Skip to main content

Result releasedAnnolyse analysis published

NPAT fell 62.6% on volume weakness as cash flow doubled

A $30.4m working-capital release lifted operating cash flow 111.3%, but earnings collapsed and trailing leverage rose to 5.6x EBITDA.

DGL revenue trajectory

Revenue context before the current result.

Loading chart...
HY25 was $178.6m, versus $203.1m in HY24.

DGL EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY25 was 34.5%, versus 36.8% in HY24.

DGL operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY25 was $75.6m, versus $35.8m in HY24.

DGL working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
HY25 was -$30.4m, versus -$14.1m in FY25.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$464.2m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

11.75x

i

Recent market cap compared with trailing earnings.

EPS

0.39

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

5.51x

i

Enterprise value compared with recent EBITDA.

P/FCF

5.17x

i

Market cap compared with recent free cash flow.

P/B

0.76x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

4.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 February 2025
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$178.6m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$61.6m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$12.5m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$75.6m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

539.0c

— vs —

Operating profit

$26.4m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$17.4m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$8.2m

+54.1% ↑ vs $5.3m

Analysis ofDGL HY25Result releasedAnnolyse analysis published

What changed

Revenue fell 12.0% to $178.6m and EBITDA dropped 17.6% to $61.6m, but operating leverage amplified the decline further down the income statement: PBT fell 62.5% to $17.4m and NPAT fell 62.6% to $12.5m

The effective tax rate was essentially unchanged (28.2% vs 27.9%), so PBT and NPAT growth track within 0.1pp — this is a clean operating decline, not a tax-rate distortion.

Operating cash flow moved the opposite way, rising 111.3% to $75.6m. Capex eased 16.6% to $37.4m, producing pre-lease free cash flow of $38.2m versus a $9.1m outflow a year ago. Trade debtors fell 19.6% to $69.1m and inventories fell 8.9% to $137.7m, releasing $30.4m of operating working capital. An interim dividend of 5.39 cps was declared.

What matters

The volume pressure is broad-based, not isolated

All four trading segments saw revenue contract: Delegat Limited (NZ) -13.2%, USA -18.7%, Europe -20.6%, and Australia -12.8%. Management cites "challenging consumer and inventory markets impacting case sales volumes." With fixed-cost-heavy winery economics, a 12.0% revenue contraction translated into a 17.6% EBITDA decline and a 62.5% PBT decline — implying meaningful negative operating leverage that would reverse only with volume recovery.

Cash strength is working-capital-assisted, not earnings-driven. Cash conversion of 122.6% (OCF/EBITDA) versus 47.8% prior looks transformational, but the $30.4m working-capital release explains most of the swing. Lower sales volumes shrank the receivables book and inventory carrying value; receivable days improved to 70.4 from 77.1, while inventory days actually lengthened to 140.3 from 135.6. The cash benefit is a one-time balance-sheet adjustment to a smaller revenue base.

Trailing leverage worsened despite lower absolute debt. Gross borrowings fell modestly to $353.8m and net debt to $345.6m, but net-debt-to-EBITDA on the half-year run rate weakened to 5.6x from 4.7x because EBITDA fell faster than debt. This matters because Delegat carries substantial vineyard and inventory funding, and a sustained earnings shortfall narrows headroom for further capex or dividend maintenance.

Expectations

No quantified FY25 target is supplied; the release excerpt referencing "FY25 Operating Net..." is truncated and cannot be relied on

The FY24 anchor period is also flagged as carrying a discontinued operation, which distorts any H1-to-FY share comparison: HY24 NPAT of $33.4m sat against FY24 NPAT of just $7.4m, implying an H2 loss in the prior year. That makes second-half shape inferences unreliable.

What the release does support: Delegat enters H2 with materially lower inventory and receivables, lower H1 capex, and a reduced earnings base. Whether H2 volumes recover in the USA and Europe is the central unknown; the result on its own does not speak to that.

Quality of result

The earnings number is of high accounting quality but low durability

There are no flagged non-recurring items, no tax distortion, and the PBT–NPAT divergence is negligible — so the 62.6% NPAT decline is the genuine operating read. The deterioration reflects volume and margin pressure, not one-offs.

The cash result is the inverse: high reported quality, lower durability. The headline 306.0% FCF/NPAT conversion is misleading on two counts — NPAT is depressed, and the cash inflow includes a $30.4m working-capital release that cannot repeat indefinitely. Underlying recurring free cash flow, stripping the working-capital benefit, is closer to $7-8m. Capex intensity at 20.9% of revenue remains elevated for a business with declining top-line momentum, which is the more important signal for medium-term cash generation than this half's headline FCF print.

Unresolved

Open questions

What specifically is driving the 18.7% USA revenue decline — is it distributor destocking, shelf losses, or end-consumer demand softening?
Will the FY25 Operating NPAT guidance be quantified, and how does it bracket the H1 outturn?
How much further can inventory be drawn down before vintage replenishment requires a working-capital reinvestment in H2 or FY26?
Why is capex still running at 20.9% of revenue when volumes are contracting, and what is the path to free cash flow if working capital normalises?
Is the 5.39 cps interim dividend sustainable on a recurring-FCF basis if the working-capital release does not repeat?

This briefing cannot assess whether the H1 volume weakness reflects a temporary destocking cycle or a structural shift in premium wine demand, because the release provides no channel-level or end-consumer data.

Ask about DGL HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Delegat Group's HY25 result.

What specifically is driving the 18.7% USA revenue decline — is it distributor destocking, shelf losses, or end-consumer demand softening?Why does "The volume pressure is broad-based, not isolated" matter?How strong was the cash and earnings quality in HY25?What should I watch next for DGL after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

DGL - 2025 Interim Results to 31 December 2024

HY25 / financial report

DGL - Interim company filing

HY25 / results announcement

DGL - Interim company filing

HY25 / results release

Prior comparable period

DGL - 2024 Interim results announcement

HY24 / results announcement

DGL - 2024 Interim results announcement

HY24 / results release

DGL - 2024 Interim Results to 31 December 2023

HY24 / financial report

Full-year context

DGL - 2024 Results Announcement

FY24 / financial report

Release context

DGL - 2024 Interim results presentation

HY25 / commentary

Get notified when DGL publishes next

Get the next Delegat Group briefing and related NZX reporting-season updates by email.