Market cap
$185.3m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Tax effects flattered NPAT while pre-tax losses deepened and revenue growth was distorted by a prior-year acquisition adjustment.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$185.3m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
0.00
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
1,852.7x
Market cap compared with recent free cash flow.
P/B
1.08x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$182m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$53.3m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$0.3m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$52.9m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$7m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$14.5m
+79.0% ↑ vs $8.1m
Total assets
$433.5m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofERD FY24Result releasedAnnolyse analysis published
What changed
The gap is explained by the effective tax rate swinging to 95.7% from 41.2%, a tax-line effect rather than an operating one.
Revenue rose 4.1% to $182.0m from $174.9m reported, but FY23 included a one-off Coretex acquisition accounting adjustment; normalised FY23 revenue was $165.3m, so the reported comparison is not fully like-for-like across the two periods.
EBITDA rose to $53.3m from $45.2m. Operating cash flow jumped to $52.9m from $24.1m, aided by a $25.4m swing in working capital (from +$22.5m to -$2.9m). Gross borrowings nearly halved to $36.6m from $70.6m, and cash rose to $14.5m from $8.1m.
What matters
PBT is the cleaner read here: a widening pre-tax loss (down 37.3%) sits behind a narrower reported NPAT loss (up 90.0%), driven almost entirely by the tax line. This matters because a reader looking only at the narrower headline loss could conclude trading improved more than it did at the pre-tax level.
Cash conversion improved but partly on working-capital timing. OCF-to-EBITDA rose to 99.2% from 53.3%, helped by a $25.4m working-capital swing and receivable days falling to 41.5 from 46.98. Contract liabilities of $23.6m point to growing customer prepayments, which is a normal SaaS quality signal, but the scale of the working-capital turn means part of this cash improvement is timing-related rather than structural margin gain.
Revenue growth is not clean like-for-like. The reported 4.1% growth sits against a prior period that management itself normalises to $165.3m, implying materially stronger underlying growth. Investors should treat the headline growth figure with caution given the acquisition-related distortion flagged across the current, prior and interim periods.
Expectations
Second-half shape data shows H1 accounted for roughly 48.8% of full-year revenue and 48% of EBITDA, but NPAT was disproportionately weighted to H2, implying an H1 loss of roughly $1.0m swinging to an implied H2 profit near $0.9m.
That second-half swing is suggestive of an improving trajectory, but because the FY24 NPAT improvement was itself driven by a favourable tax outcome rather than pre-tax profitability, the more meaningful test for FY25 is whether the pre-tax loss trend reverses, not whether NPAT alone continues to narrow.
Quality of result
However, the $25.4m working-capital swing means a meaningful share of the OCF jump is timing-driven and may not repeat at the same scale next year.
Capex rose to $32.2m from $27.5m, which complicates the cash picture. On a simple OCF-less-capex basis this implies roughly a $20.7m cash build, materially different from the $1.3m positive free-cash-flow-to-the-firm figure management cites in its release commentary (against a $29.9m outflow in FY23) — the reconciling items between these two views are not disclosed here. Deleveraging (borrowings down to $36.6m from $70.6m alongside equity up to $303.0m from $248.8m) also raises the question of whether debt reduction was funded from operations or from external capital.
Unresolved
This briefing cannot assess FY25 guidance credibility, ARR, retention or customer-concentration metrics, as none were disclosed in the extracted release materials.
Chat
Ask follow-up questions about EROAD's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
EROAD FY24 Annual Report
FY24 / financial reportEROAD FY24 Investor Presentation
FY24 / results presentationEROAD FY24 Market Release
FY24 / results releaseEROAD FY24 Results Announcement
FY24 / results announcementEROAD FY23 Annual Report
FY23 / financial reportEROAD FY23 Market Release
FY23 / results releaseEROAD FY23 Results Announcement
FY23 / results announcementEROAD H1 FY24 Interim Report
HY24 / financial reportEROAD H1 FY24 Market Release
HY24 / results releaseEROAD H1 FY24 Results Announcement
HY24 / results announcementRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 127.3pp, with a distortion flag in the result.
Cash conversion quality
This result converted 99.2% of EBITDA to operating cash flow, +45.9pp versus the prior comparable period.
Revenue growth context
Revenue growth was 4.1% for this reporting period.
ROE and capital efficiency
ROE was -0.1%, +1.1pp versus the prior comparable period.
Get the next EROAD briefing and related NZX reporting-season updates by email.