Market cap
$1.1b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Operating cash flow fell despite earnings nearly doubling, as a NZ$17.4m working-capital absorption dwarfed the NZ$3.5m historical average.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$1.1b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
18.1x
Recent market cap compared with trailing earnings.
EPS
0.27
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
9.67x
Enterprise value compared with recent EBITDA.
P/FCF
20.62x
Market cap compared with recent free cash flow.
P/B
3.5x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.2%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY22 vs HY21
Revenue
$358.4m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$47.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$45.5m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
11.5c
— vs —
Operating profit
$73m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$66.1m
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$653.6m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofBGP HY22Result releasedAnnolyse analysis published
What changed
Against Annolyse's historical baseline, revenue growth, PBT growth, NPAT growth, NPAT margin (13.3%) and ROE (36.2% versus 22.4% prior) are all unprecedented for the comparable half.
Operating working capital absorbed NZ$17.4m, an unprecedented build against a historical average of NZ$3.5m and a prior range of NZ$-2.9m to NZ$11.9m. That absorption is why net cash from operating activities fell 6.9% to NZ$45.5m even as earnings nearly doubled, and why pre-lease free cash flow fell to NZ$33.8m from NZ$36.2m. Cash on hand was NZ$93.9m versus NZ$98.6m, and the declared HY22 interim dividend is 11.5 cents per share.
What matters
Expectations
The supplied seasonality context shows HY21 represented 41.7% of FY21 revenue and 38.2% of FY21 NPAT, so the business is historically second-half weighted. Implied second-half revenue using that shape is NZ$409.4m and implied second-half NPAT NZ$45.2m, but those implied values rely on the HY21 weighting being representative, which is itself distorted by the FY21 lockdown.
The release supports the conclusion that HY22 trading was strong and that the balance sheet remains cash-positive. It does not support a confident view on whether the unprecedented PBT margin of 18.4% holds into the second half once the lockdown rebound fades.
Quality of result
Inventory days at 51.3 are actually below the historical 52.0–55.9 range, so the NZ$14.4m inventory build appears volume-driven rather than a slowdown signal, and capex intensity at 3.2% of revenue is unremarkable. Debtor days at 2.8 are above the historical 1.8–2.6 range, but the absolute trade-debtor balance of NZ$5.6m is too small to move the read.
The cash conversion shortfall is the main quality flag. Pre-lease FCF of NZ$33.8m is still at the upper edge of the historical NZ$3.0m–NZ$39.4m range, so absolute cash generation is strong; the issue is that it has lagged a much larger earnings step-up. Total assets at NZ$653.6m are an unprecedented low against the historical NZ$661.5m–NZ$680.2m range, reflecting the lower cash balance alongside higher inventory.
Unresolved
This briefing cannot assess whether HY22 demand strength reflects a structurally higher run-rate or a transient post-lockdown catch-up, since no forward-trading commentary or guidance was supplied.
Chat
Ask follow-up questions about Briscoe Group's HY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
BGP Half Year Results Announcement 1 August 2021
HY22 / financial reportBGP - Interim Report for period ended 26 July 2020
HY21 / financial reportBGP - Annual Report 31 January 2021
FY21 / financial reportBGP - Addresses from Annual Meeting held 20 May 2021
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was 22.6% for this reporting period.
ROE and capital efficiency
ROE was 36.2%, +13.9pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 1.2pp.
Working-capital pressure
Inventory days were 51 days, -3 days versus the prior comparable period.
Get the next Briscoe Group briefing and related NZX reporting-season updates by email.