Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Being AI (BAI) / HY22

Being AI: shell-stage HY22 with no revenue, no operations, awaiting RTO

The entity is effectively a corporate shell with $8,000 in cash and negative equity, with management flagging an RTO transaction proposal for early

Technology / AI and digital infrastructure

BAI metric context

Comparable chart history for this briefing.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$3.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not available for this company right now.

EPS

Not available

i

Not available for this company right now.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not available for this company right now.

P/B

Not available

i

Not available for this company right now.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
26 November 2021
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY21

Revenue

$0m

flat vs $0m

Net profit after tax

−$0.1m

+99.9% ↑ vs −$69.8m

Net cash inflow from operating activities

−$0.06m

+26.7% ↑ vs −$0.08m

Profit before tax

−$0.1m

+99.9% ↑ vs −$69.8m

Cash and cash equivalents

$0.01m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$0.04m

n/m ↑ vs $0m

What changed

This is an issuer-transition filing, and the half-year results reflect a dormant corporate shell rather than an operating business

The most material fact is not the year-on-year movement but the absolute scale: revenue was nil in both periods, and the entity reported a loss of just NZ$0.1m for HY22 versus NZ$69.8m in HY21. The prior comparable loss was itself driven by non-operating items at a different issuer, so the 19.5% improvement in PBT and NPAT is not an operating read.

Cash on hand fell to NZ$0.008m from NZ$15.6m a year earlier. Total liabilities collapsed from NZ$494.0m to NZ$0.001m, and total equity moved from negative NZ$445.6m to negative NZ$0.5m, consistent with a balance-sheet reset preceding the issuer transition. Operating cash outflow was NZ$0.061m versus NZ$83.3m prior.

What matters

The entity has no operating business

  • Revenue is nil, trade and other receivables are NZ$12,300, and total assets are NZ$0.042m. There is nothing here to analyse as a going concern in the conventional sense; the read is entirely about what the shell becomes.
  • Negative equity of NZ$0.5m and cash of NZ$8,000 leave no buffer. Related-party advances of NZ$0.380m sit on the balance sheet and are the only source of funding visible in the filing. Continuation depends on either that related-party support or a transaction.
  • Management has flagged a reverse takeover proposal for the first half of the 2022 calendar year. The release explicitly frames the period as one of consolidating and surviving until an RTO transaction proposal can be put to shareholders. That event, not the half-year P&L, is the entire investment question.

Expectations

No stated targets, forward-work disclosures, or seasonality context have been supplied

Half-on-half or full-year comparisons are not meaningful because the issuer has changed and there is no operating activity to extrapolate. The only forward-looking item in the release is the indicated RTO transaction proposal in the first half of calendar 2022; the filing does not disclose a counterparty, sector, deal structure, valuation, or capital raise size. Until those details are published, the result supports no view on future revenue, earnings, or cash generation.

Quality of result

Earnings quality is not a meaningful concept for this filing

The 19.5% improvement in both PBT and NPAT reflects the absence of the large prior-period charges that sat in the predecessor entity, not any operational delivery. With zero revenue, there is no margin, no cash conversion ratio, no working-capital cycle and no operating leverage to assess. The PBT-to-NPAT growth gap is 0.0pp and the effective tax rate is 0.0% in both periods, consistent with a shell carrying no taxable activity.

The balance-sheet movements are the durable signal in this release, and they describe a clean-up rather than performance. Liabilities went to near zero, equity moved from deeply negative to marginally negative, and cash was drawn down to a residual NZ$0.008m. Funding is being provided through NZ$0.380m of unsecured related-party advances. None of this is timing-driven or working-capital-assisted in the usual sense; it is the mechanical reset of an issuer ahead of a proposed transaction. The economic read on this business will only exist once an RTO target is announced.

Unresolved

Open questions

What is the proposed RTO counterparty, sector, and indicative deal structure, and when will terms be put to shareholders?
How will the entity be funded between now and completion, and what are the repayment terms on the NZ$0.380m of unsecured related-party advances?
What happens to shareholders if the RTO proposal does not proceed in the first half of calendar 2022?
Will any capital raise accompany the RTO, and at what indicative price relative to current shares on issue?
Are there any contingent liabilities, tax positions, or legacy obligations from the predecessor entity that survive into the current shell?

This briefing cannot assess the merits of the contemplated RTO because no target, terms, or transaction documents have been disclosed in this release.

Chat

Ask about BAI HY22

Ask follow-up questions about Being AI's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BAI HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Being AI's HY22 result.

What is the proposed RTO counterparty, sector, and indicative deal structure, and when will terms be put to shareholders?Why does "The entity has no operating business" matter?How strong was the cash and earnings quality in HY22?What should I watch next for BAI after HY22?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Half Year financial statements

HY22 / financial report↗

Results for announcement to the market

HY22 / results announcement↗

Prior comparable period

Half Year Report

HY21 / financial report↗

Half Year Results Announcement

HY21 / results announcement↗

Half Year Results Announcement

HY21 / results release↗

Release context

2021 Annual Shareholders Meeting Presentation

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.0pp.

→

Revenue growth context

Revenue growth was 0.0% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BAI publishes next

Get the next Being AI briefing and related NZX reporting-season updates by email.