Skip to main content

Result releasedAnnolyse analysis published

EROAD's PBT loss widened 37.3% even as tax effects narrowed NPAT 90%

Tax effects flattered NPAT while pre-tax losses deepened and revenue growth was distorted by a prior-year acquisition adjustment.

ERD revenue trajectory

Revenue context before the current result.

Loading chart...
FY24 was $182m, versus $174.9m in FY23.

ERD EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY24 was 29.3%, versus 25.8% in FY23.

ERD operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY24 was $52.9m, versus $24.1m in FY23.

ERD NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
FY24 was -$0.3m, versus -$3m in FY23.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$191m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

1,909.74x

i

Market cap compared with recent free cash flow.

P/B

1.11x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
23 May 2024
Published
22 April 2026

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$182m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$53.3m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$0.3m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$52.9m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$7m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$14.5m

+79.0% ↑ vs $8.1m

Total assets

$433.5m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofERD FY24Result releasedAnnolyse analysis published

What changed

The headline improvement in EROAD's bottom line conceals a worse pre-tax trend: profit before tax fell 37.3% to a loss of $7.0m (from a $5.1m loss in FY23), while net profit after tax improved 90.0% to a loss of just $0.3m (from $3.0m)

The gap is explained by the effective tax rate swinging to 95.7% from 41.2%, a tax-line effect rather than an operating one.

Revenue rose 4.1% to $182.0m from $174.9m reported, but FY23 included a one-off Coretex acquisition accounting adjustment; normalised FY23 revenue was $165.3m, so the reported comparison is not fully like-for-like across the two periods.

EBITDA rose to $53.3m from $45.2m. Operating cash flow jumped to $52.9m from $24.1m, aided by a $25.4m swing in working capital (from +$22.5m to -$2.9m). Gross borrowings nearly halved to $36.6m from $70.6m, and cash rose to $14.5m from $8.1m.

What matters

Tax distortion masks the true trend

PBT is the cleaner read here: a widening pre-tax loss (down 37.3%) sits behind a narrower reported NPAT loss (up 90.0%), driven almost entirely by the tax line. This matters because a reader looking only at the narrower headline loss could conclude trading improved more than it did at the pre-tax level.

Cash conversion improved but partly on working-capital timing. OCF-to-EBITDA rose to 99.2% from 53.3%, helped by a $25.4m working-capital swing and receivable days falling to 41.5 from 46.98. Contract liabilities of $23.6m point to growing customer prepayments, which is a normal SaaS quality signal, but the scale of the working-capital turn means part of this cash improvement is timing-related rather than structural margin gain.

Revenue growth is not clean like-for-like. The reported 4.1% growth sits against a prior period that management itself normalises to $165.3m, implying materially stronger underlying growth. Investors should treat the headline growth figure with caution given the acquisition-related distortion flagged across the current, prior and interim periods.

Expectations

No quantified FY25 revenue, EBITDA or margin targets were extracted from the release materials, even though the presentation references an outlook and guidance section

Second-half shape data shows H1 accounted for roughly 48.8% of full-year revenue and 48% of EBITDA, but NPAT was disproportionately weighted to H2, implying an H1 loss of roughly $1.0m swinging to an implied H2 profit near $0.9m.

That second-half swing is suggestive of an improving trajectory, but because the FY24 NPAT improvement was itself driven by a favourable tax outcome rather than pre-tax profitability, the more meaningful test for FY25 is whether the pre-tax loss trend reverses, not whether NPAT alone continues to narrow.

Quality of result

Part of the operating cash flow improvement is durable: EBITDA growth and lower receivable days both point to genuine collection and earnings gains

However, the $25.4m working-capital swing means a meaningful share of the OCF jump is timing-driven and may not repeat at the same scale next year.

Capex rose to $32.2m from $27.5m, which complicates the cash picture. On a simple OCF-less-capex basis this implies roughly a $20.7m cash build, materially different from the $1.3m positive free-cash-flow-to-the-firm figure management cites in its release commentary (against a $29.9m outflow in FY23) — the reconciling items between these two views are not disclosed here. Deleveraging (borrowings down to $36.6m from $70.6m alongside equity up to $303.0m from $248.8m) also raises the question of whether debt reduction was funded from operations or from external capital.

Unresolved

Open questions

What drove the effective tax rate to 95.7%, and is this expected to normalise in FY25?
How much of the $25.4m working-capital swing reflects one-off receivables collection versus a structural change in billing terms?
Is the 4.1% headline revenue growth or management's normalised comparison a more reliable read of underlying demand, and what growth guidance exists for FY25?
Why did capex rise to $32.2m from $27.5m while free cash flow commentary claims a swing to $1.3m positive, and what is the bridge between the two cash-flow views?
Does the reduction in borrowings to $36.6m reflect operating cash generation or the equity increase to $303.0m?

This briefing cannot assess FY25 guidance credibility, ARR, retention or customer-concentration metrics, as none were disclosed in the extracted release materials.

Ask about ERD FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about EROAD's FY24 result.

What drove the effective tax rate to 95.7%, and is this expected to normalise in FY25?Why does "Tax distortion masks the true trend" matter?How strong was the cash and earnings quality in FY24?What should I watch next for ERD after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

EROAD FY24 Annual Report

FY24 / financial report

EROAD FY24 Investor Presentation

FY24 / results presentation

EROAD FY24 Market Release

FY24 / results release

EROAD FY24 Results Announcement

FY24 / results announcement

Prior comparable period

EROAD FY23 Annual Report

FY23 / financial report

EROAD FY23 Market Release

FY23 / results release

EROAD FY23 Results Announcement

FY23 / results announcement

Interim context

EROAD H1 FY24 Interim Report

HY24 / financial report

EROAD H1 FY24 Market Release

HY24 / results release

EROAD H1 FY24 Results Announcement

HY24 / results announcement

Get notified when ERD publishes next

Get the next EROAD briefing and related NZX reporting-season updates by email.