Market cap
$15.4b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Revenue's n/m jump reflects portfolio change, while pre-lease free cash flow of -NZ$368.4m signals real cash pressure.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$15.4b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
27.92x
Recent market cap compared with trailing earnings.
EPS
0.55
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
31.31x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.8x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
1.4%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY21 vs FY20
Revenue
$1.1b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$49.2m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$91.4m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
17.8c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$91.8m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$133.8m
+505.4% ↑ vs $22.1m
Total assets
$9.5b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofIFT FY21Result releasedAnnolyse analysis published
What changed
Acquisition is result context, with NZ$350m acquisition price; operating metrics remain the main read.
Profit before tax swung to a loss of NZ$91.8m from a NZ$523.2m profit (-117.6%), and net profit after tax fell to -NZ$49.2m from NZ$241.2m (-120.4%). This is not primarily a fresh operating collapse: segment data show broad-based reversals of large one-off gains booked in FY20, with Tilt Renewables Australasia's result falling from NZ$503.6m to NZ$71.6m, Wellington Airport from NZ$73.2m to NZ$2.4m, and Trustpower New Zealand from NZ$97.7m to NZ$30.8m. Both the current and prior periods carry discontinued-operation and portfolio-change flags (including the prior-year Vodafone New Zealand acquisition and disposals of Perth Energy, NZ Bus and ANU Student Accommodation), which means the headline revenue growth of n/m to NZ$1.1b is a base-effect artefact rather than organic expansion. Operating cash flow improved to NZ$91.4m from NZ$0.024m, but capex of NZ$459.8m (43.4% of revenue) left pre-lease free cash flow at -NZ$368.4m, below the historical range. Net debt fell to NZ$876.5m from NZ$3.2b.
What matters
The PBT and NPAT declines of -117.6% and -120.4% sit at the lower edge of Infratil's four-year range, but the drop is dominated by the disappearance of large FY20 revaluation-type gains across Tilt Renewables, Wellington Airport and Trustpower. This matters because it means the FY21 loss should not be read as a like-for-like deterioration in the underlying businesses, yet the release does not offer enough detail to size precisely how much of the swing is timing versus trading.
Cash generation remains weak despite the capex cut. Capex fell 76.9% year on year, yet pre-lease free cash flow was still -NZ$368.4m against a historical average of -NZ$39.3m. This matters because it shows the business is still consuming cash even after the heaviest capital spending eased, which constrains how much of the balance-sheet strengthening below can be attributed to operating performance rather than portfolio proceeds.
Balance sheet strengthened alongside a lower final dividend. Net debt nearly halved, equity rose 22.4% to NZ$4.1b, and gross borrowings stood at NZ$1b, while the final dividend fell 33.3% to 11.5 cents per share from 17.25 cents. This matters because improved leverage headroom is coinciding with a smaller near-term shareholder return, suggesting capital is being retained or redirected rather than distributed.
Expectations
The half-year shape implies a second-half NPAT of roughly -NZ$77m against a first-half profit of NZ$27.8m, meaning performance weakened through the second half rather than recovering into it. Without an explicit target, the release supports only a description of what happened, not a judgement on whether management's plan is on track.
Quality of result
The swing to a PBT and NPAT loss is largely explained by the absence of FY20's outsized segment gains, which is a comparability issue rather than evidence of newly deteriorating trading. The cash picture is more concerning for durability: pre-lease free cash flow of -NZ$368.4m, against a historical average of -NZ$39.3m, shows the group is still cash-consumptive even with capex cut by 76.9%. The FCF-to-NPAT ratio of 748.8% is not a meaningful conversion signal here, since both the numerator and denominator reflect distorted, non-comparable bases rather than steady-state earnings and cash flow. The improved net debt position appears to owe more to portfolio-level cash inflows than to organic operating cash generation, which should temper how much credit is given to the balance sheet move as a sign of underlying strength.
Unresolved
This briefing cannot assess the fair-value and disposal judgements underlying the segment result swings or the financial effect of acquisition activity completed after the reporting period.
Chat
Ask follow-up questions about Infratil's FY21 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing
FY21 / results announcementInfratil 2021 Annual Report
FY21 / financial reportInfratil Full Year Results for the year ended 31 March 2021
FY21 / results releaseInfratil FY2021 Results Presentation
FY21 / results presentationInfratil 2020 Annual Report
FY20 / financial reportcompany filing
HY21 / results announcementInfratil Group Interim Financial Statements to 30 September 2020
HY21 / financial reportInterim results announcement for the period ended 30 September 2020
HY21 / results releaseAgreement to acquire stake in Pacific Radiology Group unconditional
FY21 / commentaryInfratil announces agreement to acquire stake in Pacific Radiology Group
FY21 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next Infratil briefing and related NZX reporting-season updates by email.