Skip to main content

Result releasedAnnolyse analysis published

Rental revenue up 14.2% but revaluations widened the loss to $564.9m

Cash earnings and a 22.9% lift in operating cash flow sit underneath a statutory result dominated by property devaluations and rising gearing.

GNZ revenue trajectory

Revenue context before the current result.

Loading chart...
HY24 revenue trajectory was $100.1m.

GNZ operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY24 operating cash flow was $50.1m.

GNZ NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY24 npat trajectory was -$163.2m.

GNZ pre-lease FCF

Operating cash flow less capex before leases.

Loading chart...
HY24 pre-lease fcf was -$49.1m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 2 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$3b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

24.12x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

0.67x

i

P/E compared with recent earnings growth.

EV/EBITDA

19.75x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not available for this company right now.

P/B

0.97x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 May 2024
Published
22 April 2026

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$244.1m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$564.9m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$112.1m

+22.9% ↑ vs $91.2m

Final dividend per share

1.6c

+5.1% ↑ vs 1.5c

Cash and cash equivalents

$9.4m

+42.4% ↑ vs $6.6m

Total assets

$4.7b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofGNZ FY24Result releasedAnnolyse analysis published

What changed

Goodman Property Trust's FY24 statutory result splits sharply from its operating result

Revenue rose 14.2% to $244.1m, driven by rental income (rental revenue cited in the release as up 14.7%), and net cash from operating activities rose 22.9% to $112.1m. Against that, the statutory net loss widened to $564.9m from $135.4m a year earlier, with profit before tax at -$626.5m. The release attributes the swing to non-cash effects "impacting statutory profit" — consistent with portfolio devaluations in a higher cap-rate environment.

The balance sheet moved with the revaluation. Total equity fell 9.9% to $3.1b, total assets fell 2.8% to $4.7b, and gross borrowings rose 15.8% to $1.5b, taking net debt to $1.4b from $1.3b. The final dividend per unit lifted 5.1% to 1.55 cents. Note this release also marks the issuer transition from GMT to GNZ.

What matters

The rental engine is performing, and that is the cleaner read

Property income of $244.1m and a 22.9% rise in operating cash flow show the underlying portfolio is collecting more rent and converting it to cash, which is the metric that sustains distributions for a property trust. The reported -317.2% NPAT move is a statutory artefact of property revaluations rather than a deterioration in rent collection.

Revaluation losses are now compounding into the balance sheet. Equity fell $341.6m and assets fell $137.0m even as borrowings grew $198.9m, so the loss is being absorbed by both lower asset carrying values and higher debt. For a property vehicle, the read-through is that gearing direction has weakened materially this year and will increasingly determine headroom against debt covenants.

Capex is funding the growth but is ahead of cash generation. Investment-property capex of $191.0m equals 78.2% of revenue and exceeds OCF of $112.1m by ~$78.9m, leaving free cash flow before leases at -$78.9m. Development completions are the source of next year's rental uplift, but they are being funded with debt while valuations are falling.

Expectations

No FY25 targets are supplied in this release, so the result must be judged on shape rather than against guidance

The supplied half-year shape shows the statutory loss was concentrated in H2 — implied H2 NPAT of -$401.7m versus H1's -$163.2m — which means revaluation pressure intensified through the second half rather than easing. Revenue split was roughly even (49% in H1), confirming rental momentum is steady while the valuation overlay deepened.

The release flags continued customer demand for warehouse and logistics space and additional revenue from completed developments, supporting top-line momentum into FY25. What the release does not yet support is a view on whether cap-rate movements have stabilised, which is the swing factor for next year's reported result and equity base.

Quality of result

The cash-earnings story looks durable

Operating cash flow grew faster than revenue (22.9% vs 14.2%), there is no flag of working-capital benefit driving the gap, and the rental base is contractual. The 5.1% lift in distribution per unit is consistent with that operating reality rather than the statutory loss.

The statutory result is a different question. The -$564.9m NPAT is not an operating earnings collapse; it reflects non-cash property revaluation effects, with a low effective tax rate of 9.8% reflecting the deferred-tax mechanics of revaluation accounting rather than a normalised tax line. Two quality caveats nonetheless attach to the cash result. First, FCF pre-lease was -$78.9m, so the distribution and incremental development spend are partly debt-funded this year. Second, with equity down ~$342m and debt up ~$199m in a single period, debt headroom rather than rent collection is becoming the binding constraint on capital allocation.

Unresolved

Open questions

What was the loan-to-value ratio at year-end, and how much headroom remains against the 50% debt covenant ceiling referenced in the release?
What cap-rate and valuation assumptions drove the H2 revaluation, and is management seeing those rates stabilise into FY25?
How is the distribution being funded given FCF pre-lease of -$78.9m, and what is the expected coverage path as developments complete?
What is the development pipeline cost-to-complete and expected stabilised yield, given capex ran at 78.2% of revenue this year?
How should investors read the GMT-to-GNZ issuer transition for unitholder economics, taxation, and reporting going forward?

This briefing cannot assess occupancy, weighted average lease term, like-for-like rent reversions, or the specific cap-rate movement underlying the revaluation, because those disclosures are not present in the supplied excerpts.

Ask about GNZ FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Goodman Property Trust's FY24 result.

What was the loan-to-value ratio at year-end, and how much headroom remains against the 50% debt covenant ceiling referenced in the release?Why does "The rental engine is performing, and that is the cleaner read" matter?How strong was the cash and earnings quality in FY24?What should I watch next for GNZ after FY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

GMT and GMT Bond Issuer Limited Annual Report 2024

FY24 / financial report

GMT Annual Result presentation 2024

FY24 / results presentation

NZX GMT Result Announcement

FY24 / results announcement

NZX GMT Result Announcement

FY24 / results release

Prior comparable period

Goodman Property Trust and GMT Bond Issuer Limited Annual Report 2023

FY23 / financial report

NZX GMT Result Announcement

FY23 / results release

Interim context

GMT and GMT Bond Issuer Interim Report 2024

HY24 / financial report

NZX GMT Result Announcement

HY24 / results release

Get notified when GNZ publishes next

Get the next Goodman Property Trust briefing and related NZX reporting-season updates by email.