Skip to main content

Result releasedAnnolyse analysis published

PBT fell 117.6% into loss as FY20 one-off gains reversed

Revenue's n/m jump reflects portfolio change, while pre-lease free cash flow of -NZ$368.4m signals real cash pressure.

IFT metric context

No comparable metric history is available for this result.

Not enough chartable history yet. This panel will populate as comparable periods are published.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 3 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$14.6b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

26.52x

i

Recent market cap compared with trailing earnings.

EPS

0.55

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

30.2x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

1.71x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

1.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
19 May 2021
Published
22 April 2026

Key metrics

Numbers worth scanning first

FY21 vs FY20

Revenue

$1.1b

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$49.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$91.4m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

17.8c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$91.8m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$133.8m

+505.4% ↑ vs $22.1m

Total assets

$9.5b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofIFT FY21Result releasedAnnolyse analysis published

What changed

Acquisition is result context, with NZ$353m acquisition price and NZ$2000m capital raised; operating metrics remain the main read

Acquisition is result context, with NZ$350m acquisition price; operating metrics remain the main read.

Profit before tax swung to a loss of NZ$91.8m from a NZ$523.2m profit (-117.6%), and net profit after tax fell to -NZ$49.2m from NZ$241.2m (-120.4%). This is not primarily a fresh operating collapse: segment data show broad-based reversals of large one-off gains booked in FY20, with Tilt Renewables Australasia's result falling from NZ$503.6m to NZ$71.6m, Wellington Airport from NZ$73.2m to NZ$2.4m, and Trustpower New Zealand from NZ$97.7m to NZ$30.8m. Both the current and prior periods carry discontinued-operation and portfolio-change flags (including the prior-year Vodafone New Zealand acquisition and disposals of Perth Energy, NZ Bus and ANU Student Accommodation), which means the headline revenue growth of n/m to NZ$1.1b is a base-effect artefact rather than organic expansion. Operating cash flow improved to NZ$91.4m from NZ$0.024m, but capex of NZ$459.8m (43.4% of revenue) left pre-lease free cash flow at -NZ$368.4m, below the historical range. Net debt fell to NZ$876.5m from NZ$3.2b.

What matters

Non-comparable base, not a clean earnings trend

The PBT and NPAT declines of -117.6% and -120.4% sit at the lower edge of Infratil's four-year range, but the drop is dominated by the disappearance of large FY20 revaluation-type gains across Tilt Renewables, Wellington Airport and Trustpower. This matters because it means the FY21 loss should not be read as a like-for-like deterioration in the underlying businesses, yet the release does not offer enough detail to size precisely how much of the swing is timing versus trading.

Cash generation remains weak despite the capex cut. Capex fell 76.9% year on year, yet pre-lease free cash flow was still -NZ$368.4m against a historical average of -NZ$39.3m. This matters because it shows the business is still consuming cash even after the heaviest capital spending eased, which constrains how much of the balance-sheet strengthening below can be attributed to operating performance rather than portfolio proceeds.

Balance sheet strengthened alongside a lower final dividend. Net debt nearly halved, equity rose 22.4% to NZ$4.1b, and gross borrowings stood at NZ$1b, while the final dividend fell 33.3% to 11.5 cents per share from 17.25 cents. This matters because improved leverage headroom is coinciding with a smaller near-term shareholder return, suggesting capital is being retained or redirected rather than distributed.

Expectations

No stated FY22 targets or guidance figures are supplied in this release, so the result can only be judged against its own trajectory

The half-year shape implies a second-half NPAT of roughly -NZ$77m against a first-half profit of NZ$27.8m, meaning performance weakened through the second half rather than recovering into it. Without an explicit target, the release supports only a description of what happened, not a judgement on whether management's plan is on track.

Quality of result

The result is a mix of durable and one-off elements

The swing to a PBT and NPAT loss is largely explained by the absence of FY20's outsized segment gains, which is a comparability issue rather than evidence of newly deteriorating trading. The cash picture is more concerning for durability: pre-lease free cash flow of -NZ$368.4m, against a historical average of -NZ$39.3m, shows the group is still cash-consumptive even with capex cut by 76.9%. The FCF-to-NPAT ratio of 748.8% is not a meaningful conversion signal here, since both the numerator and denominator reflect distorted, non-comparable bases rather than steady-state earnings and cash flow. The improved net debt position appears to owe more to portfolio-level cash inflows than to organic operating cash generation, which should temper how much credit is given to the balance sheet move as a sign of underlying strength.

Unresolved

Open questions

What portion of the PBT and NPAT decline reflects underlying trading versus the absence of FY20's one-off segment gains?
Why did pre-lease free cash flow remain at -NZ$368.4m even after capex fell 76.9%?
How sustainable is the 11.5 cent final dividend given negative free cash flow this year?
Will the improved net debt position of NZ$876.5m hold once further portfolio and capital activity is completed?
Does the implied second-half NPAT of roughly -NZ$77m signal a continuing deterioration into FY22?

This briefing cannot assess the fair-value and disposal judgements underlying the segment result swings or the financial effect of acquisition activity completed after the reporting period.

Ask about IFT FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Infratil's FY21 result.

What portion of the PBT and NPAT decline reflects underlying trading versus the absence of FY20's one-off segment gains?Why does "Non-comparable base, not a clean earnings trend" matter?How strong was the cash and earnings quality in FY21?What should I watch next for IFT after FY21?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Infratil 2021 Annual Report

FY21 / financial report

Infratil Full Year Results for the year ended 31 March 2021

FY21 / results release

Infratil FY2021 Results Presentation

FY21 / results presentation

Prior comparable period

Infratil 2020 Annual Report

FY20 / financial report

Interim context

Infratil Group Interim Financial Statements to 30 September 2020

HY21 / financial report

Interim results announcement for the period ended 30 September 2020

HY21 / results release

Release context

Agreement to acquire stake in Pacific Radiology Group unconditional

FY21 / commentary

Infratil announces agreement to acquire stake in Pacific Radiology Group

FY21 / commentary

Get notified when IFT publishes next

Get the next Infratil briefing and related NZX reporting-season updates by email.