Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
EROAD (ERD) / HY26

Result released21 November 2025·Annolyse analysis published21 April 2026

EROAD swings to a $144.2m net loss despite $28.7m EBITDA and stronger cash flow

Cash conversion rose to 89.5% and EBITDA held near prior levels, yet an unexplained $136.6m pretax loss cut equity to $186.8m.

Technology / Transport software

ERD revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $194.4m, versus $182m in FY24.

ERD EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • FY25 ERD FY: Outside range high ebitda margin. 30.7%; 3-period range 20% to 29.3%. EBITDA margin: 30.7%, above normal range; 3-period mean 25.0%, range 20.0%-29.3%.
EBITDA margin: 30.7%, above normal range; 3-period mean 25.0%, range 20.0%-29.3%.

ERD operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $43.2m, versus $52.9m in FY24.

ERD NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY25 was $1.4m, versus -$0.3m in FY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 21 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$192.8m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

1,928.32x

i

Market cap compared with recent free cash flow.

P/B

1.12x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
21 November 2025
Published
21 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$99.1m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$0m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$144.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$25.7m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$0m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$136.6m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$0m

-100.0% ↓ vs $11.3m

Total assets

$316.7m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofERD HY26·Result released21 November 2025·Annolyse analysis published21 April 2026

What changed

The headline story is a profit-before-tax swing to a $136.6m loss from -$0.1m in the prior comparable half, taking net profit after tax to -$144.2m from -$1.5m (PBT growth n/m, NPAT growth n/m on the canonical calculation)

This occurred despite EBITDAI holding broadly stable at $28.7m against $29.2m, and revenue growing 3.3% to $99.1m. Total equity fell from $311.8m to $186.8m and total assets from $443.8m to $316.7m, a reduction consistent in scale with the loss but not itemised in the disclosed release excerpts. Operating cash flow improved to $25.7m from $17.3m, and free cash flow to $6.2m referenced in commentary reconciled to $5.1m on a pre-lease basis in the financial statements, up from $0.1m.

What matters

First, the gap between a stable $28.7m EBITDA and a $136.6m pretax loss is roughly $165m, far larger than any operating swing in the release, and it is not explained by a disclosed discontinued operation or one-off item in the supplied data

This matters because it means the headline loss cannot yet be separated from underlying trading performance, so operating conclusions from EBITDA and revenue alone risk overstating how the business is actually performing. Second, cash conversion improved to 89.5% of EBITDA from 59.2%, but this was helped by a working-capital release of $29.7m (owed working capital fell to $3.5m from $33.2m) even as receivable days nearly doubled to 116 from 63. That combination suggests some of the cash strength is timing-related rather than a structural improvement in collections. Third, the equity base has been reduced by roughly $125m, which narrows the balance-sheet capacity available to fund the ANZ expansion strategy referenced in the release title.

Expectations

No stated targets or explicit guidance are supplied for FY26, so the result cannot be measured against a management commitment

The supplied historical shape shows the first half typically represents roughly 49% of full-year revenue and EBITDA, but the prior comparable first half already carried a disproportionately negative share of full-year NPAT, and this half is a much larger loss again, so there is no basis in the current data to project whether the second half offsets the scale of this loss. The absence of guidance limits any assessment of whether this is an isolated half or the start of a trend.

Quality of result

The cash and EBITDA components of the result look more durable than the earnings line: EBITDAI was essentially flat year on year, and operating cash conversion improved materially

However, part of that cash improvement rests on a working-capital release rather than a structural change in collections, particularly given receivable days lengthened to 116 days. Capex also rose 36.3% to $12.4m, taking capex intensity to 12.5% of revenue from 9.5%, which increases investment demands on a now-smaller equity base. The pretax and net losses, by contrast, are not supported by any disclosed one-off item in the extraction, so their durability cannot be assessed from what has been provided.

Unresolved

Open questions

What is the specific composition of the charge that took profit before tax to -$136.6m from -$0.1m, given EBITDAI of only $28.7m?
Why did receivable days nearly double to 116 from 63 in the same period that overall working capital swung to a $29.7m release?
Is the roughly $125m fall in total equity fully attributable to this period's loss, or does it include other capital movements?
Will the improved cash conversion and $5.1m free cash flow persist once the working-capital tailwind unwinds?
How does the ANZ expansion strategy referenced in the release account for the now much smaller equity base?

This briefing cannot assess the true nature or recurrence risk of the charge driving the pretax and net losses because the supplied release excerpts do not itemise it.

Chat

Ask about ERD HY26

Ask follow-up questions about EROAD's HY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about ERD HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about EROAD's HY26 result.

What is the specific composition of the charge that took profit before tax to -$136.6m from -$0.1m, given EBITDAI of only $28.7m?Why does "First, the gap between a stable $28.7m EBITDA and a $136.6m pretax loss is roughly $165m, far larger than any operating swing in the release, and it is not explained by a disclosed discontinued operation or one-off item in the supplied data" matter?How strong was the cash and earnings quality in HY26?What should I watch next for ERD after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

EROAD H1 FY26 Interim Report

HY26 / financial report↗

EROAD H1 FY26 Investor Presentation

HY26 / results presentation↗

EROAD H1 FY26 Market Release

HY26 / results release↗

EROAD H1 FY26 Results Announcement

HY26 / results announcement↗

Prior comparable period

EROAD H1 FY25 Interim Report

HY25 / financial report↗

EROAD H1 FY25 Market Release

HY25 / results release↗

EROAD H1 FY25 Results Announcement

HY25 / results announcement↗

Full-year context

EROAD FY25 Annual Report

FY25 / financial report↗

EROAD FY25 Market Release

FY25 / results release↗

EROAD FY25 Results Announcement

FY25 / results announcement↗

Release context

EROAD FY25 Investor Presentation

HY26 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by n/m, with a distortion flag in the result.

→

ROE and capital efficiency

ROE was -77.2%, -76.7pp versus the prior comparable period.

→

Cash conversion quality

This result converted 89.5% of EBITDA to operating cash flow, +30.3pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 3.3% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when ERD publishes next

Get the next EROAD briefing and related NZX reporting-season updates by email.