Kiwi Property Group (KPG) / HY23

NPAT swung to a $151.1m loss and the interim dividend was halved

Property revenue grew 6.5% and operating cash held up, but a PBT reversal and an $80.8m capex step-up turned free cash flow negative.

Release date
28 November 2022
Published
21 April 2026

What changed

Property revenue rose 6.5% to $129.3m, with mixed-use lifting its share of revenue to about 51.9% from 47.8% as Sylvia Park-led assets outgrew the Office and Other portfolios. Below the line, profit before tax reversed from +$161.0m to -$135.4m and NPAT swung from +$143.2m to -$151.1m, a $294.3m year-on-year deterioration on a stable effective tax rate of about 11.6%. Operating cash flow was firmer at $59.2m (HY22: $56.2m), but investment-property capex jumped to $80.9m from $0.1m, dragging pre-lease free cash flow to -$21.7m. Gross borrowings rose 16% to $1,240.4m, equity fell 8% to $2,054.3m, and the interim dividend per share was cut 48.2% to 1.425 cents from 2.75 cents.

What matters

  • The PBT swing of roughly $296m on a 6.5% revenue increase is the dominant signal. With tax expense broadly unchanged (~$15.7m vs ~$17.7m), the loss is a pre-tax/non-cash event consistent with negative investment-property revaluations rather than an operating breakdown — the segment results show mixed-use, office and other contributions all in line or up year on year.
  • Leverage is moving the wrong way at the same time as equity is falling. Net debt rose to about $1.225b from $1.058b while equity fell $178.9m, so gearing has stepped up from both directions in a single half. Net debt to EBITDA cannot be computed from the supplied disclosures.
  • The capital-allocation reset is concrete. Halving the DPS while pre-lease FCF is -$21.7m and capex is running at roughly 62.6% of revenue is consistent with funding the development pipeline internally, but it does change the income profile materially versus HY22.

Expectations

No quantified guidance, forward-work backlog, or stated target was disclosed in the supplied excerpts, so the release cannot be benchmarked against management run-rate goals. On shape, HY22 carried 63.9% of FY22 NPAT — heavily first-half weighted — because of revaluation timing, so the FY22 NPAT pattern is not a reliable guide to FY23. On revenue, HY23 annualises to about $258.7m, roughly 5.6% above FY22 revenue of $245.1m, so the top-line trajectory remains positive even as the bottom line has reset.

Quality of result

The operating side looks durable: property revenue grew 6.5%, segment margins implied at 74–78% are intact, operating cash flow rose 5.3%, and trade debtor days improved to about 11 from 19, suggesting collections strengthened rather than weakened. The headline loss is dominated by pre-tax, non-cash items (the tax line did not distort the result; PBT growth of -184.1% is the cleaner read and is itself driven by items above operating profit of $85.4m). Free cash flow quality, however, deteriorated sharply: capex went from a rounding item to $80.9m, so the dividend was not covered by pre-lease FCF in HY23, and the dividend cut effectively acknowledges that.

Unresolved

  • The release excerpts do not quantify the investment-property revaluation movement that appears to drive the PBT reversal, nor the cap-rate or discount-rate assumptions behind it.
  • There is no disclosed net debt to EBITDA, loan-to-value, interest cover, or weighted debt cost, so the headroom implied by the 16% rise in gross borrowings cannot be sized.
  • NTA per share is not disclosed, so the equity decline cannot be translated into a per-share book value or compared to price.
  • No FY23 earnings, dividend, or development-spend guidance is provided, leaving the durability of the lower DPS and the pace of the capex programme open.
  • This briefing cannot assess the standalone fair-value movement on investment properties or any associated cap-rate disclosures because they were not included in the supplied extraction.

Key metrics

← Swipe to view more
Metric HY23 HY22 Change
Revenue $129.3m $121.4m +6.5% ↑
Net profit after tax −$151.1m $143.2m -205.5% ↓
Net cash inflow from operating activities $59.2m $56.2m +5.3% ↑
Interim dividend per share 1.4c 2.8c -48.2% ↓
Profit before tax −$135.4m $161.0m -184.1% ↓
Cash and cash equivalents $15.6m $11.3m +38.2% ↑
Total assets $3484.0m $3476.3m +0.2% ↑

Reference: annolyse.ai/briefings/kpg-hy23

Segment breakdown

← Swipe to view more
Segment Current revenue Prior revenue Current result Mix shift
Mixed-use $67.1m $58.1m $51.5m +4.0pp
Office $32.2m $31.0m $25.1m -0.7pp
Other $30.1m $32.3m $22.4m -3.3pp

Reference: annolyse.ai/briefings/kpg-hy23

Analytical metrics

← Swipe to view more
Metric HY23 HY22 Context
Effective tax rate n/m (loss period) 11.0% current loss period
FCF pre-lease −$21.7m $56.1m −$77.8m
FCF / NPAT 14.4% 39.2% complementary conversion metric
Capex % revenue 62.6% 0.1%
Capex −$80.9m −$0.1m −$80.8m
Debtor days 11.0 19.2 -8.2 days
Trade debtors $7.8m $12.8m −$5.0m
Net debt $1224.8m $1057.6m +$167.2m
Gross borrowings $1240.4m $1068.9m +$171.5m
ROE (annualised) -7.4% 6.4% Weakening
HY22 share of FY22 revenue 49.5% Other half was 50.5%
HY22 share of FY22 NPAT 63.9% Other half was 36.1%
Profit from continuing operations −$151.1m $143.2m −$294.3m

Reference: annolyse.ai/briefings/kpg-hy23


This analysis was generated using Annolyse, an AI-powered tool that analyses NZX/ASX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

KPG revenue trajectory

Revenue context before the current result.

KPG EBITDA margin

Earnings margin across covered periods.

Appendix

Reference material

Company materials considered in this briefing.

Current period

Kiwi Property Interim Report 1H23

HY23 / financial report

Kiwi Property NZX Results Announcement Notice 1H23

HY23 / results announcement

Kiwi Property NZX Results Announcement Notice 1H23

HY23 / results release

Prior comparable period

KPG Interim report 1H22

HY22 / financial report

KPG Interim results announcement 1H22

HY22 / results announcement

KPG Interim results announcement 1H22

HY22 / results release

Full-year context

Kiwi Property Annual Report 2022

FY22 / financial report

Kiwi Property Results Announcement 2022

FY22 / results announcement

Kiwi Property Results Announcement 2022

FY22 / results release

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.