Asset Plus (APL) / HY23

Revenue fell 33% and PBT swung to a loss as net debt climbed to $42.9m

Munroe Lane capex lifted gross borrowings 72% ahead of an April 2023 completion, while the tax line masks the underlying pre-tax loss.

Release date
29 November 2022
Published
22 April 2026

What changed

Gross rental revenue fell 33.4% to $4.3m and operating profit swung to a $0.1m loss from $3.0m. Profit before tax moved to a $0.1m loss (from $3.0m), a 104% swing. Reported NPAT of $0.3m was down 88.3% from $2.5m, but that line benefits from a tax credit that turns the pre-tax loss positive. Operating cash flow improved to a $0.4m inflow from a $0.1m outflow. Investment-property capex more than doubled to $40.6m, taking pre-lease free cash flow to roughly negative $40.2m. Gross borrowings rose 71.7% to $48.6m, cash rose to $5.6m, and equity was slightly lower at $159.8m. The results document shows $0.441 per share as NTA, not an interim dividend; on the calculation pass no interim dividend was declared (prior HY22 interim: 0.5189 cents per share).

What matters

  • Leverage direction is the dominant story. Net debt rose to approximately $42.9m from $25.9m as Munroe Lane capex was funded. Debt facilities have been renewed until 31 March 2025, and the release flags an intended "zero debt position with significant cash reserves" contingent on an asset sale on "appropriate terms" — a material but conditional deleveraging path.
  • Earnings quality is weaker than the NPAT line implies. PBT is the cleaner read here: it moved from a $3.0m profit to a $0.1m loss. The HY23 effective tax rate of roughly negative 345% is not a run-rate indicator, so the $0.3m NPAT should not be read as the underlying earnings outcome.
  • Forward hinge is the April 2023 Munroe Lane completion. Until that asset starts contributing income, the income statement is carrying rising finance and holding costs against a shrunken rent base.

Expectations

No quantitative earnings guidance or forward-work backlog is disclosed. Seasonality does not flatter the current number: HY22 already delivered 54.4% of FY22 revenue and 85.8% of FY22 NPAT, so the prior year was not second-half weighted. Simple annualisation of HY23 revenue gives roughly $8.6m, about 27.6% below FY22's $11.9m — consistent with an income base shrinking ahead of Munroe Lane coming online. The release supports a development-completion narrative but does not support any specific post-completion earnings trajectory.

Quality of result

The small positive NPAT is timing- and tax-driven rather than operational. The pre-tax line shows the underlying picture: a swing to a loss on a one-third revenue decline. The improvement in operating cash flow is genuine but modest ($0.5m better year on year) and is dwarfed by the $40.6m investment-property outflow. Trade receivable days fell sharply to roughly 47.5 from 91.3, which helps cash flow but is a one-off working-capital release rather than an earnings improvement. AFFO is referenced as the preferred measure but the reconciliation figures were not in the extracted release, limiting visibility on the underlying distributable earnings.

Unresolved

  • What is the AFFO figure for HY23 and how does it reconcile to the $0.3m NPAT?
  • What drove the 33.4% revenue decline at the asset level — disposals, vacancy, or lease expiries — and which assets contributed?
  • What is the expected stabilised yield on Munroe Lane and the income ramp from April 2023?
  • Which asset is being targeted for the "zero debt" sale, on what timeline, and at what book-value reference?
  • Why was no interim dividend declared this period when HY22 carried a payout ratio above 75% of NPAT?

This briefing cannot assess valuation, post-completion income contribution, or covenant headroom within the renewed debt facility, as none of those inputs are in the supplied release.

Key metrics

← Swipe to view more
Metric HY23 HY22 Change
Revenue $4.3m $6.5m -33.4% ↓
Net profit after tax $0.3m $2.5m -88.3% ↓
Net cash inflow from operating activities $0.4m −$0.1m +375.2% ↑
Interim dividend per share 44.1c 0.5c +8398.4% ↑
Operating profit −$0.1m $3.0m -102.1% ↓
Profit before tax −$0.1m $3.0m -104.0% ↓
Cash and cash equivalents $5.6m $2.4m +133.2% ↑
Total assets $221.8m $195.3m +13.6% ↑

Reference: annolyse.ai/briefings/apl-hy23

Analytical metrics

← Swipe to view more
Metric HY23 HY22 Context
Effective tax rate n/m (loss period) 16.6% current loss period
FCF pre-lease −$40.2m −$16.3m −$23.9m
FCF / NPAT n/m -648.2% complementary conversion metric
Capex % revenue -938.7% -249.4%
Capex −$40.6m −$16.2m −$24.4m
Debtor days 47.5 91.3 -43.8 days
Trade debtors $1.1m $3.3m −$2.1m
Net debt $42.9m $25.9m +$17.1m
Gross borrowings $48.6m $28.3m +$20.3m
Payout ratio vs NPAT 0.0%
Payout ratio vs FCF pre-lease 0.0% covered
ROE (annualised) 0.2% 1.6% Weakening
HY22 share of FY22 revenue 54.4% Other half was 45.6%
HY22 share of FY22 NPAT 85.8% Other half was 14.2%
Profit from continuing operations $0.3m $2.5m −$2.2m

Reference: annolyse.ai/briefings/apl-hy23


This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

APL revenue trajectory

Revenue context before the current result.

APL EBITDA margin

Earnings margin across covered periods.

Appendix

Reference material

Company materials considered in this briefing.

Current period

Asset Plus FY23 Interim Financial Statements

HY23 / financial report

Asset Plus NZX Interim Results Release

HY23 / results release

Asset Plus NZX Results Announcement Form

HY23 / results announcement

Prior comparable period

Asset Plus FY22 Interim Financial Statements

HY22 / financial report

Asset Plus NZX Interim Results Release

HY22 / results release

Asset Plus NZX Results Announcement Form

HY22 / results announcement

Full-year context

Asset Plus FY22 Financial Statements

FY22 / financial report

NZX Results Announcement Form

FY22 / results announcement

NZX Results Announcement Form

FY22 / results release

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.