Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Me Today (MEE) / HY22

Honey pivot absorbed $14.7m of working capital and added $13.2m debt

Revenue grew 469.6% on a new honey segment, but inventory days hit 1,658 and operating cash outflow widened to $4.6m.

Consumer / Wellness products

MEE revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $2.6m, versus $7.5m in FY25.

MEE EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY24 MEE: Outside range low ebitda margin. -97.7%; 4-period range -85.4% to -32.4%. EBITDA margin: -97.7%, below normal range; 4-period mean -60.3%, range -85.4%--32.4%.
  • FY24 MEE: Outside range low ebitda margin. -89.1%; 3-period range -68.3% to -63.8%. EBITDA margin: -89.1%, below normal range; 3-period mean -65.8%, range -68.3%--63.8%.
  • FY25 MEE: Outside range high ebitda margin. -63.8%; 3-period range -89.1% to -65.2%. EBITDA margin: -63.8%, above normal range; 3-period mean -74.2%, range -89.1%--65.2%.
  • HY26 MEE: Unprecedented high ebitda margin. -32.4%; 4-period range -97.7% to -47.9%. EBITDA margin: -32.4%, unprecedented high; 4-period mean -76.6%, range -97.7%--47.9%.
EBITDA margin: -32.4%, unprecedented high; 4-period mean -76.6%, range -97.7%--47.9%.

MEE operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was -$1m, versus -$0.94m in FY25.

MEE working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY22 MEE: Unprecedented high operating working-capital movement. $14.7m; 4-period range $-11.3m to $1.4m. Operating working-capital movement: NZ$14.7m, unprecedented high; 1/4 prior periods had builds averaging NZ$1.4m, and 3 had releases averaging NZ$-4.5m.
  • FY24 MEE: Outside range high operating working-capital movement. $-0.5m; 3-period range $-3.3m to $-1.3m. Operating working-capital movement: NZ$-0.5m, above normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-2.2m.
  • FY25 MEE: Outside range low operating working-capital movement. $-3.3m; 3-period range $-1.9m to $-0.5m. Operating working-capital movement: NZ$-3.3m, below normal range; 0/3 prior periods had builds, and 3 had releases averaging NZ$-1.2m.
  • HY26 MEE: Unprecedented low operating working-capital movement. $-11.3m; 4-period range $-1.1m to $14.7m. Operating working-capital movement: NZ$-11.3m, unprecedented low; 2/4 prior periods had builds averaging NZ$8.0m, and 2 had releases averaging NZ$-1.0m.
Operating working-capital movement: NZ$-11.3m, unprecedented low; 2/4 prior periods had builds averaging NZ$8.0m, and 2 had releases averaging NZ$-1.0m.
Release date
29 November 2021
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY22 vs HY21

Revenue

$2.4m

+469.6% ↑ vs $0.42m

EBITDA

−$1.8m

— vs —

Net profit after tax

−$2.8m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

−$4.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Profit before tax

−$2.8m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$2.3m

+18.9% ↑ vs $1.9m

Total assets

$46.2m

+445.0% ↑ vs $8.5m

What changed

The honey-led business model shift absorbed $14.7m of working capital this half, unprecedented against Annolyse's historical baseline (4-period mean -$3.0m, where three of four prior halves released working capital and only one built $1.4m)

Inventories rose from $0.8m to $14.1m and gross borrowings from $0.2m to $13.2m to fund the stock. Headline revenue grew 469.6% to $2.4m, but $1.3m came from the new Honey segment. PBT and NPAT both worsened 120.1% to -$2.8m, while operating cash outflow widened to $4.6m from $1.6m. Total assets reached $46.2m versus $8.5m a year earlier.

What matters

Inventory carrying risk

  • Inventory days reached 1,658.2 versus a historical mean of 689.5 - the company now holds years of honey stock on the balance sheet. Carrying value depends on sell-through assumptions with no operating history at this scale; any markdown would flow through equity.
  • Permanent leverage against variable cash. Gross borrowings rose from $0.2m (essentially leases) to $13.2m, comprising $8.1m of bank loans and $5.1m of subordinated notes. Fixed debt service now sits against an operation generating -$1.8m EBITDA and a $4.6m operating cash outflow this half.
  • Revenue growth is mix-driven, not organic. The new Honey segment supplied 51.8% of current revenue. Gross margin compressed from 64.2% to 35.8% (-2,833 bps) reflecting honey's lower-margin profile. The 469.6% headline does not represent the underlying wellness brand's trajectory; Sale of goods and Agency services both remained loss-making at the segment line.

Expectations

No forward targets are disclosed

The shape context is unusual: HY21 represented only 5.1% of FY21 full-year revenue and 6.4% of full-year NPAT, but FY21 itself is a 15-month transition period to a June balance date and therefore not directly comparable. Annualising HY22 at face value implies $4.8m of revenue, well below the $8.3m the company eventually reported across the 15-month full year. This release supports no clean run-rate inference because the honey strategy is mid-pivot and segment economics are not yet stable.

Quality of result

Low

The 469.6% revenue growth is acquisition-driven rather than organic, and all three operating segments reported losses (Sale of goods -$0.8m, Agency services -$0.2m, Honey -$0.3m). Cash conversion of 253.4% is unprecedented against the supplied 4-period mean of 104.1%, but the ratio reads inverted here: both EBITDA (-$1.8m) and operating cash flow (-$4.6m) are negative, so a high ratio means cash burn materially exceeds the EBITDA loss because inventory and receivables absorbed $14.7m of working capital.

Pre-lease free cash flow was -$4.8m, below Annolyse's historical range of -$4.7m to -$1.1m, with only $2.3m of cash remaining. The combination of accelerating cash burn, a newly leveraged balance sheet, and unproven inventory turnover gives little visibility into earnings or cash for the next half. Receivable days improved to 144.6 from 221.9, but trade debtors still grew 271.2% to $1.9m as the receivables base expanded with revenue.

Unresolved

Open questions

What is the planned sell-through rate and timeline for the $14.1m honey inventory, and at what realised gross margin?
How will the $8.1m bank loan and $5.1m subordinated note be serviced if operating cash outflow remains near $4.6m per half?
Why did Agency services revenue fall and its segment loss widen from -$0.0m to -$0.2m while management focused on honey?
Will a further equity raise be required given $2.3m of cash on hand against the current cash burn rate?
What steady-state gross margin should be expected once the honey mix stabilises against the wellness portfolio?

This briefing cannot assess management's specific commercial plans for honey sell-through, customer concentration, or whether the inventory is carried at recoverable value.

Chat

Ask about MEE HY22

Ask follow-up questions about Me Today's HY22 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MEE HY22

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Me Today's HY22 result.

What is the planned sell-through rate and timeline for the $14.1m honey inventory, and at what realised gross margin?Why does "Inventory carrying risk" matter?How strong was the cash and earnings quality in HY22?What should I watch next for MEE after HY22?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Me Today HY22 Interim Financial Statements

HY22 / financial report↗

MEE Rule 3.5 notice at 29 November

HY22 / results announcement↗

Prior comparable period

Me Today HY21 Financial results announcement

HY21 / results announcement↗

Me Today HY21 Financial results announcement

HY21 / results release↗

Me Today HY21 Interim Financial Statements

HY21 / financial report↗

Full-year context

30 June 2022 Financial Statements - Market Announcement

FY21 / results release↗

Me Today - Financial Statements 15 months ended 30 June 2022

FY21 / financial report↗

Rule 3.5 schedule at 29 August 2022

FY21 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 253.4% of EBITDA to operating cash flow.

→

Working-capital pressure

Inventory days were 1658 days, +664 days versus the prior comparable period.

→

Revenue growth context

Revenue growth was 469.6% for this reporting period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is -5.95x for this result.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MEE publishes next

Get the next Me Today briefing and related NZX reporting-season updates by email.