Market cap
$15.5b
End-of-day close multiplied by current shares on issue.
NPAT rose 292.0% on a disclosed discontinued-operation gain, but operating cash fell 49.5% as debt funded expansion.
Revenue context before the current result.
Operating profit margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$15.5b
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
28.25x
Recent market cap compared with trailing earnings.
EPS
0.55
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
31.57x
Enterprise value compared with recent EBITDA.
P/FCF
Not available
Not meaningful when free cash flow is negative or unavailable.
P/B
1.82x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
1.3%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY26 vs FY25
Revenue
$3b
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
$549.8m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
$195m
Caveat: metric quality flags apply; use this value with basis context.
Full-year dividend per share
13.7c
Caveat: metric quality flags apply; use this value with basis context.
Operating profit
$690.9m
Caveat: metric quality flags apply; use this value with basis context.
Profit before tax
$155.2m
Caveat: metric quality flags apply; use this value with basis context.
Total assets
$18.2b
Caveat: metric quality flags apply; use this value with basis context.
What changed
Gross borrowings rose 19.7% to $6.6b and net debt increased to $6.3b from $5.2b, while operating cash flow fell 49.5% to $195.0m from $386.4m.
Free cash flow before lease items swung to -$248.9m from -$71.9m, so capex of $443.9m (14.8% of revenue) increasingly outran cash generated by the operating business. Revenue fell 10.4% to $3b.
Reported profit swung sharply: PBT rose 173.2% to $155.2m and NPAT rose 292.0% to $549.8m, largely reflecting a $280.2m discontinued-operation gain against $0.2m the prior year, alongside an 89.5% effective tax rate.
What matters
Capital raise adds balance-sheet context, with NZ$575m capital raised, but borrowings and gearing are the direct leverage evidence.
Capital raise adds balance-sheet context, with NZ$1.5b capital raised, but borrowings and gearing are the direct leverage evidence.
Capital raise adds balance-sheet context, with NZ$500m capital raised, but borrowings and gearing are the direct leverage evidence.
Total assets of $18.2b sit above the company's recent historical range (average $13.2b), and gross borrowings rose 19.7% to $6.6b while net debt climbed to $6.3b from $5.2b. This matters because Infratil is funding portfolio growth increasingly with debt at the same time operating cash generation weakened, narrowing headroom for further investment.
Cash conversion deterioration. Operating cash flow fell 49.5% to $195.0m and free cash flow before lease items was -$248.9m versus -$71.9m a year earlier, leaving free cash flow at -45.3% of NPAT. This means the reported profit improvement was not matched by cash generation, so growth funding leaned more heavily on borrowing than on the operating business.
Tax and one-off distortion. NPAT growth of 292.0% outpaced PBT growth of 173.2% by 118.8 percentage points, driven by an 89.5% effective tax rate and the $280.2m discontinued-operation gain. This means the 292.0% NPAT growth headline is substantially inflated by non-operating and tax items rather than underlying trading improvement, and PBT growth is the cleaner operating read.
Expectations
The half-year context shows NPAT of $605.7m in HY26 versus $549.8m for the full year, meaning the implied second half was a loss of $55.9m, while revenue was more evenly split (HY26 contributed 48.9% of the full-year total).
That gap matters because the full-year profit growth headline conceals a second-half swing back to a loss, raising the question of whether the discontinued-operation gain and elevated tax charge were concentrated early in the year rather than reflecting a sustained improving trend into year-end.
Quality of result
Much of the reported improvement looks timing- and item-driven rather than durable. The $280.2m discontinued-operation gain, the 89.5% effective tax rate, and an implied second-half NPAT loss of $55.9m all point to a result stronger in the income statement than in cash. Free cash flow before lease items was negative in both years and worsened to -$248.9m, while operating cash flow's 49.5% decline against a 14.8%-of-revenue capex programme means core investment was increasingly funded externally.
This combination suggests the FY26 profit recovery should be read alongside the cash and balance-sheet story rather than in isolation.
Unresolved
This briefing cannot assess whether the referenced FY27 EBITDAF guidance will be met, because no quantified guidance figure was included in the supplied materials.
Chat
Ask follow-up questions about Infratil's FY26 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Infratil FY2026 Annual Report (including Full Year Financial Statements)
FY26 / financial reportInfratil FY2026 Annual Results Presentation
FY26 / results presentationInfratil FY2026 Full Year Result Media Release
FY26 / media releaseNZX Results Announcement
FY26 / results announcementInfratil FY2025 Annual Report
FY25 / financial reportInfratil FY2025 Annual Results Presentation
FY25 / results presentationInfratil FY2025 Full Year Result Media Release
FY25 / media releaseNZX Results Announcement
FY25 / results announcement1. Interim results for the period ended 30 September 2025
HY26 / results release2. Infratil FY26 Interim Results Presentation
HY26 / results presentation3. Infratil FY26 Interim Report (including Infratil Group FY26 Interim Financial Statements)
HY26 / financial report6. NZX Results Announcement - HY26
HY26 / results announcementInfratil Limited Annual Meeting and Director Nominations
FY25 / commentaryCDC Investor Presentation and Guidance Update
FY26 / commentary2025 Annual Meeting Chair & Chief Executive Address
HY26 / commentaryInfratil Investor Day 2025
HY26 / commentaryLongroad Energy – Positive U.S. Treasury Construction-Start Guidance for Tax Credits
HY26 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next Infratil briefing and related NZX reporting-season updates by email.