Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Kiwi Property Group (KPG) / HY24

Loss narrowed 75.8% but pre-lease FCF dropped to -$40.0m

Revenue fell 9.6% on portfolio reshaping while capex climbed to 74.6% of revenue, leaving pre-lease cash flow below its historical range.

Property / Property investment

KPG revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $271.4m, versus $136.7m in HY26.

KPG Operating profit margin

Operating profit margin across covered periods.

↗
Loading chart...
HY26 was 46%, versus 43.9% in HY25.

KPG operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $81.8m, versus $47.9m in HY26.

KPG working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 KPG: Outside range low operating working-capital movement. $-5m; 5-period range $0m to $82.4m. Operating working-capital movement: NZ$-5.0m, below normal range; 4/5 prior periods had builds averaging NZ$30.2m, and none had a working-capital release.
  • FY23 KPG: Outside range low operating working-capital movement. $-2.4m; 4-period range $4.2m to $72m. Operating working-capital movement: NZ$-2.4m, below normal range; 4/4 prior periods had builds averaging NZ$25.4m, and none had a working-capital release.
  • FY24 KPG: Unprecedented high operating working-capital movement. $72m; 4-period range $-2.4m to $17.5m. Operating working-capital movement: NZ$72.0m, unprecedented high; 3/4 prior periods had builds averaging NZ$9.8m, and 1 had releases averaging NZ$-2.4m.
  • HY25 KPG: Unprecedented high operating working-capital movement. $82.4m; 5-period range $-5m to $17.8m. Operating working-capital movement: NZ$82.4m, unprecedented high; 3/5 prior periods had builds averaging NZ$12.7m, and 1 had releases averaging NZ$-5.0m.
Operating working-capital movement: NZ$82.4m, unprecedented high; 3/5 prior periods had builds averaging NZ$12.7m, and 1 had releases averaging NZ$-5.0m.
Release date
27 November 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$117.7m

-9.6% ↓ vs $130.2m

Net profit after tax

−$36.5m

+75.8% ↑ vs −$151.1m

Net cash inflow from operating activities

$47.8m

-19.2% ↓ vs $59.2m

Interim dividend per share

1.4c

flat vs 1.4c

Operating profit

$52.4m

-38.7% ↓ vs $85.4m

Profit before tax

−$24.9m

+81.6% ↑ vs −$135.4m

Total assets

$3.1b

-9.8% ↓ vs $3.5b

What changed

Pre-lease free cash flow deteriorated to -NZ$40.0m, sitting below Annolyse's historical baseline (mean NZ$5.9m, prior range -NZ$27.3m to NZ$56.1m), as operating cash flow fell 19.2% to NZ$47.8m while capital expenditure on investment properties rose 8.5% to NZ$87.8m

This matters because the headline statutory improvement is not reflected in cash generation.

Revenue fell 9.6% to NZ$117.7m, dragged by the near-disappearance of the "Other" segment, which contracted from NZ$30.1m (23.1% of revenue) to NZ$0.5m (0.4%). Mixed-use lifted its share to 59.7% from 51.5%, with revenue up modestly to NZ$70.3m.

PBT loss narrowed 81.6% to -NZ$24.9m and NPAT loss narrowed 75.8% to -NZ$36.5m versus the heavily revaluation-affected prior comparable. Total assets fell to NZ$3.1b (an unprecedented low against the recent NZ$3.3b–NZ$3.5b range), gross borrowings dropped 10.9% to NZ$1.1b, and the interim dividend held at 1.425 cents per share.

What matters

Cash generation weakened against an elevated capex programme

Operating cash flow declined 19.2% while capex intensity reached 74.6% of revenue, producing a pre-lease FCF outflow roughly NZ$45.9m below the historical mean. The implication is that the development pipeline continues to absorb cash at a rate the recurring rent base cannot fund internally, leaving funding to come from disposals or debt.

The improved reported loss is largely a revaluation-base effect, not an operating recovery. Operating profit (pre-revaluation, pre-tax) fell 38.7% to NZ$52.4m, and revenue declined 9.6%. The dramatically smaller loss versus HY23 reflects a lighter property devaluation hit this period rather than stronger underlying earnings, so the NPAT growth headline should not be read as operational improvement.

Portfolio composition has shifted materially. The "Other" segment moved from NZ$30.1m to NZ$0.5m in revenue and from NZ$22.4m to NZ$0.5m in segment result, total assets fell NZ$340m year-on-year, and gross borrowings fell NZ$135m. This points to disposals being used to deleverage and fund the Mixed-use development focus, which concentrates the remaining revenue base.

Expectations

No forward earnings target is supplied in the release

Using the HY23/FY23 shape as a reference, HY23 contributed 50.4% of FY23 revenue, so annualising HY24 at the same cadence implies full-year revenue around NZ$235m — below FY23's NZ$256.5m. This matters because the implied trajectory does not yet show top-line stabilisation, even as the balance sheet shrinks.

Second-half NPAT shape from the prior cycle (HY23 represented 66.3% of FY23's loss) is dominated by revaluation timing and is not a reliable guide to HY24's second half. The release does not provide cap-rate assumptions, valuation outlook, or development completion timing that would tighten the read.

Quality of result

The statutory improvement is low quality from an operating standpoint

PBT remains negative at -NZ$24.9m, NPAT remains negative at -NZ$36.5m, and operating profit before tax fell. The -46.6% effective tax rate (versus a historical range of 11.0%–58.6%) reflects deferred tax on losses and revaluations rather than operating tax economics; it amplifies the gap between PBT and NPAT growth (5.8 percentage points). FCF-to-NPAT of 109.3% is arithmetically high only because both numerators are negative — it is not a sign of conversion strength.

Working-capital movement was effectively nil and debtor days at 12.1 sit within the supplied historical range, so this period's cash result is not flattered by receivables timing. The weakness is structural: rental cash flow is being outpaced by development spend, and disposals are funding the gap. ROE improved to -2.0% from -7.4% but remains negative.

Unresolved

Open questions

What drove the near-elimination of the "Other" segment revenue line, and how much of the NZ$340m asset reduction came from outright disposals versus revaluation writedowns?
How will the pre-lease FCF shortfall be funded across the second half, given capex intensity at 74.6% of revenue and operating cash flow trending down?
What is the cap-rate and valuation outlook embedded in the carrying values, and what is the sensitivity of NTA per share (currently NZ$1.17) to further yield expansion?
Is the 1.425 cents interim dividend supported by recurring distributable earnings once capex and interest are funded, or does it rely on disposal proceeds?
What are the expected completion dates and stabilised yields on the Mixed-use development pipeline that is consuming the capex spend?

This briefing cannot assess occupancy, weighted average lease term, debt headroom against covenants, or the timing of specific asset sales, as those disclosures are not present in the supplied data.

Chat

Ask about KPG HY24

Ask follow-up questions about Kiwi Property Group's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about KPG HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Kiwi Property Group's HY24 result.

What drove the near-elimination of the "Other" segment revenue line, and how much of the NZ$340m asset reduction came from outright disposals versus revaluation writedowns?Why does "Cash generation weakened against an elevated capex programme" matter?How strong was the cash and earnings quality in HY24?What should I watch next for KPG after HY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Kiwi Property Interim Report 1H24

HY24 / financial report↗

Kiwi Property Interim Results Presentation 1H24

HY24 / results presentation↗

Kiwi Property NZX Results Announcement Notice 1H24

HY24 / results announcement↗

Prior comparable period

Kiwi Property Interim Report 1H23

HY23 / financial report↗

Kiwi Property NZX Results Announcement Notice 1H23

HY23 / results announcement↗

Kiwi Property NZX Results Announcement Notice 1H23

HY23 / results release↗

Full-year context

Kiwi Property Annual Report 2023

FY23 / financial report↗

Kiwi Property Results Announcement Notice 2023

FY23 / results announcement↗

Kiwi Property Results Announcement Notice 2023

FY23 / results release↗

Release context

Results of Kiwi Property Annual Meeting 2023

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 5.8pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was -9.6% for this reporting period.

→

ROE and capital efficiency

ROE was -2.0%, +5.4pp versus the prior comparable period.

→

Working-capital pressure

Debtor days were 12 days for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when KPG publishes next

Get the next Kiwi Property Group briefing and related NZX reporting-season updates by email.