Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
AoFrio (AOF) / FY19

Result released28 February 2020·Annolyse analysis published22 April 2026

Wellington's maiden NZ$0.4m profit on IoT mix and 71% EBITDA lift

EBITDA margin doubled to 6.8% as IoT revenue rose 31.6%, but a NZ$7.6m working-capital release flatters the cash result and merits a durability check.

Industrials / Refrigeration technology

AOF metric context

Comparable chart history for this briefing.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 20 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$42.8m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

12.96x

i

Recent market cap compared with trailing earnings.

EPS

0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

27.18x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

1.8x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 February 2020
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY19 vs FY18

Revenue

$61.7m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$4.2m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$0.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$3m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$1.5m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$0.6m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$3.5m

+270.7% ↑ vs $0.93m

Total assets

$37.9m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofAOF FY19·Result released28 February 2020·Annolyse analysis published22 April 2026

What changed

Wellington Drive Technologies (filed under WDT, the predecessor ticker before the rebrand to AoFrio) reported its maiden full-year profit

EBITDA rose 71.2% to NZ$4.2m on revenue up 5.0% to NZ$61.7m, lifting the EBITDA margin to 6.8% — above Annolyse's historical baseline range of 2.2%–4.1% (3-period mean 3.2%). PBT swung from a NZ$0.5m loss to a NZ$0.6m profit (+241.6%) and NPAT moved from a NZ$0.7m loss to NZ$0.4m (+162.8%).

The mix is the story behind the margin: IoT (Wellington Connect) revenue rose 31.6% to NZ$24.0m at a disclosed 40.8% gross margin, versus Motors at NZ$37.7m on 18.2%. Operating cash flow was NZ$3.0m and pre-lease FCF NZ$2.6m. The balance sheet flipped from NZ$4.7m net debt to NZ$0.4m net cash, with equity more than doubling to NZ$13.1m.

What matters

The margin step-up is mix-driven, not cyclical

  • IoT now contributes 38.9% of revenue at more than double the gross margin of Motors. With IoT growing 31.6% versus a 5.0% group line, the segment mix is doing most of the work to lift EBITDA margin to 6.8% — well above the 2.2%–4.1% historical band. This matters because durability depends on IoT continuing to outgrow Motors rather than on operating leverage on a flat cost base.

  • Cash quality was flattered by a working-capital release. Operating working capital fell by NZ$7.6m, sitting at the lower edge of the historical range, with debtor days dropping from 105.0 to 81.9 and inventory days from 30.4 to 28.4. That release explains why OCF (NZ$3.0m) and pre-lease FCF (NZ$2.6m) look strong against NPAT. Without it, the cash conversion picture would be materially weaker.

  • Balance-sheet flexibility has been restored. Gross borrowings fell 45.7% to NZ$3.1m and cash rose to NZ$3.5m, producing a small net cash position (net debt/EBITDA of -0.09x against the historical -1.00x mean). The group now has the capacity to fund IoT investment internally rather than from drawn debt.

Expectations

No formal FY20 targets accompany this release

Prior-period commentary referenced a vision of revenue above NZ$100m within five years, but this is a strategic aspiration, not guidance, and there is no stated path or interim milestone in this filing.

The shape of FY19 was first-half-loaded: HY19 delivered 54% of full-year revenue and 58.1% of EBITDA, implying a softer second half on both. That cuts against simple annualisation of FY19 run-rates. The release does not give the reader enough to triangulate FY20, so the read is necessarily backward-looking on margin trajectory.

Quality of result

The earnings recovery is real but partially assisted

PBT is the cleaner operating read: it grew 241.6% versus 162.8% for NPAT, with the gap explained by the effective tax rate moving from -57.7% to 30.0% — a normalising tax outcome rather than additional operating progress. On the operating line, the EBITDA margin lift to 6.8% looks structurally supported by IoT mix, which is the more durable component.

The cash result deserves more scepticism. Cash conversion of 70.8% is within Annolyse's historical range (and below the prior 75.0%), but pre-lease FCF of NZ$2.6m sits at the upper edge of the historical range mainly because of the NZ$7.6m working-capital release. Capex fell to 0.7% of revenue from 1.4%, which also helped. If receivables normalise back toward the 98-day historical mean and capex re-rates to a more typical level, FCF would compress meaningfully even on stable EBITDA. The FCF/NPAT ratio of 575.0% should not be read as a steady-state earnings-quality signal.

Unresolved

Open questions

How much of the NZ$7.6m working-capital release reverses in FY20 as receivables and inventory normalise toward longer-run averages?
Can IoT sustain a 30%+ growth rate at a 40.8% gross margin, and what customer concentration sits behind the NZ$24.0m line?
What capex intensity does management expect over the next two years now that the balance sheet supports reinvestment?
How is the group hedging the material FX exposure flagged in the disclosures, given the offshore revenue base?
With net cash restored, what is the capital-allocation framework — IoT investment, debt repayment, or eventual distributions?

This briefing cannot assess the sustainability of IoT segment growth or customer concentration risk because the filing does not disclose pipeline, contract length, or top-customer exposure.

Chat

Ask about AOF FY19

Ask follow-up questions about AoFrio's FY19 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about AOF FY19

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about AoFrio's FY19 result.

How much of the NZ$7.6m working-capital release reverses in FY20 as receivables and inventory normalise toward longer-run averages?Why does "The margin step-up is mix-driven, not cyclical" matter?How strong was the cash and earnings quality in FY19?What should I watch next for AOF after FY19?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZX Announcement

FY19 / results announcement↗

NZX Announcement

FY19 / results release↗

Wellington Annual Report 2019

FY19 / financial report↗

Prior comparable period

WT9152 WDT 2018 Annual Report

FY18 / financial report↗

Interim context

WDT interim report June 2019

HY19 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 78.8pp, with a distortion flag in the result.

→

Cash conversion quality

This result converted 70.8% of EBITDA to operating cash flow, -4.2pp versus the prior comparable period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is -0.09x, -2.00x versus the prior comparable period.

→

ROE and capital efficiency

ROE was 3.4%, +14.6pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when AOF publishes next

Get the next AoFrio briefing and related NZX reporting-season updates by email.