Skip to main content

Result releasedAnnolyse analysis published

Being AI winds down to a shell after divesting all operating assets

Reported NPAT turned positive only because a discontinued-operations gain masked a continuing operating loss and near-total loss of revenue.

Technology / AI and digital infrastructure

BAI revenue trajectory

Revenue context before the current result.

Loading chart...
HY24 was $0m, versus $0m in HY23.

BAI operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY24 was -$0.06m, versus -$0.06m in HY23.

BAI NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY24 was -$0.1m, versus -$0.1m in HY23.

BAI net debt

Borrowings less cash across covered periods.

Loading chart...
HY23 was $0.46m, versus $0m in HY22.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 August 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.8m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

250.67x

i

Recent market cap compared with trailing earnings.

EPS

0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

Not available

i

Not available for this company right now.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 May 2026
Published
19 August 2026

Key metrics

Numbers worth scanning first

FY26 vs FY25

Revenue

$0m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

−$1.5m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$7m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$0.82m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$1.5m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$0.09m

-78.3% ↓ vs $0.41m

Total assets

$0.15m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofBAI FY26Result releasedAnnolyse analysis published

What changed

Revenue fell -100.0% to zero as Being AI ceased all operating activities during FY26, following the divestment of its remaining businesses

This is not a like-for-like trading result: it reflects the final unwind of a group that generated $40.99 million of revenue in FY25.

Reported NPAT swung to $7.0 million from a loss of -$11.5 million, a headline gain of +160.8%, but this was driven almost entirely by profit recognised on discontinued operations rather than by any operating improvement. Profit before tax improved by +87.3% to -$1.5 million from -$12.0 million, and this is the cleaner read given the continuing-operations loss of -$1.6 million that sat alongside the discontinued-operations gain.

Total assets fell to $0.1 million from $21.6 million and gross borrowings fell to zero from $16.2 million, consistent with a company that has sold down its balance sheet rather than delevered an ongoing business.

What matters

The company no longer has an operating business

Asset sale adds balance-sheet context, with NZ$3.9m disclosed value, but borrowings and gearing are the direct leverage evidence.

With revenue at zero and total assets of $0.1 million, prior-period segment results, margins, and cash-flow patterns are not predictive of anything going forward; the entity's economic reality is now a residual-value question, not an operating one.

The NPAT headline overstates underlying performance. The +160.8% NPAT growth and +87.3% PBT growth are driven by discontinued-operations gains rather than continuing trading, so anyone reading NPAT alone would materially misjudge the state of the core business, which still lost -$1.6 million from continuing operations.

Cash conversion deteriorated even as losses narrowed. Operating cash flow was -$0.8 million against an EBITDA loss of -$1.5 million, a conversion ratio of 55.6%, down from 121.6% in the prior year, while cash on hand fell -78.3% to $0.1 million from $0.4 million. This matters because the company now has minimal liquid resources to fund any residual activity or wind-down costs.

Expectations

There is no stated target or forward-work disclosure against which to judge this result, and the sector framing for a technology/AI issuer does not apply because Being AI no longer has revenue-generating operations to assess for recurring mix, retention, or margin trend

The half-year context period showed an operating EBITDAI profit of $0.7 million from continuing operations on $17.4 million of revenue, underscoring how completely the group's shape changed within the year; the FY26 full-year revenue and asset base cannot be reconciled to that interim shape as a continuing trend.

Quality of result

The improvement in PBT and the narrower EBITDA loss (-$1.5 million versus -$2.7 million, +44.9%) reflect a much smaller residual cost base after divestment rather than a durable operating turnaround, because there is no operating base left to sustain or repeat these figures

The positive NPAT is a one-off accounting outcome of gains recognised on disposals, not evidence of recurring earnings power.

Working capital normalised only because there is almost nothing left on the balance sheet to manage: trade debtors fell -100.0% to zero and inventories fell -99.8%, alongside total liabilities down -99.0% to $0.3 million. None of these balance-sheet movements should be read as an efficiency gain; they are the mechanical result of asset and liability disposal, and the cash position of $0.1 million leaves very little cushion for any further costs.

Unresolved

Open questions

What residual value, if any, does the Board expect to realise for shareholders from the remaining shell entity?
Why did operating cash outflow of -$0.8 million occur even after all major assets and borrowings were removed from the balance sheet?
Whether the company intends to pursue a new operating strategy, a reverse listing, or wind-up, given total equity remains negative at -$0.1 million?
How will the company fund itself going forward with only $0.1 million of cash and no revenue base?
Is the discontinued-operations gain fully realised in cash, or does it include non-cash accounting adjustments still to be collected?

This briefing cannot assess the company's post-divestment strategy or the ultimate cash realisable for shareholders, because no forward plan or valuation basis was disclosed in the reviewed materials.

Ask about BAI FY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Being AI's FY26 result.

What residual value, if any, does the Board expect to realise for shareholders from the remaining shell entity?Why does "The company no longer has an operating business" matter?How strong was the cash and earnings quality in FY26?What should I watch next for BAI after FY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Being AI Annual Report FY26

FY26 / financial report

Results announcement

FY26 / results announcement

Prior comparable period

Annual Report 2025

FY25 / financial report

Interim context

Results announcement

HY26 / results announcement

Unaudited financial statements

HY26 / financial report

Release context

BAI 2025 ASM Presentation

HY26 / commentary

Get notified when BAI publishes next

Get the next Being AI briefing and related NZX reporting-season updates by email.