CCC (CCC) / HY23

PBT up 14.1% as operational trading grew 37%, but cash generation reversed

Headline revenue fell 15.4% on capital-revenue timing while operating cash flow swung from a NZ$1.4m inflow to a NZ$0.026m outflow.

Release date
29 November 2022
Published
21 April 2026

What changed

Reported revenue fell 15.4% to NZ$3.099m, which management attributed to the timing of capital revenue recognition on store openings; within that, disclosed operational trading revenue grew 37% to NZ$1.93m. Operating profit declined 22% to NZ$0.488m, but profit before tax rose 14.1% to NZ$0.146m and NPAT rose 45.8% to NZ$0.086m. Because income tax was nil in both periods, the gap between PBT (+14.1%) and NPAT (+45.8%) is driven by a smaller discontinued-operations loss (NZ$0.060m versus NZ$0.069m), not a tax distortion — PBT is the cleaner operating read.

The more significant change is below the P&L. Operating cash flow swung from a NZ$1.419m inflow to a NZ$0.026m outflow, a NZ$1.445m deterioration. Cash fell to NZ$0.782m from NZ$1.235m. Segment mix also shifted sharply: UK & IRE franchising contributed about 96.6% of HY23 revenue versus 21.7% in HY22, while the NZ operations were disclosed as loss-making (-NZ$0.764m segment result) with no segment revenue. The balance sheet recapitalised meaningfully: total equity swung from a NZ$1.962m deficit to NZ$2.460m positive, with liabilities down 25.9% to NZ$34.458m and total assets down 17.1% to NZ$36.918m.

What matters

  • Cash conversion has materially deteriorated. OCF reversed by NZ$1.4m year-on-year despite a higher PBT, and trade receivables collapsed from NZ$3.556m to NZ$1.375m (days down from ~177 to ~81). A large receivables drawdown that did not translate into cash is the most important negative signal in the release.
  • Revenue concentration has intensified. UK & IRE franchising now produces essentially all group revenue (96.6%), while NZ operations are loss-making and UK retail remained margin-negative (-35.0%). Underlying café/franchise performance looks healthier (operational trading +37%), but the group's earnings base is narrow.
  • Balance sheet deficit has been cleared. Equity moving from -NZ$1.962m to +NZ$2.460m is structurally important, though the release does not isolate the driver (trading, disposal, or capital raising) from the extracted data.

Expectations

No numerical target was provided. Management stated that full-year revenue and profit are on track to meet expectations and that capital revenue on store openings is expected to be recognised in H2. Shape context is mixed: HY22 was revenue-front-loaded (55.8% of FY22 revenue), so the HY22 comparator was itself stronger than the implied H2. HY23 revenue annualises to NZ$6.198m, below FY22's NZ$6.569m — so simply matching FY22 requires a H2 uplift, which management has framed as coming from capital revenue timing. On NPAT, HY22 contributed only 17.4% of the FY22 outcome, so FY23 NPAT direction depends materially on H2 performance not visible in this release.

Quality of result

The operating read is mixed. The 37% growth in operational trading revenue and the 14.1% PBT improvement appear durable and franchise-led, and the equity recapitalisation removes a prior balance-sheet overhang. However, the result is not cash-backed: pre-lease free cash flow was a NZ$0.028m outflow versus a NZ$1.418m inflow in HY22, and cash conversion (FCF/NPAT) moved to roughly -33% from strongly positive. Receivable days improving from ~177 to ~81 suggests collections occurred, but OCF did not benefit correspondingly in-period, implying offsetting working-capital drags elsewhere (payables movement is not disclosed in the extraction). The reliance on capital revenue recognition to hit the full-year shape adds a timing-driven quality to the expected H2 catch-up. Segment margins are also only directionally comparable year-on-year because the segment structure changed.

Unresolved

  • What drove the OCF reversal despite improved PBT and a lower receivables balance — specifically the payables and other working-capital movements not visible in the extraction.
  • The composition of the equity swing from -NZ$1.962m to +NZ$2.460m: how much came from trading, disposals, or capital issuance.
  • Gross borrowings and net debt, which are not explicitly disclosed; borrowings line items of NZ$3.140m and NZ$1.399m appear but are not reconciled to a net-debt figure.
  • The sustainability of NZ and UK-retail losses and the path to either divestment or breakeven.
  • The magnitude and contracted visibility of the H2 capital revenue on store openings that underpins the "on track" commentary.

This briefing cannot assess underlying café network trading KPIs (store count, same-store sales, unit economics) or share-level metrics, as neither was provided in the supplied materials.

Key metrics

← Swipe to view more
Metric HY23 HY22 Change
Revenue $3.1m $3.7m -15.4% ↓
Net profit after tax $0.1m $0.1m +45.8% ↑
Net cash inflow from operating activities −$0.0m $1.4m -101.8% ↓
Operating profit $0.5m $0.6m -22.0% ↓
Profit before tax $0.1m $0.1m +14.1% ↑
Cash and cash equivalents $0.8m $1.2m -36.7% ↓
Total assets $36.9m $44.6m -17.1% ↓

Reference: annolyse.ai/briefings/ccc-hy23

Segment breakdown

← Swipe to view more
Segment Current revenue Prior revenue Current result Mix shift
Global franchising & retail $0.1m $0.1m $0.7m +1.5pp
UK & IRE franchising $3.0m $0.8m $0.6m +74.8pp
New Zealand $0m −$0.8m n/a
UK retail $0.2m $0.3m −$0.1m -2.7pp

Reference: annolyse.ai/briefings/ccc-hy23

Analytical metrics

← Swipe to view more
Metric HY23 HY22 Context
PBT growth +14.1% cleaner earnings measure
Effective tax rate 0.0% 0.0%
FCF pre-lease −$0.0m $1.4m −$1.4m
FCF / NPAT -32.6% n/m complementary conversion metric
Capex % revenue 0.1% 0.0%
Capex −$0.0m $0.0m −$0.0m
Debtor days 80.8 176.6 -95.8 days
Trade debtors $1.4m $3.6m −$2.2m
HY22 share of FY22 revenue 55.8% Other half was 44.2%
HY22 share of FY22 NPAT 17.4% Other half was 82.6%
Profit from continuing operations $0.1m $0.1m +$0.0m
Discontinued operation after tax −$0.1m −$0.1m +$0.0m

Reference: annolyse.ai/briefings/ccc-hy23


This analysis was generated using Annolyse, an AI-powered tool that analyses NZX/ASX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

CCC revenue trajectory

Revenue context before the current result.

CCC EBITDA margin

Earnings margin across covered periods.

Appendix

Reference material

Company materials considered in this briefing.

Current period

Prior comparable period

CGF Preliminary Half Year Results

HY22 / financial report

Results Announcement

HY22 / results announcement

Results Announcement

HY22 / results release

Full-year context

Commentary on Financial Results

FY22 / results release

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.