Market cap
$38.8m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Revenue fell 21.5% as Motors collapsed 50.5%, masking margin gains and leaving net losses deeper despite EBITDA growth.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$38.8m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not available for this company right now.
EPS
Not available
Not available for this company right now.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
1.69x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY26 vs HY25
Revenue
$33.8m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$0.88m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$2.1m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
−$0.86m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$2m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$3.6m
+82.2% ↑ vs $2m
Total assets
$73.1m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofAOF HY26Result releasedAnnolyse analysis published
What changed
Stripped of that item, underlying trading margin would have been negative, which means the headline EBITDA growth does not reflect improved core profitability.
Group revenue fell 21.5% to $33.8 million, entirely driven by Motors revenue collapsing 50.5% to $10.6 million, while IoT revenue rose 6.8% to $23.2 million and now accounts for the majority of group sales. Operating loss narrowed 8.5% to $0.872 million, but profit before tax worsened 15.5% to a $2.0 million loss and net profit after tax worsened 19.6% to a $2.1 million loss.
Cash and cash equivalents rose 82.2% to $3.6 million and net debt to EBITDA improved from 9.71x to 5.85x, but gross borrowings fell only 5.4% to $8.7 million.
What matters
Capital raise is explicitly linked in the filing to balance-sheet leverage, with NZ$15m capital raised.
The EBITDA improvement is not a clean operating signal: a $1.2 million one-off tax credit sits inside the reported EBITDA line, so the 17.5% growth figure overstates the pace of underlying earnings recovery. This matters because investors relying on EBITDA momentum without adjusting for the one-off item would misread the trajectory of the core business.
The revenue mix shift is structurally significant. Motors, which was roughly half of group revenue in HY25, fell to about 31% of a much smaller revenue base, while IoT's share rose to nearly 69%. IoT gross margin held flat at 40.9% and Motors margin improved from 18.0% to 21.5%, lifting blended gross margin, but the group is now a smaller, more concentrated business than a year ago, which raises the question of whether Motors has stabilised or continues to shrink.
Working capital moved favourably: owed working capital fell from $13.9 million to $4.0 million and receivable days dropped from about 90 to 76, which helped operating cash outflow narrow slightly to $0.861 million from $0.923 million. This looks more like a one-off unwind of prior working-capital build than a durable structural improvement in collections discipline, so the improved cash outflow should not be extrapolated forward.
Expectations
The company's own historical first-half share of full-year revenue was 57.9% in the prior year, but that pattern is not confirmed as repeatable this year given the scale of the Motors decline, so a simple annualisation of the current half would be unreliable.
Without quantified guidance, the release supports only a qualitative read: the group is smaller in revenue terms, more IoT-weighted, still loss-making at the PBT and NPAT level, and dependent on non-recurring income to show EBITDA growth. It does not support a conclusion that underlying trading has turned the corner.
Quality of result
The EBITDA gain is not durable because it depends on a one-off tax credit rather than volume or margin recovery, and the group remains loss-making before and after tax on a growth basis of -15.5% and -19.6% respectively. The narrower operating loss and improved gross margin from segment mix are more indicative of underlying direction, but they occurred against a revenue base that shrank by more than a fifth.
On the balance sheet, net debt to EBITDA improved materially and cash rose sharply, but gross borrowings fell only modestly, and the operating cash outflow, while smaller, remains negative. Some of the improvement in working-capital metrics reflects a release of prior receivables rather than a repeatable operating efficiency gain, so the cash position should be read as improved but assisted rather than purely organic.
Unresolved
This briefing cannot assess forward FY26 revenue, EBITDA, or cash-flow trajectory because no quantified guidance or comparable forward-work figures were supplied in this release.
Chat
Ask follow-up questions about AoFrio's HY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
2026 Interim Report
HY26 / financial reportAO348 2026 Interim Result Announcement
HY26 / results announcementAO348 2026 Interim Result Announcement
HY26 / results releaseAO262 Release of result for six months ended 30 June 2025
HY25 / results releaseAOF Interim Report - June 2025
HY25 / financial reportcompany filing
HY25 / results announcementAoFrio 2022 Annual Report
FY25 / financial reportcompany filing
FY25 / results announcementWT9747 2022 Annual Report Release
FY25 / results releaseAO269 Guidance Update 1 September 2025
HY25 / commentaryASM 2026 Chair & CEO Address
HY26 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 4.1pp, with a distortion flag in the result.
Leverage and balance-sheet risk
Net debt / EBITDA is 5.85x, -3.86x versus the prior comparable period.
Revenue growth context
Revenue growth was -21.5% for this reporting period.
ROE and capital efficiency
ROE was -9.2%, +2.1pp versus the prior comparable period.
Get the next AoFrio briefing and related NZX reporting-season updates by email.