Table of Contents
What changed
Revenue fell NZ$2.9m to NZ$5.0m (-36.2%), driven almost entirely by a sharp contraction in the Honey segment, which dropped from NZ$5.8m to NZ$2.1m and shed 33 percentage points of revenue share. Me Today branded goods sales grew to NZ$2.3m from NZ$1.5m, becoming the largest single revenue stream, while agency services held steady at NZ$0.6m. On a gross basis (before marketing services costs passed through from a customer), revenue was NZ$6.1m versus NZ$9.2m in FY23.
Operating EBITDA loss narrowed to NZ$4.5m from NZ$5.1m (+12.9%), and the NPAT loss narrowed to NZ$11.3m from NZ$13.0m, aided partly by a NZ$0.6m loss on disposal of property, plant and equipment that inflated the FY24 P&L but is non-recurring. Operating cash outflow improved to NZ$3.1m from NZ$5.6m, and ending cash rose to NZ$2.8m from NZ$0.9m following a debt restructure and capital raise executed during the period.
Against those improvements, gross borrowings rose NZ$2.9m to NZ$15.4m, lifting net debt to approximately NZ$12.5m. Total equity collapsed 70% to NZ$3.6m as accumulated losses consumed the capital base.
What matters
-
The Honey segment deterioration is the central structural problem. Honey went from contributing 74% of FY23 revenue to 41% of FY24 revenue, while its EBITDA loss widened to NZ$1.8m from NZ$1.2m despite much lower revenue. That means the segment is absorbing a fixed cost base that revenue has outrun on the downside — a deeply unfavourable operating-leverage dynamic with no sign of a floor disclosed.
-
The balance sheet is close to exhaustion. With equity at NZ$3.6m and net debt at NZ$12.5m, the company is carrying roughly 4.3x debt to equity. The operating cash burn of NZ$3.1m per year would consume the remaining equity base in roughly one year at current rates, absent further capital action. The debt restructure completed in the period provided temporary relief, but the structural mismatch between the cost base and revenue scale has not been resolved.
-
Inventory days are dangerously elevated. At approximately 1,053 days of revenue, the NZ$14.5m inventory balance is the dominant asset on the balance sheet and represents nearly three years of current revenue — a significant impairment risk if Honey or other product lines do not recover, and a source of ongoing working-capital drag.
Expectations
No quantified forward guidance or earnings targets were disclosed for FY25 or beyond, so assessment against stated targets is not possible.
What the result does support: the second half of FY24 was sequentially better than the first half on both NPAT (H2 loss of NZ$4.0m versus H1 loss of NZ$7.3m) and operating cash flow (H2 outflow of NZ$1.2m versus H1 outflow of NZ$1.9m). The shift in mix toward branded goods sales and agency services creates a slightly more diversified revenue base than FY23.
What the result does not support: any assertion of an imminent path to breakeven. All three segments remained EBITDA-negative in FY24. The sale of goods segment, now the largest revenue contributor, carried an implied EBITDA margin of approximately -58%. Agency services, the most recurring revenue stream, carried a margin of approximately -28%. At current revenue scale and cost structure, EBITDA breakeven appears materially distant.
Quality of result
The improvement in reported losses is real but low-quality. The NZ$1.7m reduction in NPAT loss was achieved on a NZ$2.9m revenue fall, meaning cost reduction — rather than revenue growth — is carrying the entire improvement. The NZ$0.6m property disposal loss is non-recurring and flatters the EBITDA-to-PBT bridge in reverse (i.e., EBITDA improved more than PBT would otherwise suggest). The cash improvement was heavily assisted by the debt restructure and capital raise rather than operating performance; operating cash flow remained deeply negative at NZ$3.1m.
Receivable days extended from 77 to 103 days against a shrinking revenue base — a combination that is typically a warning sign, though the absolute receivables balance declined slightly. Inventory remained essentially flat in dollar terms at NZ$14.5m despite a 36% revenue fall, meaning the inventory overhang worsened materially in real terms. There is no working-capital release supporting the cash improvement; the source is financing activity.
Unresolved
- What is the actual carrying-value risk in the NZ$14.5m inventory balance, and has management obtained an independent assessment? At 1,053 days of revenue, even a modest write-down would eliminate the remaining equity.
- What are the terms, covenants, and maturity profile of the NZ$14.4m non-current borrowings? The debt restructure details are not captured in the supplied excerpts, and covenant headroom against an equity base of NZ$3.6m is a critical unknown.
- What specific actions are planned for the Honey segment, where revenue has fallen 65% in one year while losses widened? No strategy pivot or exit option was disclosed.
- How does management intend to fund operations beyond the current cash balance of NZ$2.8m if the NZ$3.1m annual cash burn rate persists?
This briefing cannot assess the recoverability of intangible assets, the enforceability of debt covenants, or whether additional equity or debt capital is available to MEE on viable terms.
Key metrics
| Metric | FY24 | FY23 | Change |
|---|---|---|---|
| Revenue | $5.0m | $7.9m | -36.2% ↓ |
| EBITDA | −$4.5m | −$5.1m | +12.9% ↑ |
| Net profit after tax | −$11.3m | −$13.0m | +13.1% ↑ |
| Net cash inflow from operating activities | −$3.1m | −$5.6m | +44.0% ↑ |
| Profit before tax | −$11.3m | −$13.0m | +13.1% ↑ |
| Cash and cash equivalents | $2.8m | $0.9m | +210.7% ↑ |
| Total assets | $21.5m | $26.9m | -20.4% ↓ |
Source: annolyse.ai/briefings/mee-fy24
Segment breakdown
| Segment | Current revenue | Prior revenue | Current result | Mix shift |
|---|---|---|---|---|
| Sale of goods | $2.3m | $1.5m | −$1.3m | +27.7pp |
| Agency services | $0.6m | $0.6m | −$0.2m | +5.3pp |
| Honey | $2.1m | $5.8m | −$1.8m | -33.0pp |
Source: annolyse.ai/briefings/mee-fy24
Analytical metrics
| Metric | FY24 | FY23 | Context |
|---|---|---|---|
| OCF / EBITDA (cash conversion) | 69.4% | 107.9% | deteriorated |
| FCF pre-lease | −$3.2m | −$5.6m | +$2.4m |
| FCF post-lease | −$3.2m | −$5.6m | +$2.4m |
| FCF / NPAT | 28.0% | 43.1% | complementary conversion metric |
| Capex % revenue | 0.9% | 0.4% | — |
| Capex | −$0.0m | −$0.0m | −$0.0m |
| Debtor days | 102.7 | 76.9 | +25.8 days |
| Inventory days | 1052.8 | 683.8 | +369.0 days |
| Trade debtors | $1.4m | $1.7m | −$0.2m |
| Net debt | $12.5m | $11.5m | +$1.0m |
| Gross borrowings | $15.4m | $12.4m | +$2.9m |
| ROE (annualised) | -312.6% | -108.7% | Weakening |
| HY24 share of FY24 revenue | 45.2% | — | Other half was 54.8% |
| HY24 share of FY24 EBITDA | 49.6% | — | Other half was 50.4% |
| HY24 share of FY24 NPAT | 64.3% | — | Other half was 35.7% |
Source: annolyse.ai/briefings/mee-fy24
This analysis was generated using Annolyse, an AI-powered tool that extracts and analyses NZX/ASX company announcements. The underlying data is extracted from official company filings and verified against source documents. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.