Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Asset Plus (APL) / HY23

Result released29 November 2022·Annolyse analysis published22 April 2026

Borrowings up 71.7% as capex surges to fund development phase

Headline earnings fell on a portfolio-basis change; the read now sits with leverage trajectory and timing of development completion.

Property / Property investment

APL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 revenue trajectory was $11.9m.

APL EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
FY22 ebitda margin was 37.7%.

APL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 operating cash flow was $2.3m.

APL NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY22 npat trajectory was $2.9m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 20 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$61.7m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.55x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

4.7%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 November 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$4.3m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$0.3m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$0.37m

+375.2% ↑ vs −$0.13m

Declared dividend per share

—

— vs 0.52c

Operating profit

−$0.07m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$0.1m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$5.6m

+133.2% ↑ vs $2.4m

Total assets

$221.8m

+13.6% ↑ vs $195.3m

Analysis ofAPL HY23·Result released29 November 2022·Annolyse analysis published22 April 2026

What changed

- Gross borrowings rose 71.7% to $48.6m and total liabilities rose 83.7% to $61.9m, while total equity slipped 1.1% to $159.8m

Capital expenditure on investment properties was $40.6m for the half against $16.2m a year earlier.

  • Reported revenue and earnings fell, but a portfolio-basis change distorts the comparison. Revenue printed at $4.3m versus $6.5m, profit before tax swung to a $0.1m loss from $3.0m, and NPAT was $0.3m versus $2.5m.
  • Operating cash flow turned modestly positive at $0.4m from -$0.1m, and cash on hand rose to $5.6m from $2.4m. Net debt rose to $42.9m from $25.9m.

What matters

Leverage and debt headroom

Eastgate sale is explicitly linked in the filing to balance-sheet leverage, with NZ$3m disclosed value.

Gross borrowings climbed from $28.3m to $48.6m and total liabilities from $33.7m to $61.9m, while equity slipped to $159.8m. The release states debt facilities have been renewed to 31 March 2025 and that the loan-to-value ratio sits at 23%. The trajectory of debt while development drawdowns continue, and the LVR position once funding peaks, is now the dominant driver of equity value over the next 12 months.

Earnings basis discontinuity. With portfolio composition changing within the period, the reported declines in revenue and headline earnings are not a clean operating trend. The cleaner forward read is stabilised rent on the in-progress development asset measured against current carrying interest costs and operating loss; neither of those forward metrics is quantified in the release.

Capex intensity ahead of completion. Capex of $40.6m against revenue of $4.3m (938.6% of revenue) is consistent with a property issuer in active development. Management states practical completion is expected late April 2023, so any slippage extends the period during which interest costs run without offsetting rent.

Expectations

No quantitative target is supplied

Source commentary states practical completion of the active development is expected late April 2023, debt facilities are renewed to 31 March 2025, and the loan-to-value ratio is 23%. The HY22-versus-FY22 split (HY22 was 85.8% of FY22 NPAT and 54.4% of FY22 revenue) is not a useful seasonal shape because portfolio composition has changed since, so a like-for-like H2 extrapolation is not supported. What matters next is whether the in-progress development meets the stated late-April 2023 timeline and how quickly stabilised rent reaches the FY24 income statement.

Quality of result

The headline numbers do not represent durable underlying performance

Revenue and earnings are depressed by a basis change in portfolio composition, and the modest NPAT of $0.3m sits above a PBT loss of $0.1m because of a tax benefit; the current-period effective tax rate of 345.0% against 16.6% in the prior comparable is itself a sign of low-quality earnings translation rather than an operating tax outcome.

Operating cash flow improved modestly, but free cash flow pre-lease was -$40.2m given development capex, and net debt rose to $42.9m from $25.9m. Receivable days fell to 47.5 from 91.2 and trade debtors fell to $1.1m from $3.3m, but this reflects portfolio-composition effects rather than collections discipline. NTA per share is disclosed at $0.441; the real test of this result is whether the in-progress development settles into stabilised rent and valuation at or above current carrying value.

Unresolved

Open questions

What stabilised yield and weighted average lease term does management expect on the in-progress development asset, and what tenancy commitments are already signed?
Will practical completion hold to the late-April 2023 timeline, and what is the budgeted cost-to-complete from here?
How will the loan-to-value ratio evolve once development drawdowns peak and any deferred-settlement proceeds are received?
What cap-rate assumption underpins total assets of $221.8m, and how sensitive is NTA per share of $0.441 to a 50bp cap-rate move?
What is the basis for current-period distribution decisions, and how does dividend policy evolve as the development asset reaches stabilisation?

This briefing cannot assess stabilised post-completion earnings, valuation, or distribution capacity, because lease-up outcomes, cap-rate movements, and final development costs are not disclosed in this interim release.

Chat

Ask about APL HY23

Ask follow-up questions about Asset Plus's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about APL HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Asset Plus's HY23 result.

What stabilised yield and weighted average lease term does management expect on the in-progress development asset, and what tenancy commitments are already signed?Why does "Leverage and debt headroom" matter?How strong was the cash and earnings quality in HY23?What should I watch next for APL after HY23?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Asset Plus company filing

HY23 / results announcement↗

Asset Plus FY23 Interim Financial Statements

HY23 / financial report↗

Asset Plus FY23 Interim Results Presentation

HY23 / results presentation↗

Asset Plus NZX Interim Results Release

HY23 / results release↗

Prior comparable period

Asset Plus company filing

HY22 / results announcement↗

Asset Plus FY22 Interim Financial Statements

HY22 / financial report↗

Asset Plus NZX Interim Results Release

HY22 / results release↗

Full-year context

Asset Plus FY22 Annual Results Presentation

FY22 / results presentation↗

Asset Plus FY22 Financial Statements

FY22 / financial report↗

company filing

FY22 / results announcement↗

Release context

Annual Financial Results and Conference Call - Updated Time

FY22 / commentary↗

Interim results date & conference call details

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 15.7pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was -33.4% for this reporting period.

→

ROE and capital efficiency

ROE was 0.2%, -1.4pp versus the prior comparable period.

→

Working-capital pressure

Debtor days were 48 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when APL publishes next

Get the next Asset Plus briefing and related NZX reporting-season updates by email.