Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Infratil (IFT) / FY22

Result released19 May 2022·Annolyse analysis published22 April 2026

Discontinued-ops gain inflated NPAT; continuing PBT swung to NZ$128.5m

A NZ$1.1b after-tax gain from discontinued operations dominates headline NPAT, so PBT recovering from a NZ$91.8m loss is the cleaner operating read.

Transport & Infrastructure / Infrastructure investment

IFT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY22 was $858.9m, versus $1.1b in FY21.

IFT Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY22 was 24%, versus 6.7% in FY21.

IFT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY22 was $82.8m, versus $91.4m in FY21.

IFT NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY22 was $1.2b, versus -$49.2m in FY21.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$15.4b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

27.92x

i

Recent market cap compared with trailing earnings.

EPS

0.55

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

31.31x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

1.8x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

1.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
19 May 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$858.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

$1.2b

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$82.8m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

18.5c

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

$205.8m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

$128.5m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$851m

+536.0% ↑ vs $133.8m

Total assets

$9.9b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofIFT FY22·Result released19 May 2022·Annolyse analysis published22 April 2026

What changed

Reported NPAT of NZ$1,169.3m was dominated by a NZ$1,125.8m after-tax gain from discontinued operations; continuing-operations PBT of NZ$128.5m is the cleaner read on underlying trading, swinging from a NZ$91.8m loss (+239.9%)

Revenue fell 18.9% to NZ$858.9m as the divested business exited continuing operations.

Operating cash flow fell 9.4% to NZ$82.8m. The balance sheet expanded materially: cash rose to NZ$851.0m from NZ$133.8m, gross borrowings rose to NZ$3.4b from NZ$1b, and total equity grew to NZ$5.1b on a total asset base of NZ$9.9b. ROE turned from -1.2% to 22.7%, but that ratio is itself dominated by the discontinued-operation gain.

What matters

A one-off dominates reported earnings

Acquisition adds balance-sheet context, with NZ$753.8m acquisition price, but borrowings and gearing are the direct leverage evidence.

The NZ$1.1b discontinued-operations gain accounts for roughly 96% of reported NPAT, so the headline growth rate is not analytically meaningful. Stripping it out, continuing-operations net profit was approximately NZ$43.5m. PBT growth of +239.9% is a cleaner read but is flattered by a prior-year loss base; PBT margin of 15.0% sits at the upper edge of Annolyse's historical baseline (three-period mean 5.4%).

Cash generation did not follow reported earnings. Operating cash flow declined while reported PBT swung positive, and FCF-to-NPAT of -2.8% confirms reported profits did not translate into cash. Pre-lease FCF of -NZ$32.8m sits within the company's historical range, but it remains negative, meaning growth and acquisition activity continues to be funded externally rather than from underlying operations.

Leverage expanded substantially. Net debt rose from NZ$876.5m to NZ$2.6b, with gross borrowings more than tripling alongside acquisition activity flagged for the period. Without a disclosed net-debt-to-EBITDA metric or covenant headroom, the absolute change in financial flexibility cannot be sized from this data set, but the directional reshape of the balance sheet is material.

Expectations

Acquisition changes the revenue-base context, with NZ$325.5m acquisition price, but reported revenue still needs source-backed operating support

The release indicates Proportionate EBITDAF of NZ$513.9m was delivered above the mid-point of the prior NZ$500-520m guidance band, and references FY23 guidance, although no specific FY23 number is captured in this data set. No formal stated targets were supplied.

The H1/H2 shape is heavily distorted: HY22 contained roughly 92.4% of full-year NPAT and 63.0% of revenue, implying H2 revenue stepped down to about NZ$317.8m and H2 standalone NPAT to about NZ$88.7m. That step-down primarily reflects the discontinued operation no longer contributing in H2 rather than a deterioration in underlying trading. The data does not contain the forward-work or segment-level guidance needed to anchor a clean FY23 read.

Quality of result

Acquisition adds cash-flow context, with NZ$753.8m acquisition price, but the filing does not separately reconcile the transaction to the financial movement

Capital raise adds statutory-profit context, with NZ$522.9m capital raised, but recurring earnings and cash metrics carry the cleaner signal.

The result is heavily timing- and balance-sheet-assisted. The discontinued-operation gain explains nearly all reported NPAT, so the headline cannot be treated as a measure of operating progress. The continuing-operations base (~NZ$43.5m) is modest relative to the NZ$9.85b asset base, which means underlying earnings power is still small in proportionate terms.

Cash conversion weakened. OCF fell 9.4% to NZ$82.8m while reported PBT swung positive, and pre-lease FCF of -NZ$32.8m remains negative even after a step-down in capex versus the prior year. Final dividend rose to 12.0 cps from 11.5 cps (+4.3%); the full-year total of 18.5 cps versus 11.5 cps prior reflects interim plus final components. With FCF still negative, the current distribution is not covered by underlying free cash flow and relies on disposal proceeds or external funding to remain sustainable in cash terms.

Unresolved

Open questions

What is the underlying organic growth rate of continuing operations after stripping out both the discontinued operation and newly acquired businesses?
Why did operating cash flow decline despite the rebound in continuing PBT, and what working-capital or non-cash items drove the gap?
How does the higher net debt position compare to covenant headroom, and what is the targeted medium-term leverage trajectory?
What specific FY23 Proportionate EBITDAF range and acquisition-integration milestones underpin the forward outlook referenced in the release?
Is the lifted full-year dividend trajectory funded from operating cash, or is it implicitly supported by disposal proceeds and the expanded debt base?

This briefing cannot assess the durability of recently acquired-business earnings or the prospective FY23 EBITDAF guidance range, neither of which is quantified in the supplied data.

Chat

Ask about IFT FY22

Ask follow-up questions about Infratil's FY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about IFT FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Infratil's FY22 result.

What is the underlying organic growth rate of continuing operations after stripping out both the discontinued operation and newly acquired businesses?Why does "A one-off dominates reported earnings" matter?How strong was the cash and earnings quality in FY22?What should I watch next for IFT after FY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

company filing

FY22 / results announcement↗

Infratil Full Year Results for the year ended 31 March 2022

FY22 / results release↗

Infratil FY2022 Annual Report

FY22 / financial report↗

Infratil FY2022 Results Presentation

FY22 / results presentation↗

Prior comparable period

company filing

FY21 / results announcement↗

Infratil 2021 Annual Report

FY21 / financial report↗

Infratil Full Year Results for the year ended 31 March 2021

FY21 / results release↗

Infratil FY2021 Results Presentation

FY21 / results presentation↗

Interim context

Infratil FY2022 Interim Results Presentation

HY22 / results presentation↗

Infratil Group FY2022 Interim Financial Statements

HY22 / financial report↗

Interim results for the period ended 30 September 2021

HY22 / results release↗

NZX Results Announcement (Rule 3.5)

HY22 / results announcement↗

Release context

Agreement to acquire stake in Pacific Radiology Group unconditional

FY21 / commentary↗

Infratil announces agreement to acquire stake in Pacific Radiology Group

FY21 / commentary↗

Full Year Result - Investor Briefing and Webcast Link

FY22 / commentary↗

Infratil Investor Day 2022 - Portfolio Update and Growth Outlook

FY22 / commentary↗

Results of 2021 Annual Meeting

HY22 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by n/m.

→

ROE and capital efficiency

ROE was 22.7%, +23.9pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was -18.9% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when IFT publishes next

Get the next Infratil briefing and related NZX reporting-season updates by email.