Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Barramundi (BRM) / FY22

Portfolio swung to NZ$32.6m loss as NTA fell 26% to 64 cents

Unprecedented portfolio drawdown eroded NAV while distributions of NZ$11.0m were paid against only NZ$3.8m of investment income.

Investment Companies / Listed investment company

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 BRM: Unprecedented high nta/nav per share. 0.85x; 4-period range 0.63x to 0.75x. NTA/NAV per share: 0.85x, unprecedented high; 4-period mean 0.69x, range 0.63x-0.75x.
  • FY22 BRM: Outside range low nta/nav per share. 0.64x; 4-period range 0.72x to 30x. NTA/NAV per share: 0.64x, below normal range; 4-period mean 8.09x, range 0.72x-30.00x.
  • FY25 BRM: Unprecedented high nta/nav per share. 30x; 4-period range 0.64x to 0.87x. NTA/NAV per share: 30.00x, unprecedented high; 4-period mean 0.75x, range 0.64x-0.87x.
  • HY26 BRM: Outside range low nta/nav per share. 0.63x; 4-period range 0.65x to 0.85x. NTA/NAV per share: 0.63x, below normal range; 4-period mean 0.75x, range 0.65x-0.85x.
NTA/NAV per share: 0.63x, below normal range; 4-period mean 0.75x, range 0.65x-0.85x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • FY21 BRM: Unprecedented low investment income. $2.9m; 4-period range $3.8m to $4.8m. Investment income: NZ$2.9m, unprecedented low; 4-period mean NZ$4.2m, range NZ$3.8m-NZ$4.8m.
  • HY22 BRM: Outside range low investment income. $1.9m; 4-period range $2m to $2.4m. Investment income: NZ$1.9m, below normal range; 4-period mean NZ$2.2m, range NZ$2.0m-NZ$2.4m.
  • FY25 BRM: Unprecedented high investment income. $4.8m; 4-period range $2.9m to $4.2m. Investment income: NZ$4.8m, unprecedented high; 4-period mean NZ$3.7m, range NZ$2.9m-NZ$4.2m.
  • HY26 BRM: Outside range high investment income. $2.4m; 4-period range $1.9m to $2.4m. Investment income: NZ$2.4m, above normal range; 4-period mean NZ$2.1m, range NZ$1.9m-NZ$2.4m.
Investment income: NZ$2.4m, above normal range; 4-period mean NZ$2.1m, range NZ$1.9m-NZ$2.4m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • FY21 BRM: Outside range high investment total return. $57.2m; 4-period range $-32.6m to $43.6m. Investment total return: NZ$57.2m, above normal range; 4-period mean NZ$14.1m, range NZ$-32.6m-NZ$43.6m.
  • FY22 BRM: Unprecedented low investment total return. $-32.6m; 4-period range $12.5m to $57.2m. Investment total return: NZ$-32.6m, unprecedented low; 4-period mean NZ$36.6m, range NZ$12.5m-NZ$57.2m.
  • HY24 BRM: Outside range high investment total return. $19.7m; 4-period range $-13.5m to $17.3m. Investment total return: NZ$19.7m, above normal range; 4-period mean NZ$8.3m, range NZ$-13.5m-NZ$17.3m.
  • HY26 BRM: Unprecedented low investment total return. $-13.5m; 4-period range $14.3m to $19.7m. Investment total return: NZ$-13.5m, unprecedented low; 4-period mean NZ$16.6m, range NZ$14.3m-NZ$19.7m.
Investment total return: NZ$-13.5m, unprecedented low; 4-period mean NZ$16.6m, range NZ$14.3m-NZ$19.7m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY22 BRM: Outside range low net assets attributable. $170.7m; 4-period range $185.7m to $240.6m. Net assets attributable: NZ$170.7m, below normal range; 4-period mean NZ$210.4m, range NZ$185.7m-NZ$240.6m.
  • HY23 BRM: Unprecedented low net assets attributable. $178.1m; 4-period range $211.1m to $248.3m. Net assets attributable: NZ$178.1m, unprecedented low; 4-period mean NZ$226.0m, range NZ$211.1m-NZ$248.3m.
  • HY25 BRM: Unprecedented high net assets attributable. $248.3m; 4-period range $178.1m to $225.9m. Net assets attributable: NZ$248.3m, unprecedented high; 4-period mean NZ$208.5m, range NZ$178.1m-NZ$225.9m.
  • FY25 BRM: Unprecedented high net assets attributable. $240.6m; 4-period range $170.7m to $215.9m. Net assets attributable: NZ$240.6m, unprecedented high; 4-period mean NZ$192.9m, range NZ$170.7m-NZ$215.9m.
Net assets attributable: NZ$240.6m, unprecedented high; 4-period mean NZ$192.9m, range NZ$170.7m-NZ$215.9m.
Release date
22 August 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Net profit after tax

−$34.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

−$18m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Final dividend per share

1.4c

-19.5% ↓ vs 1.7c

Investment income

$3.8m

-93.4% ↓ vs $57.2m

Operating profit

−$35.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Profit before tax

−$35.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$2.6m

+171.4% ↑ vs $0.95m

Total assets

$172.3m

-8.6% ↓ vs $188.5m

What changed

-NZ$32.6m

Investment total return swung to in FY22 from +NZ$57.2m in FY21. Annolyse's historical baseline classifies this as an unprecedented low against a 4-period mean of +NZ$36.6m (range +NZ$12.5m to +NZ$57.2m), and it is the lead finding because it drove almost every other negative movement in the result.

NTA per share fell from $0.87 to $0.64 (-26.4%) and net assets attributable declined 8.1% to NZ$170.7m, the lowest in the supplied 4-period history (baseline mean NZ$210.4m). Reported NPAT inverted to -NZ$34.6m from +NZ$52.3m (-166.2%), and ROE swung to -19.4% versus +25.4% prior — also classified as an unprecedented low.

Underlying investment income (dividend and interest receipts, excluding fair-value movements) was NZ$3.8m, up 13.6% from NZ$3.3m, sitting at the lower edge of the historical range. The final dividend stepped down to 1.36 cps from 1.69 cps, but full-year distributions paid rose to NZ$11.0m from NZ$8.1m.

What matters

Capital erosion is the central issue, not income

The fair-value-driven portfolio loss of NZ$32.6m is the dominant figure and pulled NAV per share down 26.4% in a single year. For a listed investment company, this is the result that matters most because shareholder value is anchored to NTA, not to the income line.

Distribution coverage from income weakened further. Investment income of NZ$3.8m covered only 34.4% of distributions paid (NZ$11.0m), down from 41.1% in FY21. The remaining ~66% was funded from capital, which is normal for this vehicle's distribution policy but becomes more material when NAV is contracting — the same dollar distribution now represents a larger share of a smaller asset base.

Benchmark context implies severe relative underperformance. The benchmark total return of 70.0% is classified as within the historical range (4-period mean 59.5%), so this was not a market in which broad equity benchmarks were down. BRM's portfolio losing NZ$32.6m against that backdrop suggests stock-specific, not market-wide, drivers — consistent with the named concentrated holdings (CSL, Carsales, Wisetech, AUB).

Expectations

-NZ$49.6m

No stated targets are supplied. The interim shape, however, is informative: HY22 delivered +NZ$14.9m NPAT, which implies a second-half NPAT of to reach the -NZ$34.6m full-year figure. That means the deterioration accelerated meaningfully into the second half, consistent with the rate-driven re-rating of growth equities the commentary alludes to. Without forward NAV guidance, the release does not support a view on whether the H2 trajectory has stabilised; it only confirms the H2 was materially worse than the H1.

Quality of result

For a listed investment company, the durable component of the result is the underlying investment income, which grew 13.6% to NZ$3.8m and indicates portfolio companies continued to pay through

The NZ$34.6m loss is dominated by unrealised fair-value movements, which are mark-to-market and reversible if holdings re-rate — they are not a cash outflow and do not reflect impaired earnings power of the portfolio companies themselves.

That said, the result is genuinely lower quality in three respects. NAV per share has fallen 26.4% and is real for any shareholder transacting today. Distribution coverage from investment income deteriorated to 34.4%, so the gap between income and distributions widened. And ROE at -19.4% — even acknowledging it is fair-value-driven — is the weakest in the supplied 4-period baseline, which sets a higher bar for FY23 just to return to a long-run mean. Operating cash flow movements at this entity reflect investment timing rather than working capital, so standard cash-conversion framing is not applicable.

Unresolved

Open questions

What stock-specific drivers in the concentrated holdings (CSL, Carsales, Wisetech, AUB) produced an unprecedented -NZ$32.6m portfolio result against a 70% benchmark total return?
Why is the distribution rate being maintained near prior levels when income coverage has fallen to 34.4% and NAV per share is down 26.4%?
How does management view the H2 acceleration in losses (implied -NZ$49.6m NPAT) — is the portfolio positioning unchanged, or has it been repositioned?
Will the Board adjust the distribution policy if NAV erosion continues, given distributions are now substantially funded from capital?
What is the realised-versus-unrealised split within the -NZ$32.6m portfolio return, and how much has reversed post balance date?

This briefing cannot assess post-balance-date NAV recovery, the realised/unrealised composition of the portfolio loss, or whether the holdings have been repositioned since year-end.

Chat

Ask about BRM FY22

Ask follow-up questions about Barramundi's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BRM FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Barramundi's FY22 result.

What stock-specific drivers in the concentrated holdings (CSL, Carsales, Wisetech, AUB) produced an unprecedented -NZ$32.6m portfolio result against a 70% benchmark total return?Why does "Capital erosion is the central issue, not income" matter?How strong was the cash and earnings quality in FY22?What should I watch next for BRM after FY22?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Barramundi Limited 2022 Annual Report

FY22 / financial report↗

Prior comparable period

BRM - Commentary for the year ended 30 June 2021

FY21 / results release↗

BRM - Financial Statements for the year ended 30 June 2021 incl audit report

FY21 / financial report↗

BRM - Preliminary year end announcement - 30 June 2021

FY21 / results announcement↗

Interim context

BRM - Commentary for the interim period

HY22 / results release↗

BRM - Interim financial statements for period 31 Dec 2021 incl review report

HY22 / financial report↗

BRM - Preliminary half year announcement

HY22 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was -93.4% for this reporting period.

→

ROE and capital efficiency

ROE was -19.4%, -44.9pp versus the prior comparable period.

→

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BRM publishes next

Get the next Barramundi briefing and related NZX reporting-season updates by email.