Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Asset Plus (APL) / FY24

Stoddard Road sale cut debt 54%, but FY24 dividend was withheld

Asset-sale-led deleveraging and Munroe Lane rental halved the PBT loss to $5.3m, yet operating cash flow fell 84% and no FY24 dividend was declared.

Property / Property investment

APL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $6.6m, versus $3.2m in HY26.

APL EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 59.4%, versus -5% in HY24.

APL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $3.1m, versus $1m in HY26.

APL working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 APL: Unprecedented low operating working-capital movement. $-0.5m; 4-period range $-0.1m to $0m. Operating working-capital movement: NZ$-0.5m, unprecedented low; 0/4 prior periods had builds, and 1 had releases averaging NZ$-0.1m.
  • HY25 APL: Outside range low operating working-capital movement. $-104.3m; 3-period range $-2.2m to $-0.2m. Operating working-capital movement: NZ$-104.3m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-1.1m.
  • HY26 APL: Outside range high operating working-capital movement. $-0.2m; 3-period range $-104.3m to $-0.8m. Operating working-capital movement: NZ$-0.2m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-35.8m.
Operating working-capital movement: NZ$-0.2m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-35.8m.
Release date
28 May 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$5.3m

-16.4% ↓ vs $6.4m

Net profit after tax

−$5.3m

+59.2% ↑ vs −$13m

Net cash inflow from operating activities

$0.43m

-84.2% ↓ vs $2.7m

Declared dividend per share

—

— vs 40.4c

Profit before tax

−$5.3m

+60.7% ↑ vs −$13.5m

Cash and cash equivalents

$3.7m

-23.2% ↓ vs $4.9m

Total assets

$190.3m

-17.1% ↓ vs $229.5m

What changed

The dominant event is balance-sheet repositioning

Gross borrowings fell 53.8% to $33.0m from $71.4m as $36.75m of Stoddard Road sale proceeds were applied against debt, and total assets contracted 17.1% to $190.3m. Total equity drew down only 3.6% to $141.2m, and net debt fell to $29.2m from $66.5m.

Headline losses narrowed materially against the supplied historical baseline. PBT growth of +60.8% (loss of $5.3m versus $13.5m prior) and NPAT growth of +59.4% (loss of $5.3m versus $13.0m) both sit above the company's recent historical range, supported by Munroe Lane rental income of $4.0m being recognised in the period. Revenue fell 16.4% to $5.3m, which Annolyse's historical baseline classifies as within the normal range for a portfolio mid-restructuring.

Cash quality moved the other way: operating cash flow fell 84.2% to $0.4m, cash declined to $3.7m, and no FY24 dividend was declared (prior period: 40.4 cents per share).

What matters

Deleveraging is the headline economic outcome

The Stoddard Road exit drove a 53.8% reduction in gross borrowings and management notes a 20% LVR post balance date, with further proceeds expected to repay residual debt entirely on settlement. For a property issuer in a high-rate environment, this materially reduces interest sensitivity and creates optionality, but it also means the income-producing asset base shrank.

Operating cash flow deteriorated despite a smaller statutory loss. OCF of $0.4m versus $2.7m is the cleanest signal that the underlying rental earnings engine is small. Net rental revenue rose only $0.18m, and management fees were marginally lower. Until Munroe Lane stabilises and any redeployment of Stoddard Road proceeds occurs, distributable cash earnings look thin.

Dividend was withheld. Against a prior-period 40.4 cents per share, the absence of any FY24 distribution is consistent with capital preservation during the reset, but it is a material change for income-oriented holders and is not reconciled to a stated payout policy in the supplied excerpts.

Expectations

No quantitative FY25 targets, AFFO guidance, or forward-work figures are provided in the supplied material, so this release does not support a like-for-like comparison against management ambition

What it does support: the HY24 split shows 2H24 NPAT of roughly -$0.6m versus 1H24 -$4.7m, which means the loss run-rate eased markedly into the second half as Munroe Lane rental began to flow. Combined with much lower capex ($6.5m versus $58.2m) post-Munroe completion, the FY25 starting position is a leaner, less indebted balance sheet, but with a smaller revenue base from which to rebuild distributable earnings.

Quality of result

The loss narrowing is real but largely structural rather than operational

The improvement reflects (a) Munroe Lane rental being recognised, (b) the absence of the prior-year revaluation and vacancy-driven hit, and (c) capex stepping down 88.8% as the development cycle closed. Pre-lease free cash flow of -$6.1m is at the favourable upper edge of the supplied historical range (3-period mean -$31.3m), but it remains negative and is flattered by the capex step-down rather than by operating cash generation.

Cash quality is the weak point. OCF fell 84% while reported NPAT improved, and FCF/NPAT of 115.0% is mathematically distorted because both numerator and denominator are small negative numbers. The effective tax rate of 0.0% reflects the loss position and is not a tailwind. ROE of -3.8% versus -8.9% improved but remains within the supplied historical range and is not yet a positive return on equity.

Unresolved

Open questions

How will the residual Stoddard Road settlement proceeds be redeployed, and what is the indicative yield on any replacement assets?
When does management expect Munroe Lane to reach stabilised occupancy and contribute a full-year rental run-rate?
What is the framework for reinstating distributions, and is there a target AFFO coverage or LVR threshold?
Why did operating cash flow fall 84% to $0.4m despite the loss narrowing, and what should investors model as a sustainable rental cash earnings base?
What is the cap-rate and valuation assumption set used in the FY24 portfolio valuation following recent divestments?

This briefing cannot assess forward AFFO, occupancy, weighted average lease term, or revised LVR targets because none are disclosed in the supplied material.

Chat

Ask about APL FY24

Ask follow-up questions about Asset Plus's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about APL FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Asset Plus's FY24 result.

How will the residual Stoddard Road settlement proceeds be redeployed, and what is the indicative yield on any replacement assets?Why does "Deleveraging is the headline economic outcome" matter?How strong was the cash and earnings quality in FY24?What should I watch next for APL after FY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Asset Plus FY24 Annual Report

FY24 / financial report↗

Asset Plus FY24 Annual Results Presentation

FY24 / results presentation↗

Asset Plus NZX Release - Annual Financial Result

FY24 / results announcement↗

Asset Plus NZX Release - Annual Financial Result

FY24 / results release↗

Prior comparable period

Asset Plus FY23 Annual Report

FY23 / financial report↗

company filing

FY23 / results announcement↗

company filing

FY23 / results release↗

Interim context

Asset Plus company filing

HY24 / results announcement↗

Asset Plus FY24 Interim Financial Statements

HY24 / financial report↗

Asset Plus NZX Interim Results Release

HY24 / results release↗

Release context

Annual results date & conference call details

FY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 1.4pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was -16.4% for this reporting period.

→

ROE and capital efficiency

ROE was -3.8%, +5.1pp versus the prior comparable period.

→

Working-capital pressure

Debtor days were 0 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when APL publishes next

Get the next Asset Plus briefing and related NZX reporting-season updates by email.