Market cap
$181.2m
End-of-day close multiplied by current shares on issue.
Strong absolute gains came against a benchmark return of 15.2%, which sits at the lower edge of Annolyse's historical range.
Net tangible asset or net asset value per share, shown in per-share cents for chart readability.
Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.
Total income or return including fair-value or capital movement where disclosed.
Net asset base attributable to shareholders or unitholders.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$181.2m
End-of-day close multiplied by current shares on issue.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
9.3%
Trailing dividends compared with the latest close.
Premium / discount
-15.8%
For investment companies, price compared with reported NTA.
Total return
Not available
Available once dividend and adjustment data are verified.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.01
Recent filing-derived earnings per share.
PEG
Not available
Not meaningful without positive comparable earnings growth.
EV/EBITDA
Not available
Not useful for this reporting shape.
P/FCF
Not available
Not available for this company right now.
Key metrics
FY24 vs FY23
Net profit after tax
$37.2m
+57.6% ↑ vs $23.6m
Net cash inflow from operating activities
−$2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Full-year dividend per share
3.9c
+115.9% ↑ vs 1.8c
Investment income
$1.2m
+56.7% ↑ vs $0.76m
Profit before tax
$38.4m
+57.4% ↑ vs $24.4m
Cash and cash equivalents
$7.2m
-55.8% ↓ vs $16.2m
Total assets
$225.4m
+11.4% ↑ vs $202.4m
What changed
The result was associated with investment total return of $42.9m, well above Annolyse's three-period historical mean of $8.5m and at the upper edge of the supplied range. Cash investment income (dividends and interest) rose 56.7% to $1.2m, also at the upper edge of its historical range (mean $0.8m).
Net assets attributable grew 15.6% to $222.9m, and NTA per share rose 10.8% to $1.03. ROE moved to 16.7% from 12.2%, at the upper edge of the supplied historical range (3-period mean -1.8%). The cash balance fell to $7.2m from $16.2m, and reported operating cash flow swung from +$22.6m to -$2.0m — a portfolio-activity movement rather than a cash-conversion signal for this investment company structure.
What matters
Investment total return of $42.9m is exceptionally strong against historical baseline ($8.5m mean), but the benchmark total return was 15.2% — lower edge of Annolyse's historical range, against a 3-period mean of 29.5%. This means the dollar gain came in a year where the market itself was below average; without a disclosed portfolio total return percentage, the relative outperformance read cannot be confirmed from the data supplied.
Distributions remain funded predominantly by capital gains, not cash income. Distribution coverage from investment income improved to 11.8% from 8.6%, but cash dividend and interest income still cover only about an eighth of distributions paid. The remainder relies on realised capital gains, which are market-dependent and lumpy. The payout ratio relative to NPAT was 22.3% (vs 15.6% prior), but NPAT itself is dominated by fair-value movements.
Per-share compounding lags gross portfolio return. Investment total return grew 55.4% year-on-year, yet NTA per share rose only 10.8%. That gap reflects fees, distributions and share-count movements, and is the rate that matters to shareholders rather than the headline portfolio number.
Expectations
The half-year shape shows HY24 NPAT of $10.2m and full-year NPAT of $37.2m, implying roughly $27.0m of profit was generated in the second half — a 73% second-half weighting that points to favourable late-FY24 market conditions rather than even portfolio earning power. The HY24 revenue figure ($12.4m) is not comparable to FY24 investment income ($1.2m) because the interim line includes fair-value movements that the annual presentation separates out.
Whether the FY24 result is repeatable depends on whether the late-period portfolio gains held or reversed into FY25 — a directional question the release commentary on equity-market volatility flags but does not answer.
Quality of result
Here, $42.9m of investment total return sits alongside only $1.2m of cash investment income, so the FY24 result is overwhelmingly market-direction-dependent, not a stable income stream. That is normal for the structure but should not be read as a recurring earnings base.
The effective tax rate of 3.1% (vs 3.3% prior) is within the supplied historical pattern and is not distorting the comparison. The reported operating cash outflow of $2.0m versus prior inflow of $22.6m reflects net buy/sell activity within the portfolio rather than operating quality, so it should not be interpreted with operating-company cash-conversion language. The more important quality lens is that distributions of 3.93 cps for the year continue to rely on realised gains, and that funding stream is only as durable as portfolio liquidity and prevailing market levels. This is consistent with the context disclosed in the Marlin Global 2024 Annual Report, though no detailed reconciliation of individual position movements has been supplied.
Unresolved
This briefing cannot assess portfolio-versus-benchmark relative performance because the portfolio total return percentage is not disclosed in the supplied data.
Chat
Ask follow-up questions about Marlin Global's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load analytical metrics.
Open to load key metrics.
Marlin Global 2024 Annual Report
FY24 / financial reportMarlin Global 2023 Annual Report
FY23 / financial reportMLN - Commentary for interim period 2024
HY24 / results releaseMLN - Interim financial statements for period 31 Dec 23 incl review report
HY24 / financial reportMLN - Preliminary half year announcement - 31 Dec 2023
HY24 / results announcementRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was 56.7% for this reporting period.
Dividend coverage and payout pressure
Dividend payout versus NPAT is 22.3%.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.2pp.
ROE and capital efficiency
ROE was 16.7%, +4.5pp versus the prior comparable period.
Get the next Marlin Global briefing and related NZX reporting-season updates by email.