Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Infratil (IFT) / FY25

Result released28 May 2025·Annolyse analysis published22 April 2026

PBT fell 122.6% to a $212.1m loss despite 9.4% operating profit growth

Tax and non-operating items drove NPAT to -$286.3m even as revenue rose 11.7% and cash conversion weakened.

Transport & Infrastructure / Infrastructure investment

IFT revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $3.3b, versus $3b in FY24.

IFT Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
FY25 was 11.9%, versus 12.1% in FY24.

IFT operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $386.4m, versus $457.8m in FY24.

IFT NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
FY25 was -$286.3m, versus $854m in FY24.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$15.4b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

27.92x

i

Recent market cap compared with trailing earnings.

EPS

0.55

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

31.31x

i

Enterprise value compared with recent EBITDA.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

1.8x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

1.4%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 May 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY25 vs FY24

Revenue

$3.3b

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$286.3m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$386.4m

Caveat: metric quality flags apply; use this value with basis context.

Full-year dividend per share

20.5c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$212.1m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$293.7m

+24.3% ↑ vs $236.2m

Total assets

$17.2b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofIFT FY25·Result released28 May 2025·Annolyse analysis published22 April 2026

What changed

Infratil's profit before tax collapsed 122.6% to a $212.1m loss from a $938.6m profit, and net profit after tax fell 133.9% to -$286.3m from $845.1m, even though revenue grew 11.7% to $3,346.8m and operating profit grew 9.4% to $397.0m

The comparability is complicated by two overlays: the prior period carried a discontinued operation and a $247.2m associate-companies contribution, while the current period reflects the full consolidation of One NZ following Infratil's acquisition of the remaining 49.95% stake in June 2024. Net operating cash flow fell 15.6% to $386.4m from $457.8m, and total liabilities rose 112.7% to $9b on consolidation, though gross borrowings actually fell 3.5% to $5.5b.

What matters

The tax line moved from an effective rate of 9.9% in the prior period to -23.2% currently, a level the company's historical pattern classifies as unprecedented, and PBT growth (-122.6%) and NPAT growth (-133.9%) differ by only 11.3 percentage points

This means tax explains only part of the divergence: with operating profit up 9.4%, the bulk of the PBT collapse sits below the operating line, likely in revaluation, impairment, or transaction-related items not disclosed in this extract, so the headline loss should not be read as an operating deterioration.

One NZ's full consolidation lifted its revenue share to 57.5% and drove the 11.7% top-line increase, but it also pushed total liabilities up 112.7% even as reported gross borrowings fell 3.5%. For a business built on cross-holding infrastructure assets, this changes the balance-sheet base for future leverage comparisons and means headline borrowing figures alone understate the shift in scale.

Operating cash flow fell 15.6% while capex intensity sat at 13.7% of revenue; free cash flow and capex figures for the current period are suppressed pending source verification, so the cash-backing of the reported operating profit growth cannot be fully quantified this period.

Expectations

No stated targets or guidance are available in this dataset for FY25, so the result cannot be benchmarked against a company-set target

The interim shape shows HY25 carried a larger share of the full-year loss (a -$212.2m first-half NPAT against a -$286.3m full-year result), implying the second half narrowed the loss to roughly -$74.1m, a partial but still negative improvement. Without forward guidance, this pattern supports only a directional read that losses moderated into the second half, not a recovery claim.

Quality of result

The 11.7% revenue growth and 9.4% operating profit growth appear to reflect genuine operating expansion across One NZ, healthcare imaging, and the airport segment, all of which posted higher segment results year on year

The PBT and NPAT collapse, by contrast, is not a clean like-for-like operating signal: it is shaped by the prior-period discontinued operation, the current acquisition-driven consolidation, and an unprecedented negative tax rate, none of which speak to underlying trading. The 15.6% fall in operating cash flow is a genuine quality flag on cash conversion, but with capex and free cash flow suppressed pending verification, the degree to which cash generation has weakened structurally cannot be confirmed from this release alone.

Unresolved

Open questions

Why did the effective tax rate move to -23.2%, and is this driver one-off or likely to recur?
What specific non-operating item explains the gap between 9.4% operating profit growth and a 122.6% PBT decline?
How does management view dividend sustainability, given a 20.5 cents per share full-year dividend against a reported net loss?
Will the consolidation of One NZ's balance sheet materially raise group leverage risk in future periods?
What is driving the discontinued operation disclosed in the prior comparable, and are further disposals expected?

This briefing cannot assess free cash flow coverage or capex trends precisely because both figures are suppressed pending source verification.

Chat

Ask about IFT FY25

Ask follow-up questions about Infratil's FY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about IFT FY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Infratil's FY25 result.

Why did the effective tax rate move to -23.2%, and is this driver one-off or likely to recur?Why does "The tax line moved from an effective rate of 9.9% in the prior period to -23.2% currently, a level the company's historical pattern classifies as unprecedented, and PBT growth (-122.6%) and NPAT growth (-133.9%) differ by only 11.3 percentage points" matter?How strong was the cash and earnings quality in FY25?What should I watch next for IFT after FY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Infratil FY2025 Annual Report

FY25 / financial report↗

Infratil FY2025 Annual Results Presentation

FY25 / results presentation↗

Infratil FY2025 Full Year Result Media Release

FY25 / media release↗

NZX Results Announcement

FY25 / results announcement↗

Prior comparable period

Infratil FY2024 Annual Report

FY24 / financial report↗

Infratil FY2024 Full Year Result Media Release

FY24 / media release↗

NZX Results Announcement

FY24 / results announcement↗

Interim context

Infratil company filing - HY25

HY25 / results announcement↗

Infratil company filing - HY25

HY25 / results release↗

Infratil FY2025 Interim Report (including Infratil Group FY2025 Interim Financial Statements)

HY25 / financial report↗

Release context

Infratil Limited Annual Meeting and Director Nominations

FY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 11.3pp, with a distortion flag in the result.

→

ROE and capital efficiency

ROE was -3.5%, -14.8pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 11.7% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when IFT publishes next

Get the next Infratil briefing and related NZX reporting-season updates by email.