Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • API Reference

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Kiwi Property Group (KPG) / HY23

Result released28 November 2022·Annolyse analysis published22 April 2026

NPAT swung to NZ$151.1m loss and dividend halved as OCF grew 5.3%

Investment-property revaluation effects drove an unprecedented statutory loss while rental cash earnings grew, but a halved dividend and rising

Property / Property investment

KPG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY23 was $130.2m, versus $121.4m in HY22.

KPG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY23 was $59.2m, versus $56.2m in HY22.

KPG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 KPG: Outside range low operating working-capital movement. $-5m; 4-period range $0m to $82.4m. Operating working-capital movement: NZ$-5.0m, below normal range; 3/4 prior periods had builds averaging NZ$38.5m, and none had a working-capital release.
Operating working-capital movement: NZ$-5.0m, below normal range; 3/4 prior periods had builds averaging NZ$38.5m, and none had a working-capital release.

KPG NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY23 was -$151.1m, versus $143.2m in HY22.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 17 July 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$1.6b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

31.11x

i

Recent market cap compared with trailing earnings.

EPS

0.03

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

61.58x

i

Market cap compared with recent free cash flow.

P/B

0.85x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

5.9%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
28 November 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Revenue

$130.2m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$151.1m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$59.2m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

1.4c

-48.2% ↓ vs 2.8c

Profit before tax

−$135.4m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$15.6m

+38.2% ↑ vs $11.3m

Total assets

$3.5b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofKPG HY23·Result released28 November 2022·Annolyse analysis published22 April 2026

What changed

Statutory earnings swung sharply negative against a still-growing rental book

NPAT moved to a NZ$151.1m loss from a NZ$143.2m profit, a -205.4% change, and PBT moved to -NZ$135.4m from +NZ$161.0m, a -184.1% change. Annolyse's historical baseline classifies both as unprecedented lows against a five-period NPAT growth mean of 90.4% and PBT growth mean of 112.7%. The scale of the swing (-NZ$294m on a revenue base of NZ$130.2m) is consistent with non-cash investment-property revaluation effects flagged by the property-sector frame.

Underlying activity held up. Revenue grew 7.3% to NZ$130.2m (within the company's historical range, mean 13.7%) and operating cash flow rose 5.3% to NZ$59.2m. The interim dividend was halved to 1.425 cents per share from 2.75 cents (-48.2%), gross borrowings climbed 16% to NZ$1.2b, and equity fell 8% to NZ$2.1b. Capex jumped to NZ$80.9m from a near-zero prior comparable, taking capex to 62.2% of revenue.

What matters

Statutory loss looks revaluation-driven, not operational

  • The NZ$294m swing dwarfs half-year revenue, while rental income still grew 7.3% and OCF still grew 5.3%. The sector context directs the read toward valuation, development and disposal effects rather than recurring earnings. This matters because the headline loss should not be read as a deterioration in the underlying property income stream; it should be read as cap-rate or valuation pressure on the asset side.
  • The 48% dividend cut is the more economically real signal. With pre-lease free cash flow swinging to -NZ$21.7m from +NZ$56.1m on heavy development spend, management has reset the payout below 1H cash generation. The current payout ratio versus pre-lease FCF (-103.3%) sits below the supplied historical range, so the cut brings cash distributions back inside what the development-heavy spend cycle can support.
  • Leverage is moving in the wrong direction. Borrowings rose NZ$171.5m while equity fell NZ$178.9m, and total assets at NZ$3.5b sit above the historical range (mean NZ$3.3b) despite the valuation drag, indicating capex is being funded by debt rather than retained earnings. ROE swung to -7.4% from +6.4%, an unprecedented low against a four-period mean of 4.0%.

Expectations

No forward guidance or stated targets are supplied in this release, and the company-specific FFO/distributable-earnings disclosures are not in the structured pack

Historical seasonality shows HY22 represented 63.9% of FY22 NPAT, but that shape was distorted by prior-period revaluation gains, so it is not a useful template for the FY23 statutory outcome.

What the release does support is a higher annualised rental run-rate (NZ$260.4m versus FY22 revenue of NZ$245.1m) and an elevated development spend profile. What it does not support is any view on cap-rate stabilisation, refinancing terms, or the trajectory of distributable earnings into 2H23. The gap matters because the dividend cut, leverage build and capex acceleration would normally be framed against an FFO or distributable-earnings target that has not been disclosed here.

Quality of result

Cash earnings quality is reasonable but flattered at the margin

OCF growth of 5.3% sits below revenue growth of 7.3% and was helped by a NZ$5.0m working-capital release, which Annolyse's historical baseline places at the lower edge of the company's range (historical mean NZ$21.4m). Debtor days fell to 10.9 from 19.2, also at the lower edge of the historical range (mean 12.7 days). Both should be checked for reversibility before treating this period's cash conversion as a clean run-rate.

Free cash flow tells a tougher story. Pre-lease FCF turned negative at -NZ$21.7m, within the historical range but well below the NZ$2.2m mean, and FCF/NPAT of 14.4% is mechanically misleading because the NPAT denominator is depressed by non-cash items. The capex step-up to 62.2% of revenue is the structural driver: development spend is being front-loaded and funded by debt, which is durable on the asset side but tightens the near-term cash bridge and is the proximate reason the dividend was cut.

Unresolved

Open questions

What were the specific investment-property revaluation movements by portfolio segment, and what cap-rate assumptions drove them?
How does the rebased 1.425cps interim dividend relate to a stated payout ratio against AFFO or distributable earnings, and is that policy intended to hold through the development cycle?
What is the debt-headroom position, weighted average debt maturity and refinancing schedule now that gross borrowings sit at NZ$1,240.4m?
What is the pre-leasing status, completion timing and expected stabilised yield on the NZ$80.9m of investment-property capex incurred this half?
Why did debtor days compress to 10.9 from 19.2, and is that collection pace sustainable rather than a one-off catch-up?

This briefing cannot assess cap-rate sensitivity, covenant headroom, or the company's distributable-earnings position because those disclosures are not in the supplied structured pack.

Chat

Ask about KPG HY23

Ask follow-up questions about Kiwi Property Group's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about KPG HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Kiwi Property Group's HY23 result.

What were the specific investment-property revaluation movements by portfolio segment, and what cap-rate assumptions drove them?Why does "Statutory loss looks revaluation-driven, not operational" matter?How strong was the cash and earnings quality in HY23?What should I watch next for KPG after HY23?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Kiwi Property Interim Report 1H23

HY23 / financial report↗

Kiwi Property Interim Results Presentation 1H23

HY23 / results presentation↗

Kiwi Property NZX Results Announcement Notice 1H23

HY23 / results announcement↗

Prior comparable period

KPG Interim report 1H22

HY22 / financial report↗

KPG Interim results announcement 1H22

HY22 / results announcement↗

KPG Interim results announcement 1H22

HY22 / results release↗

Full-year context

Kiwi Property Annual Report 2022

FY22 / financial report↗

Kiwi Property Results Announcement 2022

FY22 / results announcement↗

Kiwi Property Results Announcement 2022

FY22 / results release↗

Release context

Kiwi Property Investor Day presentation

HY23 / commentary↗

Results of Kiwi Property Annual Meeting 2022

HY23 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 21.3pp, with a distortion flag in the result.

→

ROE and capital efficiency

ROE was -7.4%, -13.8pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 7.3% for this reporting period.

→

Working-capital pressure

Debtor days were 11 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when KPG publishes next

Get the next Kiwi Property Group briefing and related NZX reporting-season updates by email.