Market cap
$42.8m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
A $4.8m equity uplift lifted total equity 64% but operating cash fell, the business swung from net cash to net debt, and both segments lost money.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$42.8m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
12.96x
Recent market cap compared with trailing earnings.
EPS
0.01
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
27.18x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.8x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY20 vs HY19
Revenue
$20.5m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$1.1m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$0.8m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$0.72m
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
−$0.55m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$0.8m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$3.1m
+66.9% ↑ vs $1.8m
Total assets
$33.2m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofAOF HY20Result releasedAnnolyse analysis published
What changed
EBITDA more than halved to $1.1m (from $2.45m) and the group swung from a $0.7m NPAT in HY19 to a $0.8m loss, a -209.0% movement; PBT growth was -201.2%. Operating cash inflow fell to $0.7m from $1.1m, and after $1.8m of capex (largely intangibles) free cash flow was -$1.0m versus -$0.5m. Total equity rose 64% to $12.3m, indicating a recapitalisation, while gross borrowings fell 46% to $3.6m. Even so, the cash balance shrank and net debt swung from -$0.4m (net cash) to $0.5m. This release also bridges the WDT-to-AOF issuer transition.
What matters
Motors (61% of revenue, gross margin 21.5%) posted a $1.3m segment loss, and IoT (39% of revenue, gross margin 44.1%) posted a $1.0m loss. The IoT line was supposed to be the strategic growth engine — its 40.6% revenue decline in the half undercuts the FY19 narrative of "year on year revenue growth and improved profitability" and means margin mix can no longer offset Motors' low-teens gross margin.
The balance sheet was rebuilt, not earned. Equity rose $4.8m while gross borrowings fell $3.0m — a clean recapitalisation that traded leverage for share count. This is what is funding the business through a demand shock, not operating cash generation.
Tax does not distort the read. The effective tax rate moved from +5.2% to -2.1%, but the loss is small enough that PBT growth (-201.2%) and NPAT growth (-209.0%) tell the same story. The 7.8pp gap between them is immaterial here.
Expectations
The supplied second-half shape shows HY19 contributed about 54% of FY19 revenue, so the underlying business has been roughly balanced across halves. Annualising the current half gives a $41.0m run-rate, well below FY19's $61.7m, but COVID-period demand disruption makes any straight-line extrapolation unreliable. The release does not commit to a recovery profile, so investors are left to monitor order intake into H2 without a management benchmark.
Quality of result
Operating cash of $0.7m was supported by a $9m collapse in trade debtors (from $18.1m to $9.5m) as activity fell — receivable days actually rose from 76 to 84, so this is volume-driven cash release, not faster collections. That tailwind does not repeat unless revenue contracts further.
Working against that, inventories rose to $4.8m and inventory days nearly doubled from 24 to 43, suggesting demand softened faster than build plans. Capex held at $1.8m (8.6% of revenue, up from 4.8%) and was directed mostly to intangibles, keeping FCF pre-lease at -$1.0m. ROE moved from +9.7% to -6.4%. Net debt is small but the direction is what matters: the business is now consuming the cash buffer the equity raise provided.
Unresolved
This briefing cannot assess H2 order-book visibility, the terms of the equity uplift, or the durability of customer demand beyond what the interim disclosures contain.
Chat
Ask follow-up questions about Wellington Drive Technologies's HY20 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing
HY20 / results announcementWellington Drive Technologies 2020 Interim Report
HY20 / financial reportWT9440 - Wellington Interim Result
HY20 / results releaseWDT interim report June 2019
HY19 / financial reportNZX Announcement
FY19 / results releaseWellington Annual Report 2019
FY19 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 63.5% of EBITDA to operating cash flow, +18.3pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 7.8pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was -38.5% for this reporting period.
Working-capital pressure
Inventory days were 43 days, +19 days versus the prior comparable period.
Get the next Wellington Drive Technologies briefing and related NZX reporting-season updates by email.