Market cap
$35.5m
End-of-day close multiplied by current shares on issue.
Both Motors and IoT segments turned negative, though a working-capital release lifted cash to NZ$4.6m despite the earnings reversal.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$35.5m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
10.74x
Recent market cap compared with trailing earnings.
EPS
0.01
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
22.65x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.49x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY20 vs FY19
Revenue
$36.9m
-40.2% ↓ vs $61.7m
EBITDA
$1.2m
-71.8% ↓ vs $4.2m
Net profit after tax
−$2.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$0.34m
-88.6% ↓ vs $3m
Operating profit
−$1.6m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Profit before tax
−$2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$4.6m
+33.3% ↑ vs $3.5m
Total assets
$31.1m
-17.9% ↓ vs $37.9m
What changed
The release attributes the bulk of the damage to Q2, where revenue fell roughly 70% year-on-year. The collapse swung profit before tax to a NZ$2.0m loss (PBT growth -408.6%) from a NZ$0.6m profit, and net profit after tax to a NZ$2.2m loss (NPAT growth -580.8%) from last year's maiden NZ$0.4m profit. EBITDA fell 71.8% to NZ$1.19m.
Despite the loss, the balance sheet strengthened: cash rose 33.3% to NZ$4.6m and gross borrowings fell 33.6% to NZ$2.0m, leaving a net cash position of NZ$2.6m. Operating cash flow fell 88.6% to NZ$0.34m. The company also completed its issuer transition from Wellington Drive Technologies (WDT) to AoFrio (AOF).
What matters
Motors revenue fell to NZ$24.4m with a NZ$2.3m segment loss; IoT, the stated growth pillar, fell from NZ$24.0m to NZ$12.5m with a NZ$1.9m loss. Disclosed segment gross margins (Motors 21.1%, IoT 43.4%) show the structural mix advantage is intact, but the volume reset removed the operating leverage needed to cover fixed costs. This matters because the FY19 thesis rested on IoT compounding revenue at +31.6%; the FY20 print does not yet show whether that trajectory survives COVID.
Cash position strengthened from working-capital release, not earnings. Operating working capital fell roughly NZ$11.7m year-on-year as trade debtors dropped 44.4% to NZ$7.7m and inventory fell 28.8% to NZ$3.4m, matching the lower activity level. ROE swung from +3.4% to -14.6%, below the historical baseline range of +3.4% to +26.8%, confirming that the equity build came from receivables conversion rather than accretive earnings.
Tax distortion is real but small. The effective tax rate of -9.1% versus +30.0% prior means PBT growth of -408.6% is the cleaner operating read; NPAT growth of -580.8% overstates the operating deterioration by 172.2 percentage points but does not change the conclusion.
Expectations
The H1/H2 split shows damage was concentrated in H1: HY20 captured 95.5% of full-year EBITDA (NZ$1.14m of NZ$1.19m) and 55.5% of revenue, implying H2 EBITDA of roughly NZ$0.05m on H2 revenue of NZ$16.4m. H2 NPAT was a NZ$1.4m loss, deeper than H1's NZ$0.8m loss, so the trajectory does not yet support a clean recovery story even though Q4 demand reportedly improved. The release does not quantify expected FY21 revenue or margin recovery, so the result establishes a depressed base rather than a forward read.
Quality of result
The cash result looks better than earnings only because working capital deflated alongside revenue. OCF/EBITDA fell from 70.8% to 28.6%; that current ratio is within Annolyse's historical baseline range, but the prior year was a high-quality cash print, so the year-on-year deterioration is real even where the absolute level is not abnormal.
Underlying cash generation is essentially flat: pre-lease free cash flow of NZ$0.1m on capex of just NZ$0.2m (0.6% of revenue). Capex was cut nearly in half from NZ$0.4m, which preserved cash but raises a question about investment in the IoT platform during the demand trough. The net cash position is genuine, but it was built by shrinking the business, not by earning it.
Unresolved
This briefing cannot assess the durability of customer demand or the competitive positioning of the IoT platform from the released figures alone.
Chat
Ask follow-up questions about AoFrio's FY20 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
2020 Wellington Drive Technologies Annual Report
FY20 / financial reportNZX Results Form
FY20 / results announcementWT9513 2020 Financial Results Market Release
FY20 / results releaseNZX Announcement
FY19 / results releaseWellington Annual Report 2019
FY19 / financial reportcompany filing
HY20 / results announcementcompany filing
HY20 / results releaseWellington Drive Technologies 2020 Interim Report
HY20 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 28.6% of EBITDA to operating cash flow, -42.2pp versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Revenue growth context
Revenue growth was -40.2% for this reporting period.
ROE and capital efficiency
ROE was -14.6%, -18.1pp versus the prior comparable period.
Get the next AoFrio briefing and related NZX reporting-season updates by email.