Skip to main content

Result releasedAnnolyse analysis published

Property revaluations drive $163m loss despite 5.9% operating earnings lift

Underlying rental performance strengthened, but a 15.5% borrowings increase and 11.6% equity decline reset the leverage picture.

GNZ metric context

No comparable metric history is available for this result.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 2 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$3b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

24.11x

i

Recent market cap compared with trailing earnings.

EPS

0.08

i

Recent filing-derived earnings per share.

PEG

0.67x

i

P/E compared with recent earnings growth.

EV/EBITDA

19.75x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not available for this company right now.

P/B

0.97x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

3.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
23 November 2023
Published
22 April 2026

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$100.1m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$163.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$50.1m

— vs —

Interim dividend per share

3.1c

+110.2% ↑ vs 1.5c

Cash and cash equivalents

$5.3m

-37.6% ↓ vs $8.5m

Total assets

$4.8b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofGNZ HY24Result releasedAnnolyse analysis published

What changed

The statutory result swung to a $163.2m loss from a $41.1m profit in the prior comparable period, driven by fair value losses on investment property valuations rather than any deterioration in the rental business

Stripped of those non-cash valuation movements, operating earnings before tax came in at $68.1m, a 5.9% lift on HY23, and management cites net property income up 13.5% to $100.1m on the back of demand for Auckland industrial space.

Capital structure moved meaningfully against unitholders: total equity fell 11.6% to $3.2b while gross borrowings rose 15.5% to $1.4b. NTA per unit sits at $2.305. The interim distribution of 3.1 cents per unit was reaffirmed against full-year guidance, and the disclosed loan-to-value ratio is 28.7% with $538m of debt headroom available.

What matters

Valuation losses dominate the headline but do not change the rental read

The $204.3m swing in NPAT is a balance-sheet revaluation effect, not a rental-income event. For a property trust, the more relevant earnings line is operating earnings before tax, which grew 5.9% to $68.1m — that is the figure that supports the distribution and reflects the actual leasing business. This matters because the headline statutory loss will read worse than the underlying cash-generating performance.

Leverage stepped up while equity contracted. Borrowings rose $184m even as equity fell $423.5m, so the same trust now sits on a thinner equity base supporting a larger debt stack. Management reports LVR at 28.7%, which still leaves stated headroom of $538m, but the direction of travel matters: further cap-rate softening would compound the equity erosion already taken in this period.

Capex materially exceeded operating cash generation. Operating cash flow of $50.1m was outweighed by capital expenditure on investment properties of $99.2m, leaving pre-lease free cash flow of approximately -$49.1m. That funding gap, alongside the distribution, is what is driving the borrowings step-up rather than valuation losses alone.

Expectations

Management reaffirmed full-year distribution guidance and points to a tight Auckland industrial supply backdrop with pre-committed development under construction, which is consistent with the rental-side strength visible in this result

The 6.5% lift in underlying cash earnings to 3.75 cents per unit and the operating earnings line both align with the reaffirmed distribution path.

The supplied second-half shape is distorted by FY23's revaluation losses (full-year NPAT was -$135.4m even though HY23 was +$41.1m), so the prior full-year does not provide a useful seasonality template for FY24 statutory profit. What this release does support is durability of the rental and operating earnings line; what it does not support is any forward view on the size or direction of further fair value movements.

Quality of result

The operating component looks durable: net property income up 13.5%, operating earnings before tax up 5.9%, and management commentary pointing to pre-committed development pipeline and constrained Auckland supply

These are the metrics that flow through to distribution capacity, and they have moved in the right direction.

The quality issue sits below operating earnings. Statutory profitability is being set by independent property valuations rather than trading performance, and those valuations have moved adversely enough to wipe out reported equity by 11.6% in six months. At the same time, the cash side is not self-funding: with operating cash flow of $50.1m against capex of $99.2m, the period's investment programme and distribution are being supported by additional borrowing rather than internally generated cash. That is a normal pattern for an actively developing property trust, but it ties future distribution comfort to debt-market access and valuation stability rather than to rental cash flow alone.

Unresolved

Open questions

What cap-rate assumptions drove the period's fair value losses, and how much further softening is embedded in the current $4,761.3m asset base?
How much of the $538m of stated debt headroom is committed to existing development pipeline versus available for new opportunities?
What is the current weighted average lease term and occupancy across the portfolio, and how do they compare with the prior comparable period?
Why has the distribution been lifted to 3.1 cents per unit when pre-lease free cash flow is negative, and what is the medium-term funding plan to cover the gap?
How sensitive is the 28.7% LVR to a further round of valuation declines before debt covenants or rating considerations become relevant?

This briefing cannot assess the appropriateness of the independent valuers' cap-rate assumptions or the likelihood of further revaluation movements.

Ask about GNZ HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Goodman Property Trust's HY24 result.

What cap-rate assumptions drove the period's fair value losses, and how much further softening is embedded in the current $4,761.3m asset base?Why does "Valuation losses dominate the headline but do not change the rental read" matter?How strong was the cash and earnings quality in HY24?What should I watch next for GNZ after HY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

GMT 2024 Interim Result Presentation

HY24 / results presentation

GMT and GMT Bond Issuer Interim Report 2024

HY24 / financial report

GMT strong operating performance drives earnings growth

HY24 / results announcement

GMT strong operating performance drives earnings growth

HY24 / results release

Prior comparable period

GMT and GMT Bond Issuer Limited Interim Report 2023

HY23 / financial report

NZX GMT Result Announcement

HY23 / results release

Full-year context

Goodman Property Trust and GMT Bond Issuer Limited Annual Report 2023

FY23 / financial report

NZX GMT Result Announcement

FY23 / results release

Release context

GMT Annual Meeting of Unitholders

HY24 / commentary

Get notified when GNZ publishes next

Get the next Goodman Property Trust briefing and related NZX reporting-season updates by email.