Market cap
$187.2m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Reported revenue growth of 4.7% understates the underlying 13% pace because HY23 carried a $7.0m one-off Coretex acquisition accounting credit.
Revenue context before the current result.
EBITDA margin across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$187.2m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
0.00
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not meaningful when recent EBITDA is negative.
P/FCF
1,871.6x
Market cap compared with recent free cash flow.
P/B
1.09x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$88.9m
Caveat: metric quality flags apply; use this value with basis context.
EBITDA
$25.6m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
—
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$20.7m
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$430.1m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofERD HY24Result releasedAnnolyse analysis published
What changed
On a normalised basis the underlying revenue line grew roughly 13%, which is the more meaningful read.
EBITDA rose 23.8% to $25.6m and operating cash flow jumped 75% to $20.7m. Capex eased to $12.8m, taking free cash flow to a near-breakeven $0.2m outflow versus a $2m outflow a year earlier. Net debt fell to $36m from $44m, so net debt to EBITDA dropped to 1.4x from 2.1x.
The earnings line moved the other way. PBT loss widened 33.3% to $4.3m and NPAT swung from a $0.6m profit to a $1.2m loss, a -200.0% move. Cash sits at $17m, up from $4m.
What matters
Once the HY23 acquisition revenue credit is removed, the underlying business grew about 13% and EBITDA grew 23.8% on top of that. Operating cash conversion (OCF/EBITDA) lifted to 80.8% from 57.1%, so the EBITDA expansion is showing up in cash rather than only on paper. This matters because it is the first clean period since the Coretex deal where post-merger cash economics can be read without the accounting overlay.
Net debt to EBITDA falling to 1.4x from 2.1x materially improves financial flexibility. The deleveraging is being driven by stronger operating cash flow and steady capex discipline (capex/revenue 14.6% versus 16.5%), not asset disposals or equity. This matters for the company's ability to keep investing in the integrated platform without further drawing on debt.
The NPAT swing to a $1.2m loss is mostly tax-driven rather than operating. PBT widened 33.3% on higher depreciation, amortisation and interest from the merger, but the gap between PBT growth (-33.3%) and NPAT growth (-200.0%) of 166.7pp reflects a smaller tax credit this period (effective rate 75.0% versus 100.0% prior). The cleaner operating read is PBT.
Expectations
The shape context shows HY23 was 50.9% of FY23 revenue and 57.8% of FY23 EBITDA, so first-half weighting on EBITDA is modest and there is no implied second-half drop-off built into normal phasing.
Annualising the HY24 result gives roughly $178m of revenue, ahead of FY23's $174.9m reported and the $165.3m normalised base. Whether that pace holds depends on commentary on forward work and pipeline that is not in the supplied excerpts, which means the read on full-year delivery is light at this stage.
Quality of result
Operating cash flow growth of 75% outpaced EBITDA growth of 23.8%, so cash conversion is the genuine source of strength rather than an accounting boost. Capex fell in absolute terms even as revenue grew, which suggests post-merger investment intensity is normalising rather than being deferred — capex/revenue 14.6% is below the prior period's 16.5%.
The main quality caveat is working capital. Receivable days stretched to 70.4 from 58.2, a 12-day extension. The cash result still came through strongly, which implies other working capital lines (likely contract liabilities at $22m and payables timing) absorbed the receivables drag this period. That offset may not repeat, so debtor extension is a forward cash watch item rather than an immediate problem.
The NPAT loss should be discounted against the cash and EBITDA improvement: it reflects merger-related D&A and interest plus tax-credit timing, not a deterioration in trading. ROE of -0.4% versus 0.4% is too small to anchor a return story until the bottom line clears post-merger amortisation.
Unresolved
This briefing cannot assess forward work, pipeline conversion or any management guidance for FY24, because none is provided in the supplied release materials.
Chat
Ask follow-up questions about EROAD's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
EROAD H1 FY24 Interim Report
HY24 / financial reportEROAD H1 FY24 Investor Presentation
HY24 / results presentationEROAD H1 FY24 Market Release
HY24 / results releaseEROAD H1 FY24 Results Announcement
HY24 / results announcementEROAD Interim Report H1 FY23
HY23 / financial reportEROAD Market Release H1 FY23
HY23 / results releaseEROAD Results Announcement H1 FY23
HY23 / results announcementEROAD FY23 Annual Report
FY23 / financial reportEROAD FY23 Market Release
FY23 / results releaseEROAD FY23 Results Announcement
FY23 / results announcementRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Cash conversion quality
This result converted 80.9% of EBITDA to operating cash flow, +23.7pp versus the prior comparable period.
Revenue growth context
Revenue growth was 4.6% for this reporting period.
Working-capital pressure
Inventory days were 56 days.
Get the next EROAD briefing and related NZX reporting-season updates by email.