Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Me Today (MEE) / FY21

Honey segment loss blew out to NZ$15.3m on 630-tonne stock overhang

Revenue rose 14.7% but a NZ$14.1m honey segment deterioration drove the PBT loss to NZ$22.1m even as a capital raise rebuilt cash.

Consumer / Wellness products

MEE revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $2.6m, versus $7.5m in FY25.

MEE EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY24 MEE: Outside range low ebitda margin. -97.7%; 4-period range -85.4% to -32.4%. EBITDA margin: -97.7%, below normal range; 4-period mean -60.3%, range -85.4%--32.4%.
  • FY24 MEE: Outside range low ebitda margin. -89.1%; 3-period range -68.3% to -63.8%. EBITDA margin: -89.1%, below normal range; 3-period mean -65.8%, range -68.3%--63.8%.
  • FY25 MEE: Outside range high ebitda margin. -63.8%; 3-period range -89.1% to -65.2%. EBITDA margin: -63.8%, above normal range; 3-period mean -74.2%, range -89.1%--65.2%.
  • HY26 MEE: Unprecedented high ebitda margin. -32.4%; 4-period range -97.7% to -47.9%. EBITDA margin: -32.4%, unprecedented high; 4-period mean -76.6%, range -97.7%--47.9%.
EBITDA margin: -32.4%, unprecedented high; 4-period mean -76.6%, range -97.7%--47.9%.

MEE operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was -$1m, versus -$0.94m in FY25.

MEE working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY22 MEE: Unprecedented high operating working-capital movement. $14.7m; 4-period range $-11.3m to $1.4m. Operating working-capital movement: NZ$14.7m, unprecedented high; 1/4 prior periods had builds averaging NZ$1.4m, and 3 had releases averaging NZ$-4.5m.
  • FY24 MEE: Outside range high operating working-capital movement. $-0.5m; 3-period range $-3.3m to $-1.3m. Operating working-capital movement: NZ$-0.5m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-2.2m.
  • FY25 MEE: Outside range low operating working-capital movement. $-3.3m; 3-period range $-1.9m to $-0.5m. Operating working-capital movement: NZ$-3.3m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-1.2m.
  • HY26 MEE: Unprecedented low operating working-capital movement. $-11.3m; 4-period range $-1.1m to $14.7m. Operating working-capital movement: NZ$-11.3m, unprecedented low; 2/4 prior periods had builds averaging NZ$8.0m, and 2 had releases averaging NZ$-1.0m.
Operating working-capital movement: NZ$-11.3m, unprecedented low; 2/4 prior periods had builds averaging NZ$8.0m, and 2 had releases averaging NZ$-1.0m.
Release date
29 August 2022
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY21 vs FY20

Revenue

$8.3m

+14.6% ↑ vs $7.2m

EBITDA

−$5.7m

-32.5% ↓ vs −$4.3m

Net profit after tax

−$19.5m

-9.6% ↓ vs −$17.8m

Net cash inflow from operating activities

−$11.7m

-21.9% ↓ vs −$9.6m

Operating profit

−$8.8m

-49.0% ↓ vs −$5.9m

Profit before tax

−$22.1m

-24.2% ↓ vs −$17.8m

Cash and cash equivalents

$5.4m

+368.6% ↑ vs $1.1m

Total assets

$39.5m

+10.7% ↑ vs $35.6m

What changed

The dominant feature of this result is the collapse in the Honey segment, where the segment loss widened from NZ$1.2m to NZ$15.3m as management took the decision to downsize the business and is now sitting on 630 tonnes of Mānuka honey stock

That single segment movement is the reason the group PBT loss widened 24.4% to NZ$22.1m on revenue growth of 14.7% to NZ$8.3m. Annolyse's historical baseline classifies PBT growth of -24.4% as below the recent range (3-period mean +33.7%).

NPAT fell only 9.8% to a NZ$19.5m loss because a tax credit lifted the effective tax rate to 11.8% from 0.0%; PBT is the cleaner read on operating performance.

The reporting period covers 15 months to 30 June 2022, so headline comparisons against a 12-month prior period are not strictly like-for-like.

What matters

Honey impairment economics dominate the result

Honey segment revenue grew modestly (NZ$5.0m vs NZ$4.6m) but the segment result deteriorated by NZ$14.1m. That pattern is consistent with inventory write-downs and provisions tied to the downsizing decision rather than trading performance. For investors, this means most of the headline loss widening is a balance-sheet revaluation event on the NZ$16.8m honey stockpile, not a deterioration in underlying demand for the rest of the group.

Cash burn accelerated and FCF sits well below baseline. Pre-lease free cash flow of -NZ$12.1m is well below the supplied historical mean of -NZ$3.2m (range -NZ$5.6m to -NZ$0.9m), and operating cash outflow widened to NZ$11.7m from NZ$9.6m. The cash balance only rose to NZ$5.4m from NZ$1.1m because equity grew NZ$5.0m, implying a capital raise funded the burn.

Leverage looks better but only because of that raise. Net debt fell to NZ$6.9m from NZ$11.3m and net debt to EBITDA improved to 1.2x from 2.6x. The improvement is funding-driven, not earnings-driven, so it does not yet validate the strategy.

Expectations

No forward targets or guidance are supplied, and the second-half shape is distorted by the 15-month reporting period: HY21 contributed only 5.1% of full-period revenue and 6.4% of the full-period NPAT loss, so the implied later-period run-rate is far larger than any historical interim

This is not a normal 1H/2H profile and should not be read as operating acceleration without further context.

What the release does support is that revenue scale is finally building from a very small base (HY21 was just NZ$0.4m). What it does not support is any view on when the honey downsizing programme will be complete, what realisable value the remaining 630 tonnes carries, or whether the current cash runway is sufficient to execute it.

Quality of result

Earnings quality is poor on multiple axes

The reported NPAT improvement versus PBT is entirely a tax-credit effect (11.8% effective rate versus nil prior), so any reference to NPAT understates the operating deterioration by 14.6 percentage points of growth. PBT is the right reference point.

Cash conversion of 207.6% of EBITDA sits in Annolyse's above-normal classification, but for a loss-making business that ratio means cash burn exceeds EBITDA loss, not that the company is generating high-quality cash. Inventory days of 741 (down from 863) remain extraordinary and reflect the honey stockpile rather than working-capital efficiency; the favourable move in debtor days to 40 from 130 is real but small in dollar terms (NZ$1.7m receivable release).

  • Operating cash outflow: NZ$11.7m
  • Capex: NZ$0.3m (4.0% of revenue)
  • Pre-lease FCF: -NZ$12.1m, funded by an implied equity raise of roughly NZ$5.0m

The durable read is that revenue is growing off a small base, the honey business has been written down hard, and the balance sheet has been refreshed by shareholders rather than by trading.

Unresolved

Open questions

What carrying value sits on the 630 tonnes of Mānuka honey, and has it been written down to net realisable value or only partially provisioned?
How long will the honey sell-down programme take, and what is the expected cash recovery profile versus the NZ$16.8m inventory balance?
Why did the Honey segment result deteriorate by NZ$14.1m on only NZ$0.4m of additional segment revenue, and what proportion is impairment versus operating loss?
Is the NZ$5.4m cash balance sufficient runway given a NZ$12.1m annualised pre-lease burn, or is a further capital raise contemplated?
Will the 15-month transition period be followed by restated 12-month comparatives so investors can assess underlying trading?

This briefing cannot assess the realisable value of the Mānuka honey inventory or the funding adequacy of the current cash position against the unwind plan.

Chat

Ask about MEE FY21

Ask follow-up questions about Me Today's FY21 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MEE FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Me Today's FY21 result.

What carrying value sits on the 630 tonnes of Mānuka honey, and has it been written down to net realisable value or only partially provisioned?Why does "Honey impairment economics dominate the result" matter?How strong was the cash and earnings quality in FY21?What should I watch next for MEE after FY21?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

30 June 2022 Financial Statements - Market Announcement

FY21 / results release↗

Me Today - Financial Statements 15 months ended 30 June 2022

FY21 / financial report↗

Rule 3.5 schedule at 29 August 2022

FY21 / results announcement↗

Prior comparable period

Me Today Announcement - Financial Results and Capital Raise

FY20 / results release↗

Me Today Interim Financial Statements for the year ended 31 March 2022

FY20 / financial report↗

Interim context

Me Today HY21 Financial results announcement

HY21 / results announcement↗

Me Today HY21 Financial results announcement

HY21 / results release↗

Me Today HY21 Interim Financial Statements

HY21 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 207.6% of EBITDA to operating cash flow, -18.0pp versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 14.6pp, with a distortion flag in the result.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 1.21x, -1.44x versus the prior comparable period.

→

Working-capital pressure

Inventory days were 741 days, -123 days versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MEE publishes next

Get the next Me Today briefing and related NZX reporting-season updates by email.