Market cap
$15.4b
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Tax and non-operating items drove NPAT to -$286.3m even as revenue rose 11.7% and cash conversion weakened.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Statutory profit after tax across covered periods.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$15.4b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
27.92x
Recent market cap compared with trailing earnings.
EPS
0.55
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
31.31x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.8x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
1.4%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY25 vs FY24
Revenue
$3.3b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$286.3m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$386.4m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
20.5c
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
−$212.1m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$293.7m
+24.3% ↑ vs $236.2m
Total assets
$17.2b
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofIFT FY25Result releasedAnnolyse analysis published
What changed
The comparability is complicated by two overlays: the prior period carried a discontinued operation and a $247.2m associate-companies contribution, while the current period reflects the full consolidation of One NZ following Infratil's acquisition of the remaining 49.95% stake in June 2024. Net operating cash flow fell 15.6% to $386.4m from $457.8m, and total liabilities rose 112.7% to $9b on consolidation, though gross borrowings actually fell 3.5% to $5.5b.
What matters
This means tax explains only part of the divergence: with operating profit up 9.4%, the bulk of the PBT collapse sits below the operating line, likely in revaluation, impairment, or transaction-related items not disclosed in this extract, so the headline loss should not be read as an operating deterioration.
One NZ's full consolidation lifted its revenue share to 57.5% and drove the 11.7% top-line increase, but it also pushed total liabilities up 112.7% even as reported gross borrowings fell 3.5%. For a business built on cross-holding infrastructure assets, this changes the balance-sheet base for future leverage comparisons and means headline borrowing figures alone understate the shift in scale.
Operating cash flow fell 15.6% while capex intensity sat at 13.7% of revenue; free cash flow and capex figures for the current period are suppressed pending source verification, so the cash-backing of the reported operating profit growth cannot be fully quantified this period.
Expectations
The interim shape shows HY25 carried a larger share of the full-year loss (a -$212.2m first-half NPAT against a -$286.3m full-year result), implying the second half narrowed the loss to roughly -$74.1m, a partial but still negative improvement. Without forward guidance, this pattern supports only a directional read that losses moderated into the second half, not a recovery claim.
Quality of result
The PBT and NPAT collapse, by contrast, is not a clean like-for-like operating signal: it is shaped by the prior-period discontinued operation, the current acquisition-driven consolidation, and an unprecedented negative tax rate, none of which speak to underlying trading. The 15.6% fall in operating cash flow is a genuine quality flag on cash conversion, but with capex and free cash flow suppressed pending verification, the degree to which cash generation has weakened structurally cannot be confirmed from this release alone.
Unresolved
This briefing cannot assess free cash flow coverage or capex trends precisely because both figures are suppressed pending source verification.
Chat
Ask follow-up questions about Infratil's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Infratil FY2025 Annual Report
FY25 / financial reportInfratil FY2025 Annual Results Presentation
FY25 / results presentationInfratil FY2025 Full Year Result Media Release
FY25 / media releaseNZX Results Announcement
FY25 / results announcementInfratil FY2024 Annual Report
FY24 / financial reportInfratil FY2024 Full Year Result Media Release
FY24 / media releaseNZX Results Announcement
FY24 / results announcementInfratil company filing - HY25
HY25 / results announcementInfratil company filing - HY25
HY25 / results releaseInfratil FY2025 Interim Report (including Infratil Group FY2025 Interim Financial Statements)
HY25 / financial reportInfratil Limited Annual Meeting and Director Nominations
FY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next Infratil briefing and related NZX reporting-season updates by email.