Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Asset Plus (APL) / FY26

FFO swung to $3.2m profit but NTA fell 5.2% as capex drained cash

Operating cash flow turned positive, yet $3.9m of Munroe Lane capex cut cash holdings by $4.0m and left NTA per share at $0.307.

Property / Property investment

APL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $6.6m, versus $3.2m in HY26.

APL EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
HY26 was 59.4%, versus 1.7% in HY25.

APL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $3.1m, versus $1m in HY26.

APL working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 APL: Unprecedented low operating working-capital movement. $-0.5m; 4-period range $-0.1m to $0m. Operating working-capital movement: NZ$-0.5m, unprecedented low; 0/4 prior periods had builds, and 1 had releases averaging NZ$-0.1m.
  • HY25 APL: Outside range low operating working-capital movement. $-104.3m; 3-period range $-2.2m to $-0.2m. Operating working-capital movement: NZ$-104.3m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-1.1m.
  • HY26 APL: Outside range high operating working-capital movement. $-0.2m; 3-period range $-104.3m to $-0.8m. Operating working-capital movement: NZ$-0.2m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-35.8m.
Operating working-capital movement: NZ$-0.2m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-35.8m.
Release date
22 May 2026
Published
22 May 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$6.6m

-3.8% ↓ vs $6.8m

Net profit after tax

−$3.2m

+43.9% ↑ vs −$5.7m

Net cash inflow from operating activities

$3.1m

n/m ↑ vs −$0.14m

Final dividend per share

0.2c

flat vs 0.2c

Profit before tax

−$3.6m

+36.8% ↑ vs −$5.7m

Cash and cash equivalents

$6.9m

-36.6% ↓ vs $10.9m

Total assets

$113m

-4.3% ↓ vs $118m

What changed

Gross rental revenue narrowed to NZ$6.6m from NZ$6.8m, but the cash-earnings swing was the more material movement: FFO rose to NZ$3.2m from NZ$0.5m, and net cash inflow from operating activities turned positive at NZ$3.1m, against NZ$0.1m outflow in FY25

Capital expenditure on investment properties stepped up to NZ$3.9m, versus NZ$0.1m the prior year, primarily on Munroe Lane.

Cash holdings fell NZ$4.0m to NZ$6.9m. Total assets closed at NZ$113.0m, sitting below Annolyse's historical baseline of NZ$190.6m, which reflects the FY25 disposal of 35 Graham Street and the associated debt repayment. NTA per share fell 5.2% to NZ$0.307 as equity declined NZ$6.1m on the FY26 loss. PBT and NPAT losses narrowed in absolute terms, though a basis-discontinuity caveat from the portfolio change limits clean growth-rate comparison.

What matters

FFO and operating cash flow inflected — the post-disposal portfolio is now generating cash at the property level

FFO of NZ$3.2m and AFFO of NZ$0.2m, with OCF of NZ$3.1m, mark a clear step-up versus the transitional FY25. For a property issuer, FFO is the cleaner cash-earnings read than statutory profit, and FY26 is the first full year since external bank debt was repaid.

Capex absorbed all operating cash and more. Spend of NZ$3.9m equaled 59.3% of revenue and exceeded both FFO and OCF. Pre-lease free cash flow was NZ$-0.8m — far better than the historical baseline mean of NZ$-25.0m, but still negative — and cash declined to NZ$6.9m, narrowing the buffer for further development without external funding.

Book value is still drifting lower despite the cash inflection. Equity fell NZ$6.1m on the FY26 loss, taking NTA per share down 5.2% to NZ$0.307. The accounting loss sitting above the FFO line implies fair-value or non-cash charges are diluting book value even as cash earnings recover.

Expectations

No stated FY27 targets accompanied the result

Second-half shape is unusually skewed: HY26 reported a NZ$1.6m profit, and the full-year NZ$3.2m loss implies an H2 loss of roughly NZ$4.8m, indicating that the bulk of the FY26 fair-value or other non-cash charges landed in the second half rather than spreading evenly.

Occupancy at 75.6% includes the unconditional MILK Orthodontics lease, which is yet to commence. That leaves rental income with disclosed upside once the tenancy is income-generating. Without forward income, AFFO, or distribution targets, the read on FY27 has to come from occupancy progression, Munroe Lane capex run-off, and the next valuation cycle rather than from disclosed guidance.

Quality of result

The operating-cash improvement looks durable

Debtor days at 0.6 sit at the lower edge of the supplied historical range, working-capital movement is neutral and within Annolyse's historical baseline, and the OCF swing is driven by the rental portfolio rather than a one-off working-capital release. That supports treating the FFO line as recurring rather than timing-assisted.

What does not look durable in the headline is the NPAT outcome, which is heavily shaped by the implied H2 charge not visible in revenue or cash. The FCF-to-NPAT ratio of 25.5% is mathematically improved but reflects two losses rather than a healthy conversion. The effective tax rate moved to 12.2% from 0.0%, contributing to a NZ$0.4m gap between PBT and NPAT outcomes; both PBT-growth and NPAT-growth categories carry a basis-discontinuity caveat from the 35 Graham Street disposal, so absolute-dollar improvement is the cleaner read than percentage growth. The NZ$4.0m cash drawdown to fund capex means liquidity, not earnings, is the binding constraint.

Unresolved

Open questions

What drove the implied NZ$4.8m second-half loss, and how much was fair-value adjustment versus other non-cash charges?
When does the MILK Orthodontics lease commence, and what stabilised rental contribution does it carry?
How will further Munroe Lane capex be funded now that cash has fallen to NZ$6.9m and the prior bank facility has been fully repaid?
What is management's distribution framework while AFFO sits at just NZ$0.2m?
Why did the effective tax rate move to 12.2% from 0.0% despite both periods sitting on pre-tax losses?

This briefing cannot assess the underlying property valuations, lease economics, or Munroe Lane cost-to-completion that would determine whether the FFO step-up extends into FY27.

Chat

Ask about APL FY26

Ask follow-up questions about Asset Plus's FY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about APL FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Asset Plus's FY26 result.

What drove the implied NZ$4.8m second-half loss, and how much was fair-value adjustment versus other non-cash charges?Why does "FFO and operating cash flow inflected — the post-disposal portfolio is now generating cash at the property level" matter?How strong was the cash and earnings quality in FY26?What should I watch next for APL after FY26?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Asset Plus company filing

FY26 / results announcement↗

Asset Plus company filing

FY26 / results release↗

Asset Plus FY26 Annual Report

FY26 / financial report↗

Asset Plus FY26 Results Presentation

FY26 / results presentation↗

Prior comparable period

Asset Plus FY25 Annual Report

FY25 / financial report↗

Asset Plus FY25 Annual Results Presentation

FY25 / results presentation↗

company filing

FY25 / results announcement↗

company filing

FY25 / results release↗

Interim context

Asset Plus FY26 Interim Financial Statements

HY26 / financial report↗

Asset Plus FY26 Interim Results Presentation

HY26 / results presentation↗

Asset Plus FY26 NZX Interim company filing

HY26 / results announcement↗

Asset Plus FY26 NZX Interim Results Release

HY26 / results release↗

Release context

Asset Plus - Annual results conference call details

FY25 / commentary↗

Asset Plus NZX Release - FY26 Results Date and Conference Call details

FY26 / commentary↗

2025 AGM Presentation

HY26 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 7.8pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was -3.8% for this reporting period.

→

ROE and capital efficiency

ROE was -2.8%, +2.0pp versus the prior comparable period.

→

Working-capital pressure

Debtor days were 1 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when APL publishes next

Get the next Asset Plus briefing and related NZX reporting-season updates by email.