Market cap
$37.5m
End-of-day close multiplied by current shares on issue.
A large tax benefit produced the headline turnaround on 74.1% revenue growth, but underlying operations remained loss-making at PBT level.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$37.5m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
11.35x
Recent market cap compared with trailing earnings.
EPS
0.01
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
23.89x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.57x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY21 vs FY20
Revenue
$64.2m
+74.1% ↑ vs $36.9m
EBITDA
$2.6m
+120.7% ↑ vs $1.2m
Net profit after tax
$5.4m
+345.5% ↑ vs −$2.2m
Net cash inflow from operating activities
$3.9m
n/m ↑ vs $0.34m
Operating profit
−$0.36m
+77.4% ↑ vs −$1.6m
Profit before tax
−$0.6m
+70.0% ↑ vs −$2m
Cash and cash equivalents
$6m
+29.1% ↑ vs $4.6m
Total assets
$48.8m
+56.7% ↑ vs $31.1m
What changed
Profit before tax improved 71.8% but remained a loss at –$0.6m versus –$2.0m. The effective tax rate of n/m (against –9.1% in the prior year) reflects a large tax credit on a small pre-tax loss — the cleaner read on operating performance is PBT, which is still negative.
Revenue rose 74.1% to $64.2m, rebounding off a COVID-affected FY20 base; management notes this represents only 4% growth on the FY19 benchmark of $61.7m. EBITDA more than doubled to $2.6m (+120.7%), gross margin compressed 80bps to 27.8%, and operating cash flow reached $3.9m, lifting cash conversion to 150.3% from 28.6%.
What matters
PBT and NPAT diverge by 280.1 percentage points of growth, and the company is still loss-making before tax. The $5.4m NPAT figure overstates operating progress; without the tax benefit, the business essentially broke even. Investors anchoring on the NPAT-derived ROE of 26.8% should note that figure is flattered by the same one-off.
Revenue recovery, not revenue growth. The 74.1% increase is classified as above the historical range (3-period mean –6.5%), but the prior period was depressed by Q2 2020 customer demand collapse. Against FY19, growth is only 4%, and gross margin compressed despite the volume surge — pricing power remained limited as freight and input costs could not always be passed on. Management has flagged this pressure continuing into FY22.
Segment mix shifted toward higher-margin IoT. IoT revenue grew to $25.2m (39.3% of revenue, up 5.5pp), carrying a disclosed 42.7% gross margin versus Motors at 18.2%. This is the most structurally positive read in the result: the faster-growing segment is the higher-margin one. The challenge is that group gross margin still fell, implying margin pressure within segments offset the favourable mix.
Expectations
The half-year shape provides the relevant tension: HY21 contributed 47.6% of full-year revenue but 69.7% of EBITDA, implying an H2 with $33.7m of revenue producing only $0.8m of EBITDA — a sharp second-half margin compression consistent with the management commentary on cost pass-through limits. The release explicitly says this pressure is expected to continue into FY22, which means the FY21 EBITDA trajectory exiting the year is materially weaker than the headline annual figure suggests.
Quality of result
On the historical baseline, cash conversion of 150.3% sits above the normal range — but this comparison reflects a low and volatile prior baseline (mean –57.1%), not a durable new run-rate.
Two items qualify the cash quality. Trade debtors rose 114.4% to $16.5m, extending debtor days to 93.8 from 76.2, which would normally pressure cash. The offset appears to be contract liabilities of $6.8m (no prior-year comparable), suggesting customer pre-payments rather than improved collection drove the cash result. The PBT loss combined with an NPAT-flattering tax credit means the durable earnings base is still thin, and the H2 EBITDA shape suggests momentum was softening into year-end.
Unresolved
This briefing cannot assess forward order book, customer concentration, or the specific tax accounting that produced the NPAT swing.
Chat
Ask follow-up questions about Wellington Drive Technologies's FY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
NZX Results Form
FY21 / results announcementWDT 2021 Annual Report
FY21 / financial reportWT9645 FY21 Annual Result Announcement
FY21 / results release2020 Wellington Drive Technologies Annual Report
FY20 / financial reportNZX Results Form
FY20 / results announcementWT9513 2020 Financial Results Market Release
FY20 / results releasecompany filing
HY21 / results announcementInterim Report - 30 June 2021
HY21 / financial reportWT9578 Announcement of June 2021 half year result
HY21 / results releaseRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 280.1pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is -1.51x, +0.66x versus the prior comparable period.
Revenue growth context
Revenue growth was 74.1% for this reporting period.
ROE and capital efficiency
ROE was 26.8%, +41.4pp versus the prior comparable period.
Get the next Wellington Drive Technologies briefing and related NZX reporting-season updates by email.