Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Barramundi (BRM) / FY25

NPAT fell 71.9% as portfolio gains cooled; coverage dropped to 39.4%

Record investment income of NZ$4.8m was outpaced by NZ$12.3m in distributions, leaving capital gains to fund the gap.

Investment Companies / Listed investment company

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 BRM: Unprecedented high nta/nav per share. 0.85x; 4-period range 0.63x to 0.75x. NTA/NAV per share: 0.85x, unprecedented high; 4-period mean 0.69x, range 0.63x-0.75x.
  • FY22 BRM: Outside range low nta/nav per share. 0.64x; 4-period range 0.72x to 30x. NTA/NAV per share: 0.64x, below normal range; 4-period mean 8.09x, range 0.72x-30.00x.
  • FY25 BRM: Unprecedented high nta/nav per share. 30x; 4-period range 0.64x to 0.87x. NTA/NAV per share: 30.00x, unprecedented high; 4-period mean 0.75x, range 0.64x-0.87x.
  • HY26 BRM: Outside range low nta/nav per share. 0.63x; 4-period range 0.65x to 0.85x. NTA/NAV per share: 0.63x, below normal range; 4-period mean 0.75x, range 0.65x-0.85x.
NTA/NAV per share: 0.63x, below normal range; 4-period mean 0.75x, range 0.65x-0.85x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • FY21 BRM: Unprecedented low investment income. $2.9m; 4-period range $3.8m to $4.8m. Investment income: NZ$2.9m, unprecedented low; 4-period mean NZ$4.2m, range NZ$3.8m-NZ$4.8m.
  • HY22 BRM: Outside range low investment income. $1.9m; 4-period range $2m to $2.4m. Investment income: NZ$1.9m, below normal range; 4-period mean NZ$2.2m, range NZ$2.0m-NZ$2.4m.
  • FY25 BRM: Unprecedented high investment income. $4.8m; 4-period range $2.9m to $4.2m. Investment income: NZ$4.8m, unprecedented high; 4-period mean NZ$3.7m, range NZ$2.9m-NZ$4.2m.
  • HY26 BRM: Outside range high investment income. $2.4m; 4-period range $1.9m to $2.4m. Investment income: NZ$2.4m, above normal range; 4-period mean NZ$2.1m, range NZ$1.9m-NZ$2.4m.
Investment income: NZ$2.4m, above normal range; 4-period mean NZ$2.1m, range NZ$1.9m-NZ$2.4m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • FY21 BRM: Outside range high investment total return. $57.2m; 4-period range $-32.6m to $43.6m. Investment total return: NZ$57.2m, above normal range; 4-period mean NZ$14.1m, range NZ$-32.6m-NZ$43.6m.
  • FY22 BRM: Unprecedented low investment total return. $-32.6m; 4-period range $12.5m to $57.2m. Investment total return: NZ$-32.6m, unprecedented low; 4-period mean NZ$36.6m, range NZ$12.5m-NZ$57.2m.
  • HY24 BRM: Outside range high investment total return. $19.7m; 4-period range $-13.5m to $17.3m. Investment total return: NZ$19.7m, above normal range; 4-period mean NZ$8.3m, range NZ$-13.5m-NZ$17.3m.
  • HY26 BRM: Unprecedented low investment total return. $-13.5m; 4-period range $14.3m to $19.7m. Investment total return: NZ$-13.5m, unprecedented low; 4-period mean NZ$16.6m, range NZ$14.3m-NZ$19.7m.
Investment total return: NZ$-13.5m, unprecedented low; 4-period mean NZ$16.6m, range NZ$14.3m-NZ$19.7m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY22 BRM: Outside range low net assets attributable. $170.7m; 4-period range $185.7m to $240.6m. Net assets attributable: NZ$170.7m, below normal range; 4-period mean NZ$210.4m, range NZ$185.7m-NZ$240.6m.
  • HY23 BRM: Unprecedented low net assets attributable. $178.1m; 4-period range $211.1m to $248.3m. Net assets attributable: NZ$178.1m, unprecedented low; 4-period mean NZ$226.0m, range NZ$211.1m-NZ$248.3m.
  • HY25 BRM: Unprecedented high net assets attributable. $248.3m; 4-period range $178.1m to $225.9m. Net assets attributable: NZ$248.3m, unprecedented high; 4-period mean NZ$208.5m, range NZ$178.1m-NZ$225.9m.
  • FY25 BRM: Unprecedented high net assets attributable. $240.6m; 4-period range $170.7m to $215.9m. Net assets attributable: NZ$240.6m, unprecedented high; 4-period mean NZ$192.9m, range NZ$170.7m-NZ$215.9m.
Net assets attributable: NZ$240.6m, unprecedented high; 4-period mean NZ$192.9m, range NZ$170.7m-NZ$215.9m.
Release date
18 August 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Net profit after tax

$7.9m

-71.9% ↓ vs $28.1m

Net cash inflow from operating activities

−$0.51m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Declared dividend per share

—

— vs 1.5c

Investment income

$4.8m

+16.2% ↑ vs $4.2m

Profit before tax

$8.5m

-70.7% ↓ vs $29m

Cash and cash equivalents

$22m

+280.7% ↑ vs $5.8m

Total assets

$241.7m

+10.5% ↑ vs $218.7m

What changed

NPAT fell 71.9% to NZ$7.9m and PBT fell 70.7% to NZ$8.5m, almost entirely because the investment total return (income plus realised and unrealised portfolio gains) dropped to NZ$12.5m from NZ$33.1m

Annolyse's historical baseline puts that NZ$12.5m at the lower edge of the four-period range (mean NZ$25.3m), so the prior period was the unusually strong comparator rather than this period being a structural break.

Investment income itself moved the other way: dividends plus interest rose 16.2% to NZ$4.8m, an unprecedented high against a four-period mean of NZ$3.8m. Net assets attributable to shareholders also reached a record NZ$240.6m (+11.5%), versus a historical mean of NZ$192.9m, and cash on the balance sheet jumped to NZ$22.0m from NZ$5.8m. ROE compressed to 3.3% (prior 13.0%), at the lower edge of the supplied historical range.

What matters

Distributions ran well ahead of income

Distributions paid during the year totalled NZ$12.3m against NZ$4.8m of investment income, so distribution coverage by income fell to 39.4% — the bottom of the supplied historical range. For a listed investment company, that means realised and unrealised portfolio gains, not dividend and interest receipts, are funding the payout. Sustainability is therefore tied to portfolio performance rather than a steady income stream.

Portfolio return weakness, not income, drove the NPAT decline. The drop from NZ$33.1m of investment total return last year to NZ$12.5m this year explains essentially all of the earnings collapse. The Australian-equity benchmark used by the company sat at 70.0%, which Annolyse's baseline classifies as within its normal range, so the question is how much of the gap is fund-specific stock selection versus a general moderation in Australian small/mid-cap gains after a very strong prior year.

The income line is the durable bright spot. Dividends and interest of NZ$4.8m printed above every period in the four-year baseline. If sustained, that lifts the floor under future distribution coverage even if capital gains normalise from the FY24 high.

Expectations

No quantitative targets were supplied

Shape context is informative, however: HY25 NPAT was NZ$8.9m, while the full-year NPAT was NZ$7.9m, implying a roughly NZ$1.0m loss in the second half. The H1 share of full-year NPAT therefore exceeded 100%, indicating the portfolio gave back gains between January and June rather than building on the interim result.

That second-half softness, against a still within-range benchmark return, is the most important forward-looking signal in this release. It matters because distribution coverage already sits at 39.4%; another period of muted portfolio return would put further pressure on the capacity to fund distributions without drawing on capital.

Quality of result

The income component looks durable: dividend and interest receipts hit an unprecedented NZ$4.8m and the underlying portfolio has scaled, with total assets at a record NZ$241.7m versus a four-period mean of NZ$195.2m

That is the part of the result a shareholder can most reasonably extrapolate.

The earnings line is lower quality. NPAT for a listed investment company is dominated by fair-value movements that are inherently timing-driven, and this year's NZ$12.5m total return sits at the bottom of the supplied historical band. The effective tax rate also rose to 6.5%, an unprecedented high versus a four-period mean of 1.5%, which widened the gap between PBT (-70.7%) and NPAT (-71.9%) by 1.2 percentage points — small in dollar terms but a fresh drag worth tracking. Operating cash flow swung to a NZ$0.5m outflow from a NZ$11.3m inflow, but for an LIC this primarily reflects the timing of portfolio purchases, sales and dividend receipts rather than a working-capital problem; the closing cash balance of NZ$22.0m is materially higher than a year earlier.

Unresolved

Open questions

Why did distribution coverage by investment income drop to 39.4%, and is the distribution policy explicitly funded from total return rather than income?
What explains the implied second-half NPAT loss of around NZ$1.0m against a full HY25 result of NZ$8.9m?
How did the portfolio's gross performance return compare to the 70.0% benchmark, both for the year and over the second half?
What drove the effective tax rate to 6.5% versus a four-period mean of 1.5%, and is that level expected to persist?
Does management view current investment income of NZ$4.8m as a sustainable run rate given the larger NZ$241.7m asset base?

This briefing cannot assess the manager's stock-level positioning, fee structure, or fund-versus-benchmark performance attribution because expense ratio, portfolio total return percentage and holdings detail were not supplied.

Chat

Ask about BRM FY25

Ask follow-up questions about Barramundi's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about BRM FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Barramundi's FY25 result.

Why did distribution coverage by investment income drop to 39.4%, and is the distribution policy explicitly funded from total return rather than income?Why does "Distributions ran well ahead of income" matter?How strong was the cash and earnings quality in FY25?What should I watch next for BRM after FY25?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Barramundi 2025 Annual Report

FY25 / financial report↗

Prior comparable period

Barramundi 2024 Annual Report

FY24 / financial report↗

Interim context

BRM - Commentary for interim period to 31 December 2024

HY25 / results release↗

BRM - Interim Financial Statements for period to 31 Dec 2024 including review report

HY25 / financial report↗

BRM- Preliminary half year announcement - 31 December 2024

HY25 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was 16.2% for this reporting period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 1.2pp.

→

ROE and capital efficiency

ROE was 3.3%, -9.7pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when BRM publishes next

Get the next Barramundi briefing and related NZX reporting-season updates by email.