Skip to main content

Result releasedAnnolyse analysis published

HY22: $5.7m revenue, $6.2m loss, $29.6m cash after equity inflow

Equity lifted 85.9% to $39.9m and capex more than doubled to $1.8m, but the supplied prior comparable is FY21 full year, distorting headline changes.

IKE revenue trajectory

Revenue context before the current result.

Loading chart...
FY22 was $5.7m, versus $9.3m in FY21.

IKE EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY22 was -108.3%, versus -79% in FY21.

IKE operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY22 was -$2.8m, versus -$3.3m in FY21.

IKE working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
FY22 was -$0.6m, versus $0.8m in FY21.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$214.5m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.04

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

8.39x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 November 2021
Published
23 April 2026

Key metrics

Numbers worth scanning first

FY22 vs FY21

Revenue

$5.7m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$6.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$2.8m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

−$6.2m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$6.2m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$29.6m

+161.2% ↑ vs $11.3m

Total assets

$49.8m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofIKE FY22Result releasedAnnolyse analysis published

What changed

The most important structural point is that the current result is a six-month period (HY22 to 30 September 2021) while the supplied prior comparable is the full FY21 year

This makes the canonical year-on-year movements optically misleading: statutory revenue is down 38.7% to $5.7m and the loss narrowed 16.2% to $6.2m, but the prior figures span twelve months versus six. On a per-month basis, both the revenue base and the loss run-rate are higher than FY21.

Beyond the period mismatch, three movements stand out:

  • Cash jumped $18.3m to $29.6m, mirrored by an $18.4m (+85.9%) lift in equity, indicating an equity inflow rather than operating generation.
  • Capex more than doubled to $1.8m, lifting capex intensity to 31.7% of revenue from 9.1%.
  • Per management commentary in the release, HY22 revenue is "approximately 30% higher than pcp" and the loss widened from a $2.6m HY21 figure.

What matters

Balance-sheet recapitalisation

The $18.3m cash increase tracks the $18.4m equity increase almost exactly, and gross borrowings remain zero. This matters because the operating business is consuming cash at roughly $2.8m per half from operations plus another $1.8m of capex; the recapitalisation extends runway rather than reflecting an inflection in the underlying business model.

Investment intensity is stepping up while gross margin compresses. Capex grew 114.7% and gross margin fell to approximately 63% from 67% (commentary basis), a 400bps compression. This matters because the company is moving more aggressively on customer acquisition and capability build at the same time as unit economics on the current revenue mix are softening; the read is consistent with a growth investment phase but raises the bar on subsequent revenue acceleration.

Segment mix shows where the margin is. Platform Subscriptions, the dominant segment at 43.8% of revenue, runs an 84% gross margin against 43% on Platform Transactions and 50% on Hardware & Other. This matters because subscription growth is the only path to fix the blended margin compression; transaction and hardware revenue dilute it.

Expectations

No forward-work, guidance, or stated targets are provided

Annualising HY22 revenue gives $11.4m, ahead of FY21's $9.3m, and management cites 40% constant-currency growth and "135% growth of new contracts won against pcp" plus contracted revenue "expected to be recognized over the next 12 months". The release supports a growth-phase trajectory, but does not quantify a path to profitability or a target year.

Because the supplied prior comparable in the structured data is FY21 full year, not HY21, conventional half-on-half comparability has to be inferred from management commentary rather than verified from the structured pass.

Quality of result

Headline NPAT looks better than FY21 only because the comparison covers twelve months versus six

Underlying, the operating loss is $6.2m on $5.7m of revenue, free cash flow pre-lease is approximately -$4.6m (operating outflow of $2.8m plus $1.8m of capex), and operating cash conversion is negative because the business is not yet profitable. ROE of -15.6% looks less negative than FY21's -34.6%, but that improvement is driven by the enlarged equity base from the raise, not by earnings progress.

Working-capital signals are mixed: trade debtors fell 20.4% to $2.1m in dollars, but receivable days extended to 66.7 from 51.4 and inventory days to 35.3 from 22.4, because revenue contracted faster than the balances. None of this result is timing-driven in a way that flatters earnings; the durable read is that ikeGPS is loss-making at current scale and is funding the growth phase with shareholder capital.

Unresolved

Open questions

What were the terms, pricing, and use-of-proceeds of the equity inflow that drove the $18.4m equity increase, and is any further raise contemplated?
What are the audited HY21 comparable revenue, loss, and operating cash flow figures so that half-on-half comparability can be confirmed?
Why did gross margin compress 400bps to ~63%, and is this a mix effect from Hardware & Transactions or pricing pressure within Subscriptions?
How much of the $1.8m capex is capitalised software development versus hardware, and what payback period is management underwriting?
Does the "current:acquisition" event flag relate to a transaction not visible in the headline numbers, and if so what is its revenue and cost contribution to HY22?

This briefing cannot assess the underlying half-on-half operating trajectory with precision because the structured prior comparable is FY21 full year rather than HY21.

Ask about IKE FY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about ikeGPS Group's FY22 result.

What were the terms, pricing, and use-of-proceeds of the equity inflow that drove the $18.4m equity increase, and is any further raise contemplated?Why does "Balance-sheet recapitalisation" matter?How strong was the cash and earnings quality in FY22?What should I watch next for IKE after FY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

30 September 2021 Unaudited Interim Financial Statements

FY22 / financial report

IKE 1H FY22 Result Announcement

FY22 / results release

Results Announcement

FY22 / results announcement

Prior comparable period

FY21 Financial results and Q1FY22 performance update

FY21 / results release

ikeGPS FY21 Financial Results

FY21 / financial report

Full-year context

FY21 Financial results and Q1FY22 performance update

FY21 / results release

ikeGPS FY21 Financial Results

FY21 / financial report

Release context

CEO Presentation

FY22 / commentary

ikeGPS 1H FY22 Results Presentation

FY22 / commentary

ikeGPS FY21 results presentation and Q1FY22 update

FY22 / commentary

ikeGPS Q1 FY22 performance update

FY22 / commentary

Get notified when IKE publishes next

Get the next ikeGPS Group briefing and related NZX reporting-season updates by email.