Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
EROAD (ERD) / FY24

FCF turned positive and net debt fell $40.4m, but PBT loss widened 37.3%

Operating cash flow more than doubled to $52.9m and leverage halved, yet the loss before tax deepened despite EBITDA expanding to $53.3m.

Technology / Transport software

ERD revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $195.2m, versus $99.1m in HY26.

ERD EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY25 ERD: Outside range high ebitda margin. 30.7%; 3-period range 20% to 29.3%. EBITDA margin: 30.7%, above normal range; 3-period mean 25.0%, range 20.0%-29.3%.
  • FY26 ERD: Outside range low ebitda margin. 20%; 3-period range 25.8% to 30.7%. EBITDA margin: 20.0%, below normal range; 3-period mean 28.6%, range 25.8%-30.7%.
EBITDA margin: 20.0%, below normal range; 3-period mean 28.6%, range 25.8%-30.7%.

ERD operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $30.3m, versus $25.7m in HY26.

ERD working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 ERD: Outside range low operating working-capital movement. $-7.4m; 3-period range $0m to $0m. Operating working-capital movement: NZ$-7.4m, below normal range; 0/3 prior periods had builds, and none had a working-capital release.
Operating working-capital movement: NZ$-7.4m, below normal range; 0/3 prior periods had builds, and none had a working-capital release.
Release date
23 May 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$182m

+4.1% ↑ vs $174.9m

EBITDA

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net profit after tax

$0m

flat vs $0m

Net cash inflow from operating activities

$52.9m

+119.5% ↑ vs $24.1m

Operating profit

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Profit before tax

$0m

flat vs $0m

Cash and cash equivalents

$0m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$433.5m

+7.6% ↑ vs $402.8m

What changed

The dominant move is cash quality

Operating cash flow rose to $52.9m from $24.1m, lifting OCF/EBITDA from 53.3% to 99.2%. Free cash flow (post-lease) swung from –$29.9m to +$1.3m, the first positive print disclosed in the release. Net debt fell to $22.1m from $62.5m, taking net debt/EBITDA from 1.4x to 0.4x.

Underneath the cash story, reported revenue grew only 4.1% to $182.0m, but management points to 10.1% growth on a normalised basis ($165.3m FY23) once the Coretex acquisition accounting adjustment is removed. EBITDA rose to $53.3m from $45.2m.

The P&L below EBITDA is weaker. PBT deteriorated 37.3% to a $7.0m loss (FY23: –$5.1m), even as NPAT improved 90.0% to –$0.3m. The divergence is driven by tax: the effective tax rate moved from 41.2% to 95.7%, which is why the bottom-line improvement overstates the operating read.

What matters

Cash conversion stepped up to a level that materially changes the funding story

OCF/EBITDA at 99.2% versus 53.3% prior is the sharpest improvement in the result. Combined with a $40.4m net debt reduction, EROAD is no longer running a balance sheet that depends on incremental debt or equity to fund the unit fleet — a structural change for a hardware-plus-SaaS business model that has historically consumed cash.

Operating leverage on the P&L is not yet matching the cash improvement. EBITDA grew roughly 17.9% on 4.1% reported revenue growth, but D&A and finance costs left PBT $1.9m worse. For an investor, this means the durable earnings line (PBT) has not yet inflected, and headline NPAT improvement is largely a tax-rate artefact. PBT is the cleaner read here.

The Coretex acquisition overlay still distorts comparability. Management's 10.1% normalised growth claim removes a one-off acquisition revenue adjustment booked in FY23. Prior-period comparisons sit on top of three consecutive periods affected by the merger (FY23, HY24 and FY24), so the underlying organic trajectory is not cleanly visible from these figures alone.

Expectations

No quantified FY25 target is supplied in the available excerpts, though management references guidance categories (reported revenue, reported EBIT, normalised EBIT, free cash flow)

The release positions the FCF inflection as the new anchor.

Half-year shape suggests a modestly second-half-weighted year: HY24 contributed roughly 48.8% of full-year revenue ($88.9m of $182.0m) and 48.0% of EBITDA ($26.0m of $53.3m). The implied H2 NPAT of around +$0.9m versus H1 –$1.2m indicates the bottom-line move came late in the year, which matters for the run-rate read entering FY25.

Quality of result

Cash quality looks substantially real

The $28.8m increase in operating cash flow is large relative to the $8.1m EBITDA increase, indicating working-capital release rather than only earnings flow-through. Receivable days fell to 41.5 from 47.0, supporting that working capital aided OCF. This is a quality improvement, but part of it is a one-time benefit that will not repeat at the same magnitude in FY25.

The FCF print itself remains thin. FCF/NPAT screens at –433.3%, but the underlying numbers are FCF $1.3m against NPAT –$0.3m — both small. Capex stepped up 17.1% to $32.2m (17.7% of revenue), so positive FCF was achieved with capex still growing, not cut. Total equity rose to $303.0m from $248.8m, a $54.2m increase that is not explained by the $0.3m NPAT loss; an investor should assume capital raising or share-based equity movement is embedded in this delta and seek confirmation.

Unresolved

Open questions

Why did PBT deteriorate $1.9m despite EBITDA growing $8.1m, and which line — D&A, finance costs or non-recurring — was the largest drag?
What drove the $54.2m increase in total equity given the $0.3m NPAT loss, and how much was new share issuance versus reserves?
How much of the $28.8m operating cash flow uplift was structural versus working-capital release that will not repeat?
What is the quantified FY25 guidance for reported revenue, normalised EBIT and FCF that the release references but does not detail here?
Is FY25 the first year that comparisons will be free of Coretex acquisition accounting overlays, or do further normalisation adjustments remain?

This briefing cannot assess unit growth, ARR, churn or contracted forward-revenue metrics, which are not provided in the supplied data.

Chat

Ask about ERD FY24

Ask follow-up questions about EROAD's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about ERD FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about EROAD's FY24 result.

Why did PBT deteriorate $1.9m despite EBITDA growing $8.1m, and which line — D&A, finance costs or non-recurring — was the largest drag?Why does "Cash conversion stepped up to a level that materially changes the funding story" matter?How strong was the cash and earnings quality in FY24?What should I watch next for ERD after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

EROAD FY24 Annual Report

FY24 / financial report↗

EROAD FY24 Investor Presentation

FY24 / results presentation↗

EROAD FY24 Market Release

FY24 / results release↗

EROAD FY24 Results Announcement

FY24 / results announcement↗

Prior comparable period

EROAD FY23 Annual Report

FY23 / financial report↗

EROAD FY23 Market Release

FY23 / results release↗

EROAD FY23 Results Announcement

FY23 / results announcement↗

Interim context

EROAD H1 FY24 Interim Report

HY24 / financial report↗

EROAD H1 FY24 Market Release

HY24 / results release↗

EROAD H1 FY24 Results Announcement

HY24 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 127.3pp, with a distortion flag in the result.

→

Cash conversion quality

This result converted 99.2% of EBITDA to operating cash flow, +45.9pp versus the prior comparable period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 0.41x, -0.97x versus the prior comparable period.

→

Revenue growth context

Revenue growth was 4.1% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when ERD publishes next

Get the next EROAD briefing and related NZX reporting-season updates by email.