Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
EROAD (ERD) / FY25

Result released26 May 2025·Annolyse analysis published22 April 2026

EROAD's cash conversion fell to 72.5% while capex cuts flattered free cash flow

PBT swung to +$0.2m (+102.9%) but operating cash conversion fell to 72.5% of EBITDA as working capital rose $15.2m to $40.5m.

Technology / Transport software

ERD revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $194.4m, versus $182m in FY24.

ERD EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY25 ERD FY: Outside range high ebitda margin. 30.7%; 3-period range 20% to 29.3%. EBITDA margin: 30.7%, above normal range; 3-period mean 25.0%, range 20.0%-29.3%.
EBITDA margin: 30.7%, above normal range; 3-period mean 25.0%, range 20.0%-29.3%.

ERD operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $43.2m, versus $52.9m in FY24.

ERD NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY25 was $1.4m, versus -$0.3m in FY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 20 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$187.2m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

1,871.6x

i

Market cap compared with recent free cash flow.

P/B

1.09x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
26 May 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$194.4m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$59.6m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$1.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$43.2m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$5.9m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$0.2m

Caveat: metric quality flags apply; use this value with basis context.

Total assets

$460.3m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofERD FY25·Result released26 May 2025·Annolyse analysis published22 April 2026

What changed

EROAD's operating cash conversion fell to 72.5% of EBITDA in FY25 from 99.2% in FY24, even as EBITDA grew 11.8% to $59.6m

The gap was driven by working capital building $15.2m to $40.5m, with trade debtors rising to $32.0m from $25.3m and receivable days lengthening to 60.1 from 50.7. This matters because EBITDA growth is not converting into cash at the same rate, which raises questions about collections timing and near-term liquidity.

Revenue rose 6.8% to $194.4m and profit before tax swung to $0.2m from a $7.0m loss (+102.9%), a cleaner operating read than the NPAT swing to $1.4m (+566.7%), which was distorted by an effective tax rate of -600.0% versus 95.7% in FY24. Note the FY24 comparative reflects prior-period acquisition accounting effects, tempering a clean like-for-like read.

By segment, New Zealand strengthened (revenue up to $103.9m, result up to $70.0m) while North America's result fell to $17.7m from $22.0m despite modest revenue growth, shifting group mix toward the domestic business.

What matters

Working capital build masks cash quality

: the $15.2m increase in working capital and slower receivable turnover mean reported EBITDA growth overstates the cash the business is actually generating this year, a point management would need to address on collections discipline.

Tax swing distorts the profit growth headline: NPAT's 566.7% increase is a function of the effective tax rate moving from 95.7% to -600.0%, not underlying operating improvement; PBT growth of 102.9% is the more reliable measure of the turnaround from a $7.0m loss to breakeven.

Free cash flow gain is capex-driven, not cash-generation-driven: FCF rose to $16.0m from $1.3m, but capex fell 58.4% to $13.4m (6.9% of revenue) as the 4G upgrade program wound down, while operating cash flow itself fell to $43.2m from $52.9m. Gross borrowings also fell 30.1% to $25.6m, improving balance-sheet flexibility, but this reflects lower investment spend rather than stronger trading cash flow.

Expectations

No quantified stated target was supplied, though management's own release claims delivery "to the top-end or exceeded guidance on all key measures." Second-half shape data show FY25's first half carried a net loss while the full year finished at $1.4m NPAT, implying most of the reported profit and cash improvement occurred in the second half

Without a disclosed numeric guidance figure to test against, the result supports a narrative of sequential improvement but does not allow verification of whether the improvement rate is sufficient against management's own internal targets, particularly once the temporary capex relief from the completed 4G program unwinds.

Quality of result

Part of this result looks durable: revenue growth of 6.8% and EBITDA growth of 11.8% reflect underlying business expansion, and the debt reduction (gross borrowings down 30.1% to $25.6m) improves financial flexibility

However, the headline free cash flow improvement to $16.0m is substantially a function of the capex step-down as the 4G upgrade program completed, not a durable lift in cash generation, since operating cash flow itself declined 18.3% to $43.2m.

The working capital build and lengthening receivable days suggest some of the reported earnings growth is sitting in receivables rather than cash, a pattern that would need to reverse for cash conversion to normalise. The tax-rate swing further means investors should anchor to PBT rather than NPAT when assessing the year's operating trajectory.

Unresolved

Open questions

Why did receivable days lengthen to 60.1 from 50.7, and what collection actions are planned to reverse the working capital build?
What capex level is expected once the 4G upgrade program is fully behind the business, and will free cash flow hold at $16.0m without that temporary relief?
How does management explain the effective tax rate swing to -600.0%, and is it expected to normalise in FY26?
Whether North America's declining segment result ($17.7m from $22.0m) reflects a temporary or structural mix shift as New Zealand grows share.
What specific guidance figures were exceeded, given no quantified target was disclosed in the reviewed materials?

This briefing cannot assess forward guidance quantitatively, since no stated numeric target was supplied for comparison against the FY25 result.

Chat

Ask about ERD FY25

Ask follow-up questions about EROAD's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about ERD FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about EROAD's FY25 result.

Why did receivable days lengthen to 60.1 from 50.7, and what collection actions are planned to reverse the working capital build?Why does "Working capital build masks cash quality" matter?How strong was the cash and earnings quality in FY25?What should I watch next for ERD after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

EROAD FY25 Annual Report

FY25 / financial report↗

EROAD FY25 Investor Presentation

FY25 / results presentation↗

EROAD FY25 Market Release

FY25 / results release↗

EROAD FY25 Results Announcement

FY25 / results announcement↗

Prior comparable period

EROAD FY24 Annual Report

FY24 / financial report↗

EROAD FY24 Market Release

FY24 / results release↗

EROAD FY24 Results Announcement

FY24 / results announcement↗

Interim context

EROAD H1 FY25 Interim Report

HY25 / financial report↗

EROAD H1 FY25 Market Release

HY25 / results release↗

EROAD H1 FY25 Results Announcement

HY25 / results announcement↗

Release context

EROAD H1 FY25 Investor Presentation

FY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 72.5% of EBITDA to operating cash flow, -26.7pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 463.8pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 6.8% for this reporting period.

→

ROE and capital efficiency

ROE was 0.4%, +0.5pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when ERD publishes next

Get the next EROAD briefing and related NZX reporting-season updates by email.