Market cap
$187.2m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
PBT swung to +$0.2m (+102.9%) but operating cash conversion fell to 72.5% of EBITDA as working capital rose $15.2m to $40.5m.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$187.2m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
0.00
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
1,871.6x
Market cap compared with recent free cash flow.
P/B
1.09x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$194.4m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$59.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$1.4m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$43.2m
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$5.9m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$0.2m
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$460.3m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofERD FY25Result releasedAnnolyse analysis published
What changed
The gap was driven by working capital building $15.2m to $40.5m, with trade debtors rising to $32.0m from $25.3m and receivable days lengthening to 60.1 from 50.7. This matters because EBITDA growth is not converting into cash at the same rate, which raises questions about collections timing and near-term liquidity.
Revenue rose 6.8% to $194.4m and profit before tax swung to $0.2m from a $7.0m loss (+102.9%), a cleaner operating read than the NPAT swing to $1.4m (+566.7%), which was distorted by an effective tax rate of -600.0% versus 95.7% in FY24. Note the FY24 comparative reflects prior-period acquisition accounting effects, tempering a clean like-for-like read.
By segment, New Zealand strengthened (revenue up to $103.9m, result up to $70.0m) while North America's result fell to $17.7m from $22.0m despite modest revenue growth, shifting group mix toward the domestic business.
What matters
: the $15.2m increase in working capital and slower receivable turnover mean reported EBITDA growth overstates the cash the business is actually generating this year, a point management would need to address on collections discipline.
Tax swing distorts the profit growth headline: NPAT's 566.7% increase is a function of the effective tax rate moving from 95.7% to -600.0%, not underlying operating improvement; PBT growth of 102.9% is the more reliable measure of the turnaround from a $7.0m loss to breakeven.
Free cash flow gain is capex-driven, not cash-generation-driven: FCF rose to $16.0m from $1.3m, but capex fell 58.4% to $13.4m (6.9% of revenue) as the 4G upgrade program wound down, while operating cash flow itself fell to $43.2m from $52.9m. Gross borrowings also fell 30.1% to $25.6m, improving balance-sheet flexibility, but this reflects lower investment spend rather than stronger trading cash flow.
Expectations
Without a disclosed numeric guidance figure to test against, the result supports a narrative of sequential improvement but does not allow verification of whether the improvement rate is sufficient against management's own internal targets, particularly once the temporary capex relief from the completed 4G program unwinds.
Quality of result
However, the headline free cash flow improvement to $16.0m is substantially a function of the capex step-down as the 4G upgrade program completed, not a durable lift in cash generation, since operating cash flow itself declined 18.3% to $43.2m.
The working capital build and lengthening receivable days suggest some of the reported earnings growth is sitting in receivables rather than cash, a pattern that would need to reverse for cash conversion to normalise. The tax-rate swing further means investors should anchor to PBT rather than NPAT when assessing the year's operating trajectory.
Unresolved
This briefing cannot assess forward guidance quantitatively, since no stated numeric target was supplied for comparison against the FY25 result.
Chat
Ask follow-up questions about EROAD's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
EROAD FY25 Annual Report
FY25 / financial reportEROAD FY25 Investor Presentation
FY25 / results presentationEROAD FY25 Market Release
FY25 / results releaseEROAD FY25 Results Announcement
FY25 / results announcementEROAD FY24 Annual Report
FY24 / financial reportEROAD FY24 Market Release
FY24 / results releaseEROAD FY24 Results Announcement
FY24 / results announcementEROAD H1 FY25 Interim Report
HY25 / financial reportEROAD H1 FY25 Market Release
HY25 / results releaseEROAD H1 FY25 Results Announcement
HY25 / results announcementEROAD H1 FY25 Investor Presentation
FY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 72.5% of EBITDA to operating cash flow, -26.7pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 463.8pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 6.8% for this reporting period.
ROE and capital efficiency
ROE was 0.4%, +0.5pp versus the prior comparable period.
Get the next EROAD briefing and related NZX reporting-season updates by email.