Market cap
$181.2m
End-of-day close multiplied by current shares on issue.
An unprecedented portfolio markdown left FY22 distributions covered only 5.7% by investment income, with NTA falling from $1.28 to $0.89 per share.
Net tangible asset or net asset value per share, shown in per-share cents for chart readability.
Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.
Total income or return including fair-value or capital movement where disclosed.
Net asset base attributable to shareholders or unitholders.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$181.2m
End-of-day close multiplied by current shares on issue.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
9.3%
Trailing dividends compared with the latest close.
Premium / discount
-15.8%
For investment companies, price compared with reported NTA.
Total return
Not available
Available once dividend and adjustment data are verified.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.01
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not useful for this reporting shape.
P/FCF
Not available
Not available for this company right now.
Key metrics
FY22 vs FY21
Net profit after tax
−$60.4m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$3.4m
+120.3% ↑ vs −$16.6m
Final dividend per share
1.9c
-26.6% ↓ vs 2.5c
Investment income
$0.66m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Operating profit
−$61.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Profit before tax
−$61.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$2.6m
-48.9% ↓ vs $5.1m
Total assets
$180.3m
-28.5% ↓ vs $252.1m
What changed
That single line drove the rest of the result. Net assets attributable fell 27.1% to NZ$178.1m and NTA per share dropped 30.5% from $1.28 to $0.89, both unprecedented lows in the supplied historical range. NPAT swung from +NZ$69.2m to a NZ$60.4m loss (-187.3%) and ROE collapsed to -33.9% from +28.3% prior. Investment income (dividends and interest) was broadly flat at NZ$0.7m (+4.8%), so almost the entire profit-and-loss move came from fair-value movement on the portfolio rather than from underlying income.
What matters
It reflects real wealth destruction, not an accounting anomaly: the portfolio marked down by NZ$58.5m, taking total equity below NZ$180m for the first time in the supplied historical range. For a listed investment company, NTA is the primary anchor of intrinsic value, so a one-third reduction is the headline economic event.
Distribution sustainability has deteriorated sharply. Investment income of NZ$0.7m covers just 5.7% of the NZ$11.5m of distributions paid during the year, meaning the vast majority of cash returned to shareholders came from the realised capital pool rather than from underlying income. The final dividend was cut to 1.85cps from 2.52cps prior. With NTA already 30.5% lower, continuing to fund distributions from capital compounds the per-share NAV decline.
The benchmark total return of 0.8% (below normal range against a historical mean of 29.6%) shows the macro environment was the dominant driver. But the portfolio still underperformed the benchmark materially, swinging negative while the index held positive — a relative gap that the release attributes to rising rates and rotation away from high-quality growth names.
Expectations
The interim period (HY22) reported a NZ$3.6m profit, which implies a second-half loss of roughly NZ$64.0m — the FY result was almost entirely a second-half phenomenon, consistent with the supplied commentary citing intensifying equity weakness, rate rises and energy prices later in the year. Whether NTA stabilises or recovers in FY23 will depend on market direction; the underlying investment income line is currently too small to materially close the gap to ongoing distribution requirements.
Quality of result
Operating cash flow of +NZ$3.4m (versus -NZ$16.6m prior) reflects realised flows on investment activity rather than earnings durability in the operating-company sense, so it should not be read as offsetting evidence of underlying strength.
What is structurally durable is the distribution gap. Investment income of NZ$0.7m sits at the lower edge of the four-year range (NZ$0.6m–NZ$1.2m, mean NZ$1.0m) and would not cover a meaningful dividend at any plausible level. Unless the portfolio is reshaped toward higher-yielding holdings — which would conflict with the stated growth-stock mandate — distributions will continue to draw on capital. NTA per share remains the cleanest read on shareholder value, and at $0.89 it sits below the supplied historical range entirely.
Unresolved
This briefing cannot assess how much of the portfolio markdown has reversed since balance date or the manager's track record against benchmark over a longer cycle.
Chat
Ask follow-up questions about Marlin Global's FY22 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Marlin Global 2022 Annual Report
FY22 / financial reportMLN - Commentary for the year end 30 June 2021
FY21 / results releaseMLN - Financial Statements for the year ended 30 June 2021 incl audit report
FY21 / financial reportMLN - Preliminary year end announcement - 30 June 2021
FY21 / results announcementMLN - Commentary for the interim period 2022
HY22 / results releaseMLN - Interim financial statements for period 31 Dec 2021 incl review report
HY22 / financial reportMLN - Preliminary half year announcement 31 Dec 2021
HY22 / results announcementRelated insights
Cross-company views selected from the metrics in this briefing.
Get the next Marlin Global briefing and related NZX reporting-season updates by email.