Skip to main content

Result releasedAnnolyse analysis published

FFO swung to $3.2m profit but NTA fell 5.2% as capex drained cash

Operating cash flow turned positive, yet $3.9m of Munroe Lane capex cut cash holdings by $4.0m and left NTA per share at $0.307.

APL revenue trajectory

Revenue context before the current result.

Loading chart...
FY26 was $6.6m, versus $6.8m in FY25.

APL EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY23 was -7.4%, versus 37.7% in FY22.

APL operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY26 was $3.1m, versus -$0.14m in FY25.

APL NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
FY26 was -$3.2m, versus -$5.7m in FY25.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 28 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$58m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.52x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

5.3%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
22 May 2026
Published
22 May 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$6.6m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$3.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$3.1m

n/m ↑ vs −$0.14m

Final dividend per share

0.2c

flat vs 0.2c

Profit before tax

−$3.6m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$6.9m

-36.6% ↓ vs $10.9m

Total assets

$113m

-4.3% ↓ vs $118m

Analysis ofAPL FY26Result releasedAnnolyse analysis published

What changed

Gross rental revenue narrowed to NZ$6.6m from NZ$6.8m, but the cash-earnings swing was the more material movement: FFO rose to NZ$3.2m from NZ$0.5m, and net cash inflow from operating activities turned positive at NZ$3.1m, against NZ$0.1m outflow in FY25

Capital expenditure on investment properties stepped up to NZ$3.9m, versus NZ$0.1m the prior year, primarily on Munroe Lane.

Cash holdings fell NZ$4.0m to NZ$6.9m. Total assets closed at NZ$113.0m, sitting below Annolyse's historical baseline of NZ$190.6m, which reflects the FY25 disposal of 35 Graham Street and the associated debt repayment. NTA per share fell 5.2% to NZ$0.307 as equity declined NZ$6.1m on the FY26 loss. PBT and NPAT losses narrowed in absolute terms, though a basis-discontinuity caveat from the portfolio change limits clean growth-rate comparison.

What matters

FFO and operating cash flow inflected — the post-disposal portfolio is now generating cash at the property level

FFO of NZ$3.2m and AFFO of NZ$0.2m, with OCF of NZ$3.1m, mark a clear step-up versus the transitional FY25. For a property issuer, FFO is the cleaner cash-earnings read than statutory profit, and FY26 is the first full year since external bank debt was repaid.

Capex absorbed all operating cash and more. Spend of NZ$3.9m equaled 59.3% of revenue and exceeded both FFO and OCF. Pre-lease free cash flow was NZ$-0.8m — far better than the historical baseline mean of NZ$-25.0m, but still negative — and cash declined to NZ$6.9m, narrowing the buffer for further development without external funding.

Book value is still drifting lower despite the cash inflection. Equity fell NZ$6.1m on the FY26 loss, taking NTA per share down 5.2% to NZ$0.307. The accounting loss sitting above the FFO line implies fair-value or non-cash charges are diluting book value even as cash earnings recover.

Expectations

No stated FY27 targets accompanied the result

Second-half shape is unusually skewed: HY26 reported a NZ$1.6m profit, and the full-year NZ$3.2m loss implies an H2 loss of roughly NZ$4.8m, indicating that the bulk of the FY26 fair-value or other non-cash charges landed in the second half rather than spreading evenly.

Occupancy at 75.6% includes the unconditional MILK Orthodontics lease, which is yet to commence. That leaves rental income with disclosed upside once the tenancy is income-generating. Without forward income, AFFO, or distribution targets, the read on FY27 has to come from occupancy progression, Munroe Lane capex run-off, and the next valuation cycle rather than from disclosed guidance.

Quality of result

The operating-cash improvement looks durable

Debtor days at 0.6 sit at the lower edge of the supplied historical range, working-capital movement is neutral and within Annolyse's historical baseline, and the OCF swing is driven by the rental portfolio rather than a one-off working-capital release. That supports treating the FFO line as recurring rather than timing-assisted.

What does not look durable in the headline is the NPAT outcome, which is heavily shaped by the implied H2 charge not visible in revenue or cash. The FCF-to-NPAT ratio of 25.5% is mathematically improved but reflects two losses rather than a healthy conversion. The effective tax rate moved to 12.2% from 0.0%, contributing to a NZ$0.4m gap between PBT and NPAT outcomes; both PBT-growth and NPAT-growth categories carry a basis-discontinuity caveat from the 35 Graham Street disposal, so absolute-dollar improvement is the cleaner read than percentage growth. The NZ$4.0m cash drawdown to fund capex means liquidity, not earnings, is the binding constraint.

Unresolved

Open questions

What drove the implied NZ$4.8m second-half loss, and how much was fair-value adjustment versus other non-cash charges?
When does the MILK Orthodontics lease commence, and what stabilised rental contribution does it carry?
How will further Munroe Lane capex be funded now that cash has fallen to NZ$6.9m and the prior bank facility has been fully repaid?
What is management's distribution framework while AFFO sits at just NZ$0.2m?
Why did the effective tax rate move to 12.2% from 0.0% despite both periods sitting on pre-tax losses?

This briefing cannot assess the underlying property valuations, lease economics, or Munroe Lane cost-to-completion that would determine whether the FFO step-up extends into FY27.

Ask about APL FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Asset Plus's FY26 result.

What drove the implied NZ$4.8m second-half loss, and how much was fair-value adjustment versus other non-cash charges?Why does "FFO and operating cash flow inflected — the post-disposal portfolio is now generating cash at the property level" matter?How strong was the cash and earnings quality in FY26?What should I watch next for APL after FY26?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Asset Plus company filing

FY26 / results announcement

Asset Plus company filing

FY26 / results release

Asset Plus FY26 Annual Report

FY26 / financial report

Asset Plus FY26 Results Presentation

FY26 / results presentation

Prior comparable period

Asset Plus FY25 Annual Report

FY25 / financial report

Asset Plus FY25 Annual Results Presentation

FY25 / results presentation

Interim context

Asset Plus FY26 Interim Financial Statements

HY26 / financial report

Asset Plus FY26 Interim Results Presentation

HY26 / results presentation

Asset Plus FY26 NZX Interim company filing

HY26 / results announcement

Asset Plus FY26 NZX Interim Results Release

HY26 / results release

Release context

Asset Plus - Annual results conference call details

FY25 / commentary

Asset Plus NZX Release - FY26 Results Date and Conference Call details

FY26 / commentary

2025 AGM Presentation

HY26 / commentary

Get notified when APL publishes next

Get the next Asset Plus briefing and related NZX reporting-season updates by email.