Market cap
$15.4b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
A NZ$1.1b after-tax gain from discontinued operations dominates headline NPAT, so PBT recovering from a NZ$91.8m loss is the cleaner operating read.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$15.4b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
27.92x
Recent market cap compared with trailing earnings.
EPS
0.55
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
31.31x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.8x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
1.4%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY22 vs FY21
Revenue
$858.9m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$1.2b
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$82.8m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
18.5c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$205.8m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$128.5m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$851m
+536.0% ↑ vs $133.8m
Total assets
$9.9b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofIFT FY22Result releasedAnnolyse analysis published
What changed
Revenue fell 18.9% to NZ$858.9m as the divested business exited continuing operations.
Operating cash flow fell 9.4% to NZ$82.8m. The balance sheet expanded materially: cash rose to NZ$851.0m from NZ$133.8m, gross borrowings rose to NZ$3.4b from NZ$1b, and total equity grew to NZ$5.1b on a total asset base of NZ$9.9b. ROE turned from -1.2% to 22.7%, but that ratio is itself dominated by the discontinued-operation gain.
What matters
Acquisition adds balance-sheet context, with NZ$753.8m acquisition price, but borrowings and gearing are the direct leverage evidence.
The NZ$1.1b discontinued-operations gain accounts for roughly 96% of reported NPAT, so the headline growth rate is not analytically meaningful. Stripping it out, continuing-operations net profit was approximately NZ$43.5m. PBT growth of +239.9% is a cleaner read but is flattered by a prior-year loss base; PBT margin of 15.0% sits at the upper edge of Annolyse's historical baseline (three-period mean 5.4%).
Cash generation did not follow reported earnings. Operating cash flow declined while reported PBT swung positive, and FCF-to-NPAT of -2.8% confirms reported profits did not translate into cash. Pre-lease FCF of -NZ$32.8m sits within the company's historical range, but it remains negative, meaning growth and acquisition activity continues to be funded externally rather than from underlying operations.
Leverage expanded substantially. Net debt rose from NZ$876.5m to NZ$2.6b, with gross borrowings more than tripling alongside acquisition activity flagged for the period. Without a disclosed net-debt-to-EBITDA metric or covenant headroom, the absolute change in financial flexibility cannot be sized from this data set, but the directional reshape of the balance sheet is material.
Expectations
The release indicates Proportionate EBITDAF of NZ$513.9m was delivered above the mid-point of the prior NZ$500-520m guidance band, and references FY23 guidance, although no specific FY23 number is captured in this data set. No formal stated targets were supplied.
The H1/H2 shape is heavily distorted: HY22 contained roughly 92.4% of full-year NPAT and 63.0% of revenue, implying H2 revenue stepped down to about NZ$317.8m and H2 standalone NPAT to about NZ$88.7m. That step-down primarily reflects the discontinued operation no longer contributing in H2 rather than a deterioration in underlying trading. The data does not contain the forward-work or segment-level guidance needed to anchor a clean FY23 read.
Quality of result
Capital raise adds statutory-profit context, with NZ$522.9m capital raised, but recurring earnings and cash metrics carry the cleaner signal.
The result is heavily timing- and balance-sheet-assisted. The discontinued-operation gain explains nearly all reported NPAT, so the headline cannot be treated as a measure of operating progress. The continuing-operations base (~NZ$43.5m) is modest relative to the NZ$9.85b asset base, which means underlying earnings power is still small in proportionate terms.
Cash conversion weakened. OCF fell 9.4% to NZ$82.8m while reported PBT swung positive, and pre-lease FCF of -NZ$32.8m remains negative even after a step-down in capex versus the prior year. Final dividend rose to 12.0 cps from 11.5 cps (+4.3%); the full-year total of 18.5 cps versus 11.5 cps prior reflects interim plus final components. With FCF still negative, the current distribution is not covered by underlying free cash flow and relies on disposal proceeds or external funding to remain sustainable in cash terms.
Unresolved
This briefing cannot assess the durability of recently acquired-business earnings or the prospective FY23 EBITDAF guidance range, neither of which is quantified in the supplied data.
Chat
Ask follow-up questions about Infratil's FY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
company filing
FY22 / results announcementInfratil Full Year Results for the year ended 31 March 2022
FY22 / results releaseInfratil FY2022 Annual Report
FY22 / financial reportInfratil FY2022 Results Presentation
FY22 / results presentationcompany filing
FY21 / results announcementInfratil 2021 Annual Report
FY21 / financial reportInfratil Full Year Results for the year ended 31 March 2021
FY21 / results releaseInfratil FY2021 Results Presentation
FY21 / results presentationInfratil FY2022 Interim Results Presentation
HY22 / results presentationInfratil Group FY2022 Interim Financial Statements
HY22 / financial reportInterim results for the period ended 30 September 2021
HY22 / results releaseNZX Results Announcement (Rule 3.5)
HY22 / results announcementAgreement to acquire stake in Pacific Radiology Group unconditional
FY21 / commentaryInfratil announces agreement to acquire stake in Pacific Radiology Group
FY21 / commentaryFull Year Result - Investor Briefing and Webcast Link
FY22 / commentaryInfratil Investor Day 2022 - Portfolio Update and Growth Outlook
FY22 / commentaryResults of 2021 Annual Meeting
HY22 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next Infratil briefing and related NZX reporting-season updates by email.