Revenue
$1.6b
+23.6% ↑ vs $1.3b
An unprecedented year-on-year operating working-capital expansion overwhelmed a modest EBITDAF dip and lifted leverage to 4.5x net debt/EBITDAF.
Revenue context before the current result.
EBITDAF margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY24 vs HY23
Revenue
$1.6b
+23.6% ↑ vs $1.3b
Net profit after tax
$174m
-24.3% ↓ vs $230m
Net cash inflow from operating activities
$283m
-18.0% ↓ vs $345m
Interim dividend per share
9.3c
+6.9% ↑ vs 8.7c
Profit before tax
$245m
-19.9% ↓ vs $306m
Cash and cash equivalents
$82m
+54.7% ↑ vs $53m
Total assets
$9.5b
-1.2% ↓ vs $9.6b
What changed
That absorption coincided with operating cash flow falling 18.0% to NZ$283.0m, even though reported revenue rose to NZ$1.6b from NZ$1.3b on a comparable that carries a basis-change caveat.
PBT fell NZ$61.0m to NZ$245.0m and NPAT fell NZ$56.0m to NZ$174.0m, both on a comparable that is not analytically clean. The effective tax rate rose from 24.8% to 29.0%, widening the PBT-to-NPAT growth gap by 4.4pp. Net debt/EBITDAF moved to 4.5x from 3.9x, and the declared interim dividend component was 9.3 cents per share versus 8.7 cents in HY23.
What matters
OCF/EBITDAF cash conversion at 65.2% remains inside the company's historical range (mean 62.7%, range 54.3-76.5%), so on a ratio basis the print is unremarkable. What is remarkable is the NZ$539.0m working-capital expansion behind it, with trade debtors at NZ$505.0m and receivable days drifting to 57.3 from 55.2. This matters because dividend cover and leverage headroom now depend on receivables converting in H2, not on operating earnings doing more work.
Retail turned negative and generation margin compressed. Retail revenue rose to NZ$810.0m but the segment result swung from +NZ$11.0m to -NZ$20.0m (segment margin -2.5% versus 1.5%). Generation/wholesale gross margin fell to 40.5% from 52.7% even as revenue grew to NZ$1.1b. Compression at both ends of the integrated value chain says the wholesale price environment is squeezing the chain, which limits the EBITDAF lift from new generation volume.
Capex stepped up sharply while leverage drifted. Capex of NZ$132.0m was 76% above HY23, lifting capex intensity to 8.2% of revenue from 5.8%. Pre-lease FCF of NZ$151.0m is meaningful, but net debt/EBITDAF at 4.5x is moving against the company even while staying inside the historical range (mean 4.96x).
Expectations
With HY24 EBITDAF at NZ$434.0m, that implies a NZ$446m second half, broadly consistent with HY23's 53.6% first-half share of FY23 EBITDAF. The guidance lift signals confidence that hydrology, the newly commissioned Kaiwera Downs stage 1, and a full Turitea contribution are running ahead of the original FY24 plan.
What the release does not provide is forward customer hedge-book disclosure or a working-capital trajectory. This matters because investors cannot test whether the H1 receivables build reverses in H2, which is the key input to whether FY24 operating cash flow comfortably supports both the dividend and the higher capex run-rate.
Quality of result
PBT, NPAT, and revenue growth all carry basis-discontinuity caveats because of structural changes in the comparable, so the percentage moves are not directly comparable. Within that limit, around a third of the NPAT shortfall is explained by the higher effective tax rate (29.0% versus 24.8%) rather than by operating earnings.
The cash result is lower quality than the EBITDAF print suggests. Pre-lease FCF of NZ$151.0m looks strong against the historical baseline, but it is supported by a NZ$539.0m working-capital expansion that has to unwind in trade debtors to validate the headline. With capex up 76% to NZ$132.0m, the bridge from EBITDAF to dividend cover is materially tighter than in prior halves. The interim dividend uplift to 9.3 cents per share is a current-period component decision and does not, on the data supplied, define the full-year dividend policy.
Unresolved
This briefing cannot assess Mercury's hedge-book economics, wholesale price exposure, or the customer-level composition of the receivables expansion.
Chat
Ask follow-up questions about Mercury NZ's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
HY2024 Financial Results Announcement
HY24 / results announcementHY2024 Interim Report including unaudited financial statements
HY24 / financial reportHY2024 News Release
HY24 / media releaseHY2024 Results Presentation
HY24 / results presentationFinancial Results Announcement HY2023
HY23 / results announcementHY2023 Interim Report including unaudited financial statements
HY23 / financial reportHY2023 Results Presentation
HY23 / results presentationNews Release HY2023 Interim Results
HY23 / media releaseFull year results presentation FY2023
FY23 / results presentationIntegrated report and financial statements FY2023
FY23 / financial reportNews Release
FY23 / media releaseResults Announcement FY2023
FY23 / results announcementAnnual results webcast and teleconference details
FY23 / commentaryMercury Investor Day news release
FY23 / commentaryFY2023 EBITDAF guidance confirmed
HY23 / commentaryInterim results webcast and teleconference
HY23 / commentaryInterim results webcast and teleconference
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 65.2% of EBITDA to operating cash flow, -11.3pp versus the prior comparable period.
Leverage and balance-sheet risk
Net debt / EBITDA is 4.50x, +0.60x versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 4.4pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 23.6% for this reporting period.
Get the next Mercury NZ briefing and related NZX reporting-season updates by email.