Asset Plus (APL) / FY23

Revenue halved and NPAT swung to a NZ$13.0m loss as net debt rose to NZ$66.5m

Operating cash flow ticked up, but a heavy H2 loss and NZ$58.2m of Munroe Lane capex pushed borrowings and leverage materially higher.

Release date
29 May 2023
Published
22 April 2026

What changed

Gross rental revenue fell 46.6% to NZ$6.4m (from NZ$11.9m), reflecting property disposals and vacancy ahead of the Munroe Lane development completing. Profit before tax swung from a NZ$3.5m profit to a NZ$13.5m loss, and NPAT moved from NZ$2.9m to a NZ$13.0m loss. Operating cash flow rose 20.7% to NZ$2.7m, but NZ$58.2m of investment-property capex drove free cash flow to roughly –NZ$55.5m. Gross borrowings stepped up 28.1% to NZ$71.4m, net debt rose to about NZ$66.5m (from NZ$51.3m), and equity declined 8.2% to NZ$146.5m. NTA per quoted equity security fell from NZ$0.440 to NZ$0.404. The dividend remains suspended (since March 2022).

What matters

  • The H2 loss dominates the result. HY23 NPAT was +NZ$0.3m, so the implied second-half NPAT is roughly –NZ$13.3m. Given revenue contribution was only NZ$2.1m in H2, the swing is too large to be operational and points to non-cash investment-property fair-value adjustments — consistent with the rising-rate backdrop for NZ REITs, though the release excerpts do not quantify a specific driver.
  • Leverage has meaningfully weakened. Borrowings +NZ$15.7m and equity –NZ$13.0m together mean the balance sheet is carrying the Munroe Lane build-out before any disposal proceeds arrive. Management explicitly frames future sale proceeds as the route back to "zero debt" — a strategy that is now dependent on executing Munroe Lane sales into the current market.
  • Tax line distorts the bottom line. A NZ$0.5m tax expense was booked against a pre-tax loss, so PBT (–NZ$13.5m vs +NZ$3.5m) is the cleaner read; the –545% NPAT change overstates the operating deterioration relative to the –490% PBT change.

Expectations

No FY24 guidance, forward-work book, or quantified target was supplied, so this briefing cannot benchmark the result against stated goals. The release flags Munroe Lane practical completion in late April 2023 and contemplates asking shareholders to approve a sale, but no price range or timing is provided. On seasonality, HY23 accounted for 67.8% of full-year revenue, so H2 was materially weaker on the top line as tenant exits worked through — not a pattern that supports straight-line extrapolation into FY24.

Quality of result

Mixed. Operating cash flow of NZ$2.7m against a reported NZ$13.0m loss confirms that most of the P&L deterioration is non-cash, and receivables compressed from NZ$0.5m to NZ$0.03m (receivable days from ~16.8 to ~1.5), consistent with reduced billing rather than collection stress. Against that, capex of NZ$58.2m is nearly ten times revenue, FCF is deeply negative at about –NZ$55.5m, and the step-up in borrowings rather than equity is funding it. The cash balance rose only NZ$0.5m to NZ$4.9m — modest headroom given the gearing trajectory. The AFFO reconciliation referenced in earlier materials was not provided here, so a cleaner recurring-earnings cut is not available from the supplied data.

Unresolved

  • What specifically drove the H2 loss — investment-property revaluations, development write-downs, or something else — and how much of it is marked to current yield assumptions versus realised?
  • What is the expected sale value and timing for Munroe Lane, and what is the residual debt position under realistic sale scenarios?
  • What is the income profile once Munroe Lane stabilises — lease-up status, WALT, and whether the "accretive sales" thesis is supported by disclosed metrics?
  • Debt facilities were previously noted as renewed to 31 March 2025; covenant headroom at the new NZ$71.4m borrowings level is not disclosed here.

This briefing cannot assess fair-value movements, tenant/asset concentration, covenant headroom, or any market-price-based valuation, because those disclosures were not in the supplied extraction.

Key metrics

← Swipe to view more
Metric FY23 FY22 Change
Revenue $6.4m $11.9m -46.6% ↓
Net profit after tax −$13.0m $2.9m -545.2% ↓
Net cash inflow from operating activities $2.7m $2.3m +20.7% ↑
Final dividend per share 40.4c 44.0c -8.2% ↓
Profit before tax −$13.5m $3.5m -489.9% ↓
Cash and cash equivalents $4.9m $4.4m +10.9% ↑
Total assets $229.5m $224.7m +2.1% ↑

Reference: annolyse.ai/briefings/apl-fy23

Analytical metrics

← Swipe to view more
Metric FY23 FY22 Context
Effective tax rate n/m (loss period) -15.4% current loss period
FCF pre-lease −$55.5m −$38.1m −$17.4m
FCF post-lease −$55.5m −$38.1m −$17.4m
FCF / NPAT 425.2% n/m complementary conversion metric
Capex % revenue 912.9% 338.2%
Capex −$58.2m −$40.4m −$17.9m
Debtor days 1.5 16.8 -15.3 days
Trade debtors $0.0m $0.5m −$0.5m
Net debt $66.5m $51.3m +$15.2m
Gross borrowings $71.4m $55.7m +$15.7m
ROE (annualised) -8.9% 1.8% Weakening
HY23 share of FY23 revenue 67.8% Other half was 32.2%
HY23 share of FY23 NPAT -2.3% Other half was 102.3%
Profit from continuing operations −$13.0m $2.9m −$16.0m

Reference: annolyse.ai/briefings/apl-fy23


This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

APL revenue trajectory

Revenue context before the current result.

APL EBITDA margin

Earnings margin across covered periods.

Appendix

Reference material

Company materials considered in this briefing.

Current period

Asset Plus FY23 Annual Report

FY23 / financial report

NZX Results Announcement Form

FY23 / results announcement

NZX Results Announcement Form

FY23 / results release

Prior comparable period

Asset Plus FY22 Financial Statements

FY22 / financial report

NZX Results Announcement Form

FY22 / results announcement

NZX Results Announcement Form

FY22 / results release

Interim context

Asset Plus FY23 Interim Financial Statements

HY23 / financial report

Asset Plus NZX Interim Results Release

HY23 / results release

Asset Plus NZX Results Announcement Form

HY23 / results announcement

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.