Skip to main content

Result releasedAnnolyse analysis published

ikeGPS FY23 revenue +93% to $30.8m, but capex tripled to $5.1m

Recurring sources delivered ~90% of revenue at 53% gross margin, yet pre-lease FCF burn of -$7.6m cut cash to $18.0m with no debt at year end.

IKE revenue trajectory

Revenue context before the current result.

Loading chart...
FY23 was $30.8m, versus $5.7m in FY22.

IKE EBITDA margin

EBITDA margin across covered periods.

Loading chart...
FY23 was -6.8%, versus -108.3% in FY22.

IKE operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY23 was -$2.5m, versus -$2.8m in FY22.

IKE working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • HY23 IKE: Outside range high operating working-capital movement. $2.5m; 3-period range $-2.8m to $2.1m. Operating working-capital movement: NZ$2.5m, above normal range; 1/3 prior periods had builds averaging NZ$2.1m, and 2 had releases averaging NZ$-2.5m.
Operating working-capital movement: NZ$2.5m, above normal range; 1/3 prior periods had builds averaging NZ$2.1m, and 2 had releases averaging NZ$-2.5m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 18 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$218.4m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.04

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not meaningful when recent EBITDA is negative.

P/FCF

Not available

i

Not meaningful when free cash flow is negative or unavailable.

P/B

8.54x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
30 May 2023
Published
23 April 2026

Key metrics

Numbers worth scanning first

FY23 vs FY22

Revenue

$30.8m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

−$2.1m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$7.9m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

−$2.5m

Caveat: metric quality flags apply; use this value with basis context.

Operating profit

−$7.8m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$7.9m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$18m

-39.1% ↓ vs $29.6m

Total assets

$43.3m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofIKE FY23Result releasedAnnolyse analysis published

What changed

Revenue reached $30.8m in FY23, up 93% on FY22 per management commentary, with roughly 90% coming from subscription and transaction sources at a group gross margin of 53%

The reported net loss was $7.9m and EBITDA was -$2.1m. Operating cash outflow narrowed to $2.5m, but capex stepped up sharply to $5.1m, pushing pre-lease free cash flow to -$7.6m. Cash closed at $18.0m with no debt, against $29.6m at the prior reference date.

Segment disclosure shows Platform Transactions at 60.6% of revenue ($18.7m, 39% gross margin) and Platform Subscriptions at 28.7% ($8.8m, 88% gross margin), with Hardware and Other making up the rest.

A comparability caveat: the prior-period income statement and cash flow columns used in the announcement match the HY22 interim period rather than full-year FY22, so statutory line-item percentage moves are not strictly like-for-like.

What matters

Mix and gross margin quality

  1. The 88% gross margin on Platform Subscriptions and 39% on Platform Transactions, combined with ~90% recurring or re-occurring revenue, are the part of the P&L that supports the platform-economics thesis. This matters because the operating loss is only defensible if subscription volume continues to compound on those margins.

  2. Cash burn against cash on hand. Pre-lease free cash flow was -$7.6m on $30.8m of revenue, with capex at 16.7% of revenue. The $18.0m cash balance and no debt mean the business is funded, but a repeat burn profile in FY24 would consume roughly 40% of current liquidity. The question is whether FY24 revenue growth outpaces the opex and capex base before that pressure builds.

  3. Capex direction and intangibles. Capex of $5.1m included $3.0m of capitalised intangibles. That is leveraged upside if platform volume compounds, but it also means part of the cash deficit is hidden below the operating-cash-flow line and will amortise through the P&L over time.

Expectations

No formal FY24 target or forward-work figure is supplied, so the read has to come from the FY23 shape itself

HY23 revenue was $15.4m and implied H2 revenue was also $15.4m, so the year was evenly weighted rather than back-end loaded — there is no in-year acceleration to extrapolate from.

Without explicit guidance the briefing cannot assess whether management intends to hold the FY23 capex and opex base steady or step it down. The decisive gap is whether the $18.0m cash position, against roughly -$7.6m of pre-lease FCF burn at current settings, leaves the company able to invest at the FY23 run-rate without further funding.

Quality of result

Earnings quality is mixed but readable

Revenue growth is supported by a high recurring-revenue mix and a 53% gross margin, and the operating loss looks consistent with deliberate platform-scaling spend rather than margin compression. There is no tax distortion (effective tax rate -0.1%) and no disclosed one-off items, so the underlying P&L read is clean.

The cash side needs more scrutiny. Operating cash outflow of $2.5m is much narrower than the $7.9m net loss, but the gap is explained by working-capital expansion and capitalised intangibles rather than by durable cash generation. Trade receivables more than doubled to $5.0m and inventories rose to $2.5m, so operating cash flow has been partly cushioned by balance-sheet items that will need to be funded as revenue compounds. Capex of $5.1m is the more decisive cash line, and pre-lease FCF of -$7.6m is the better measure of underlying funding need than either operating cash outflow or EBITDA.

Unresolved

Open questions

What was FY22 full-year revenue, gross margin and operating cash outflow on a like-for-like basis, given the announcement's comparative columns appear to be drawn from HY22?
Why did trade receivables grow 138% while revenue grew 93%, and what does that imply for FY24 cash conversion?
How much of the $3.0m intangible capex is recurring platform-development spend versus a one-off step-up, and what is the steady-state capital intensity once the platform is mature?
Does management have a defined cash threshold at which it would consider further equity funding, given $18.0m on hand and pre-lease FCF burn at roughly -$7.6m?
What customer-cohort and Transactions-volume outlook supports the FY24 cost base, particularly for the 60.6%-of-revenue Transactions line?

This briefing cannot assess FY22-to-FY23 like-for-like trends on the income statement and cash flow because the announcement's comparative columns appear to reflect the HY22 interim period rather than the FY22 full year.

Ask about IKE FY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about ikeGPS Group's FY23 result.

What was FY22 full-year revenue, gross margin and operating cash outflow on a like-for-like basis, given the announcement's comparative columns appear to be drawn from HY22?Why does "Mix and gross margin quality" matter?How strong was the cash and earnings quality in FY23?What should I watch next for IKE after FY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

FY23 Financial Statements

FY23 / financial report

ikeGPS FY23 Financial Results Announcement

FY23 / results release

Prior comparable period

30 September 2021 Unaudited Interim Financial Statements

FY22 / financial report

IKE 1H FY22 Result Announcement

FY22 / results release

Results Announcement

FY22 / results announcement

Interim context

ikeGPS Unaudited 1H FY23 Half Year Financial Statements

HY23 / financial report

Release context

IKE Q4 and FY23 Performance Update

FY23 / commentary

Timing for IKE FY23 performance update, conference call

FY23 / commentary

Get notified when IKE publishes next

Get the next ikeGPS Group briefing and related NZX reporting-season updates by email.