Skip to main content

Result releasedAnnolyse analysis published

Operating cash burn widened to NZD 15.8m as revenue fell 20.0%

A 20.0% revenue decline pushed Bremworth to a NZD 1.7m loss while inventory days climbed roughly 20 days, draining cash before a capital injection.

BRW revenue trajectory

Revenue context before the current result.

Loading chart...
HY24 was $39m, versus $48.7m in HY22.

BRW EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY24 was -5%, versus 5.1% in HY22.

BRW operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY24 was -$15.8m, versus -$1.4m in HY22.

BRW working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
HY24 was -$1.2m, versus $6.3m in FY23.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$52.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.09

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

0.8x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 February 2024
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$39m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

— vs $2.5m

Net profit after tax

−$1.7m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

−$15.8m

n/m ↓ vs −$1.4m

Operating profit

−$2m

-213.1% ↓ vs $1.7m

Profit before tax

−$1.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$85m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofBRW HY24Result releasedAnnolyse analysis published

What changed

Bremworth's HY24 result is dominated by a sharp deterioration in cash generation

Net operating cash outflow widened to NZD 15.8m from NZD 1.4m in HY23, an absolute deterioration of NZD 14.5m. The cash balance only held steady at NZD 18.8m (versus NZD 18.5m prior) because total equity rose 31.5% to NZD 48.7m, indicating a capital injection during the period.

Revenue fell 20.0% to NZD 39.0m. The business swung from a NZD 1.3m profit before tax to a NZD 1.6m loss (PBT growth of -222.8%), and NPAT moved to a NZD 1.7m loss (-267.5%). Capex stepped up to NZD 2.0m from NZD 1.6m, taking pre-lease free cash flow to roughly -NZD 17.8m.

On the balance sheet, inventory days extended to 98.6 from 78.6 (+20.0 days) and receivable days to 51.1 from 45.7. Trade debtors actually fell 10.3%, so the working-capital absorption is concentrated in inventory.

What matters

Cash deterioration is the headline

  • A NZD 14.5m widening of operating cash outflow against a NZD 2.7m swing in NPAT means the loss substantially understates the cash impact. This matters because the operation consumed the large majority of pre-existing liquidity in a single half, and only a share-issue-sized lift in equity kept the cash line flat.
  • Inventory build sits behind the cash drain. Inventory days rose by roughly 20 days while revenue fell 20.0%, so absolute stock holdings (NZD 21.1m) are now disproportionate to current run-rate sales. Combined with management's commentary about supply constraints affecting "ability to grow revenue," this looks like product mix and availability problems rather than over-ordering — but it ties up working capital regardless.
  • The reported loss flatters the operating picture. The current effective tax rate of -5.8% (versus +22.5% prior) means the tax line did not provide its usual cushion; PBT growth of -222.8% is the cleaner read than NPAT growth of -267.5%, but both confirm the operation is unprofitable at this revenue level. ROE moved to -3.4% from +2.7%.

Expectations

No forward targets, guidance, or order-book disclosures accompany this release, so there is no quantitative benchmark to test the result against

Management commentary points to "pending near-term return of full production volumes" and a "corresponding lift in revenue," and references a stated goal to return to dividends by FY26 — but no dated revenue, margin, or cash target is supplied.

The HY23 share of FY23 revenue was 103.3%, indicating FY23 was first-half-weighted because of cyclone-related disruption in the second half. That makes HY24 a poor like-for-like base for projecting FY24, and the release does not provide enough information to model second-half recovery beyond management's qualitative statements.

Quality of result

Earnings quality is weak on multiple axes

The headline loss is real, but the cash result is materially worse than the P&L suggests: pre-lease free cash flow of -NZD 17.8m against an NPAT of -NZD 1.7m gives an FCF/NPAT ratio of roughly n/m (i.e., cash outflow ten times the accounting loss). The driver is balance-sheet absorption rather than non-cash charges reversing favourably.

Capex at 5.1% of revenue is up from 3.3%, so investing cash demand is also rising as revenue contracts. The equity-funded liquidity position is the single reason this result does not show up as an acute cash problem; durability of the business model now depends on (a) production volumes returning as management asserts, and (b) the inventory position converting to revenue rather than requiring write-downs. Neither is demonstrated in this release.

Unresolved

Open questions

What share of the NZD 14.5m operating cash deterioration is timing-related inventory build that will reverse in HY25, versus structural absorption tied to slower turnover?
How much equity was raised during the period, on what terms, and is further capital expected if production normalisation slips?
Why did inventory days rise by roughly 20 days when management cites supply constraints — is the issue raw-material mix, finished-goods stocking ahead of new ranges, or slower sell-through?
When does management expect operating cash flow to turn positive, and what revenue run-rate is required given the current cost base?
How does the FY26 dividend ambition reconcile with current losses, negative ROE of -3.4%, and ongoing cash consumption?

This briefing cannot assess production-volume recovery timing, inventory saleability, or the sufficiency of the current cash balance against forward operating needs because the release does not quantify forward orders, capacity restoration, or working-capital normalisation.

Ask about BRW HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Bremworth's HY24 result.

What share of the NZD 14.5m operating cash deterioration is timing-related inventory build that will reverse in HY25, versus structural absorption tied to slower turnover?Why does "Cash deterioration is the headline" matter?How strong was the cash and earnings quality in HY24?What should I watch next for BRW after HY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

1H24ChairAndCEOCommentary

HY24 / results release

1H24FinancialResultsAnnouncement

HY24 / results announcement

1H24HalfYearReport

HY24 / financial report

Prior comparable period

1H22MarketRelease

HY23 / results release

1H22ResultsAnnouncement

HY23 / results announcement

FY22HalfYearReport

HY23 / financial report

Full-year context

1H23ResultsAnnouncement

FY23 / results announcement

1H23ResultsAnnouncement

FY23 / results release

FY23HalfYearReport

FY23 / financial report

Release context

AGM Presentation

HY24 / commentary

Get notified when BRW publishes next

Get the next Bremworth briefing and related NZX reporting-season updates by email.