Market cap
$420.7m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
A $30.4m working-capital release lifted operating cash flow 111.3%, but earnings collapsed and trailing leverage rose to 5.6x EBITDA.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$420.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
7.09x
Recent market cap compared with trailing earnings.
EPS
0.59
Recent filing-derived earnings per share.
PEG
0.09x
P/E compared with recent earnings growth.
EV/EBITDA
6.04x
Enterprise value compared with recent EBITDA.
P/FCF
5.77x
Market cap compared with recent free cash flow.
P/B
0.71x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
4.8%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY25 vs HY24
Revenue
$178.6m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$61.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$12.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$75.6m
Caveat: metric quality flags apply; use this value with basis context.
Interim dividend per share
539.0c
— vs —
Operating profit
$26.4m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$17.4m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$8.2m
+54.1% ↑ vs $5.3m
Analysis ofDGL HY25Result releasedAnnolyse analysis published
What changed
The effective tax rate was essentially unchanged (28.2% vs 27.9%), so PBT and NPAT growth track within 0.1pp — this is a clean operating decline, not a tax-rate distortion.
Operating cash flow moved the opposite way, rising 111.3% to $75.6m. Capex eased 16.6% to $37.4m, producing pre-lease free cash flow of $38.2m versus a $9.1m outflow a year ago. Trade debtors fell 19.6% to $69.1m and inventories fell 8.9% to $137.7m, releasing $30.4m of operating working capital. An interim dividend of 5.39 cps was declared.
What matters
All four trading segments saw revenue contract: Delegat Limited (NZ) -13.2%, USA -18.7%, Europe -20.6%, and Australia -12.8%. Management cites "challenging consumer and inventory markets impacting case sales volumes." With fixed-cost-heavy winery economics, a 12.0% revenue contraction translated into a 17.6% EBITDA decline and a 62.5% PBT decline — implying meaningful negative operating leverage that would reverse only with volume recovery.
Cash strength is working-capital-assisted, not earnings-driven. Cash conversion of 122.6% (OCF/EBITDA) versus 47.8% prior looks transformational, but the $30.4m working-capital release explains most of the swing. Lower sales volumes shrank the receivables book and inventory carrying value; receivable days improved to 70.4 from 77.1, while inventory days actually lengthened to 140.3 from 135.6. The cash benefit is a one-time balance-sheet adjustment to a smaller revenue base.
Trailing leverage worsened despite lower absolute debt. Gross borrowings fell modestly to $353.8m and net debt to $345.6m, but net-debt-to-EBITDA on the half-year run rate weakened to 5.6x from 4.7x because EBITDA fell faster than debt. This matters because Delegat carries substantial vineyard and inventory funding, and a sustained earnings shortfall narrows headroom for further capex or dividend maintenance.
Expectations
The FY24 anchor period is also flagged as carrying a discontinued operation, which distorts any H1-to-FY share comparison: HY24 NPAT of $33.4m sat against FY24 NPAT of just $7.4m, implying an H2 loss in the prior year. That makes second-half shape inferences unreliable.
What the release does support: Delegat enters H2 with materially lower inventory and receivables, lower H1 capex, and a reduced earnings base. Whether H2 volumes recover in the USA and Europe is the central unknown; the result on its own does not speak to that.
Quality of result
There are no flagged non-recurring items, no tax distortion, and the PBT–NPAT divergence is negligible — so the 62.6% NPAT decline is the genuine operating read. The deterioration reflects volume and margin pressure, not one-offs.
The cash result is the inverse: high reported quality, lower durability. The headline 306.0% FCF/NPAT conversion is misleading on two counts — NPAT is depressed, and the cash inflow includes a $30.4m working-capital release that cannot repeat indefinitely. Underlying recurring free cash flow, stripping the working-capital benefit, is closer to $7-8m. Capex intensity at 20.9% of revenue remains elevated for a business with declining top-line momentum, which is the more important signal for medium-term cash generation than this half's headline FCF print.
Unresolved
This briefing cannot assess whether the H1 volume weakness reflects a temporary destocking cycle or a structural shift in premium wine demand, because the release provides no channel-level or end-consumer data.
Chat
Ask follow-up questions about Delegat Group's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
DGL - 2025 Interim Results to 31 December 2024
HY25 / financial reportDGL - Interim company filing
HY25 / results announcementDGL - Interim company filing
HY25 / results releaseDGL - 2024 Interim results announcement
HY24 / results announcementDGL - 2024 Interim results announcement
HY24 / results releaseDGL - 2024 Interim Results to 31 December 2023
HY24 / financial reportDGL - 2024 Results Announcement
FY24 / financial reportDGL - 2024 Interim results presentation
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Leverage and balance-sheet risk
Net debt / EBITDA is 5.61x, +0.90x versus the prior comparable period.
Cash conversion quality
This result converted 122.6% of EBITDA to operating cash flow, +74.8pp versus the prior comparable period.
Working-capital pressure
Inventory days were 140 days, +5 days versus the prior comparable period.
Revenue growth context
Revenue growth was -12.0% for this reporting period.
Get the next Delegat Group briefing and related NZX reporting-season updates by email.