Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Asset Plus (APL) / FY25

Assets down 38% to $118m as Asset Plus repays all debt and pays 5cps special

Operating cash flow turned negative and the statutory loss widened 7.5% to $5.7m, even as AFFO swung to a $0.5m profit.

Property / Property investment

APL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $6.6m, versus $3.2m in HY26.

APL EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 59.4%, versus -5% in HY24.

APL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $3.1m, versus $1m in HY26.

APL working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 APL: Unprecedented low operating working-capital movement. $-0.5m; 4-period range $-0.1m to $0m. Operating working-capital movement: NZ$-0.5m, unprecedented low; 0/4 prior periods had builds, and 1 had releases averaging NZ$-0.1m.
  • HY25 APL: Outside range low operating working-capital movement. $-104.3m; 3-period range $-2.2m to $-0.2m. Operating working-capital movement: NZ$-104.3m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-1.1m.
  • HY26 APL: Outside range high operating working-capital movement. $-0.2m; 3-period range $-104.3m to $-0.8m. Operating working-capital movement: NZ$-0.2m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-35.8m.
Operating working-capital movement: NZ$-0.2m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-35.8m.
Release date
27 May 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$6.8m

+27.9% ↑ vs $5.3m

Net profit after tax

−$5.7m

-7.5% ↓ vs −$5.3m

Net cash inflow from operating activities

−$0.14m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Final dividend per share

0.2c

— vs —

Cash and cash equivalents

$10.9m

+192.6% ↑ vs $3.7m

Total assets

$118m

-38.0% ↓ vs $190.3m

What changed

Asset Plus completed a major balance-sheet reset in FY25

Total assets fell 38.0% to $118.0m from $190.3m, and gross borrowings cleared from $33.0m to nil following the 35 Graham Street sale. Total equity declined 16.9% to $117.4m, reflecting the 5 cents per share special dividend paid during the year alongside continued statutory losses. The supplied historical baseline classifies total assets as below normal range, versus a 3-period mean of $214.8m and a prior range of $190.3m–$229.5m, confirming this is a step-change rather than a normal swing.

Rental revenue rose 27.9% to $6.8m from $5.3m, but the statutory net loss widened 7.5% to $5.7m. Operating cash flow turned negative at -$0.1m versus +$0.4m, while cash on balance climbed to $10.9m from $3.7m. NTA per share sits at $0.324 and the announced final dividend is only 0.2 cents.

What matters

The earnings base has structurally changed

With total assets at $118.0m against a 3-period historical mean of $214.8m, and $33.0m of bank debt fully repaid, Asset Plus is now materially smaller and unlevered. The implication is that prior-period comparisons for revenue, NPAT and ROE increasingly describe a different portfolio rather than like-for-like operating performance, so headline growth and margin moves should not be read as recurring trends.

AFFO turned positive even as statutory results deteriorated. Management cites AFFO profit of $0.5m versus a $0.7m loss in FY24, against canonical PBT growth of -7.5% and NPAT growth of -7.5%. The gap reflects revaluation, finance and other non-cash effects that flow through statutory profit but not the property-cash measure. AFFO is currently the cleaner read on recurring property cash earnings, but the divergence needs to narrow once the portfolio settles before statutory numbers can be relied on.

Cash quality deteriorated against an unusual backdrop. OCF moved to -$0.1m from +$0.4m, while pre-lease FCF improved to -$0.3m only because capex collapsed 97.9% to $0.1m, leaving capex at 2.0% of revenue. The supplied baseline marks pre-lease FCF as above normal range against a 3-period mean of -$33.2m, but that improvement is the absence of development spend, not recurring earnings power.

Expectations

No formal forward targets are disclosed and forward-work data is not provided

The HY25 split shows revenue 47.5% first-half weighted ($3.2m of $6.8m), and the implied H2 NPAT of -$8.0m versus +$2.3m at the half largely reflects the timing of asset-sale accounting rather than a deteriorating run-rate. The 5cps special dividend has already been paid, and the announced final dividend is 0.2 cents.

With debt fully repaid and $10.9m cash on hand, capital flexibility is restored, but the release does not specify how that will be redeployed. This matters because, absent a stated growth or recycling target, current revenue and earnings are now the run-rate for a much smaller property base.

Quality of result

Several movements flagged as above normal range in the supplied historical baseline have weak durability

Revenue growth of 27.9% sits well above the 3-period mean of -25.7%, but is measured off a depleted FY24 portfolio and does not yet reflect the exit of 35 Graham Street. The figure is real but flatters underlying performance.

Pre-lease FCF improved to -$0.3m from -$6.1m, versus a historical mean of -$33.2m, yet almost all of that improvement is the absence of capex rather than stronger operating cash earnings: OCF itself turned negative and FCF-to-NPAT was just 4.8%. The current effective tax rate of 0.0% is within the historical range, so there is no tax distortion masking the operating read. ROE moved to -4.9% from -3.7%, within the supplied normal range but weaker. The economic read is that FY25 reflects a transitional balance sheet, and durable cash earnings remain to be demonstrated by the post-divestment portfolio.

Unresolved

Open questions

What is the intended use of the $10.9m cash balance and the now-undrawn debt capacity?
What recurring rental run-rate should investors expect from the residual portfolio after 35 Graham Street has fully exited?
Will Munroe Lane proceed to development, divestment or hold, and on what timing?
Why does AFFO show a $0.5m profit while statutory NPAT is a $5.7m loss, and what are the principal reconciling items?
Does the board intend further capital returns, or is the focus now redeployment into new investments?

This briefing cannot assess forward portfolio composition, leasing reversions, weighted average lease term, or the scale of any pipeline development without disclosed forward-work data.

Chat

Ask about APL FY25

Ask follow-up questions about Asset Plus's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about APL FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Asset Plus's FY25 result.

What is the intended use of the $10.9m cash balance and the now-undrawn debt capacity?Why does "The earnings base has structurally changed" matter?How strong was the cash and earnings quality in FY25?What should I watch next for APL after FY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Asset Plus FY25 Annual Report

FY25 / financial report↗

Asset Plus FY25 Annual Results Presentation

FY25 / results presentation↗

company filing

FY25 / results announcement↗

company filing

FY25 / results release↗

Prior comparable period

Asset Plus FY24 Annual Report

FY24 / financial report↗

NZX Result company filing

FY24 / results release↗

Interim context

Asset Plus FY25 Interim Financial Statements

HY25 / financial report↗

Asset Plus FY25 NZX Interim company filing

HY25 / results announcement↗

Asset Plus FY25 NZX Interim Results Release

HY25 / results release↗

Release context

Asset Plus - Annual results conference call details

FY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was 27.9% for this reporting period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.0pp.

→

ROE and capital efficiency

ROE was -4.9%, -1.1pp versus the prior comparable period.

→

Working-capital pressure

Debtor days were 1 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when APL publishes next

Get the next Asset Plus briefing and related NZX reporting-season updates by email.