Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Analytical metrics
  8. Metric context
  9. Reference material
←Back to briefings
Marlin Global (MLN) / FY24

MLN FY24 NPAT up 57.6% to NZ$37.2m on a second-half-heavy portfolio result

A listed investment vehicle where 72.6% of full-year NPAT landed in H2, but no cash-flow, tax or portfolio-valuation disclosure is available to...

Release date
19 August 2024
Published
22 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Analytical metrics
  8. Metric context
  9. Reference material

What changed

FY24 revenue rose 55.4% to NZ$42.9m from NZ$27.6m, and net profit after tax rose 57.6% to NZ$37.2m from NZ$23.6m. All of the reported profit came from continuing operations, with no discontinued operation disclosed in either period. A final dividend of NZ2.07 cents per share was declared; no prior-period comparison for the final dividend is supplied, so the year-on-year payout trajectory cannot be stated from this release. Balance-sheet, operating cash flow, capex and net-debt figures were not captured in usable form in the extraction (total assets show as a nominal NZ$0.03m, which is clearly an OCR artefact rather than a real figure).

What matters

  • Result shape is heavily back-ended. HY24 delivered only NZ$12.4m of revenue (28.8% of FY24) and NZ$10.2m of NPAT (27.4% of FY24), implying an H2 of roughly NZ$30.6m revenue and NZ$27.0m NPAT. For an investment vehicle, that pattern is a statement about mark-to-market movements in the second half rather than a run-rate.
  • NPAT read is clean at the headline but opaque underneath. PBT and tax expense are not disclosed in the full-year extraction, so the tax bridge cannot be checked; NPAT is the only usable earnings measure here. The prior-period tax treatment also cannot be compared.
  • Dividend is declared without a clear coverage test. With no operating cash flow, no free cash flow and no realised-versus-unrealised split disclosed, the NZ2.07 cps final dividend cannot be tested against cash generation in this filing.

Expectations

No explicit FY24 target, forward-work book, or prior guidance is supplied, so the result cannot be measured against management expectations. Against the only shape reference available — HY24 — the second half was materially stronger on both revenue and NPAT. For a listed investment company that pattern typically reflects portfolio revaluation rather than recurring trading income, so the H2 acceleration should not be extrapolated as a forward run-rate without portfolio-level disclosure.

Quality of result

Earnings quality cannot be robustly assessed from the supplied data. The NPAT-to-revenue ratio of 86.6% (NZ$37.2m on NZ$42.9m) is consistent with an investment vehicle where "revenue" largely comprises dividend income and investment gains rather than traded revenue, and where much of the gain may be unrealised. HY24 operating cash flow was negative NZ$11.4m, which is normal for such a structure but means the interim profit was not cash-backed at the half; the FY24 operating cash flow is not disclosed in the extraction, so whether the full-year profit converted to cash is unknown. Working-capital and receivables ratios in the calculation pack are not meaningful for this business model.

Unresolved

  • What is the split between realised gains, unrealised mark-to-market movements, and dividend income inside the NZ$42.9m revenue line?
  • What was FY24 operating cash flow, and did the strong H2 NPAT convert to cash or was it predominantly unrealised?
  • What is the PBT and effective tax rate for FY24, and is the tax charge consistent with the prior period's treatment?
  • What are the correct FY24 total assets, cash, and net asset value per share (the extracted balance-sheet figures are not usable)?
  • How does the NZ2.07 cps final dividend compare to FY23's full-period distribution, and what is the payout policy against NTA?

This briefing cannot assess portfolio composition, realised-versus-unrealised earnings mix, cash generation, or net asset backing because those disclosures were not present in the supplied extraction.

Key metrics

← Swipe to view more
Key metrics table for Marlin Global FY24
Metric FY24 FY23 Change
Revenue $42.9m $27.6m +55.4% ↑
Net profit after tax $37.2m $23.6m +57.6% ↑
Final dividend per share 2.1c — —
Total assets $0.03m $0.03m flat

Analytical metrics

← Swipe to view more
Analytical metrics table for Marlin Global FY24
Metric FY24 FY23 Context
Debtor days 1.1 34.6 -33.6 days
HY24 share of FY24 revenue 28.8% — Other half was 71.2%
HY24 share of FY24 NPAT 27.4% — Other half was 72.6%
Profit from continuing operations $37.2m $23.6m +$13.6m

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

MLN revenue trajectory

Revenue context before the current result.

← Swipe to view more
MLN revenue trajectory preview table
PeriodMLN
HY26$9.4b
FY25$5.9b
HY25$11.3m
FY24$42.9m
HY24$12.4m
FY23$27.6m

MLN EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
MLN EBITDA margin preview table
PeriodMLN
HY26n/a
FY25n/a
HY25n/a
FY24n/a
HY24n/a
FY23n/a

Appendix

Reference material

Company materials considered in this briefing.

Current period

MLN - Financial Statements for year ended 30 June 2024 incl audit report

FY24 / financial report↗

MLN - Preliminary year end announcement - 30 June 2024

FY24 / results release↗

Prior comparable period

MLN - Financial Statements for year ended 30 June 2023 incl audit report

FY23 / financial report↗

MLN - Preliminary year end announcement - 30 June 2023

FY23 / results release↗

Interim context

MLN - Interim financial statements for period 31 Dec 23 incl review report

HY24 / financial report↗

MLN - Preliminary half year announcement - 31 Dec 2023

HY24 / results release↗

Related insight

See how earnings quality compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

MLN revenue trajectory

Revenue context before the current result.

MLN EBITDA margin

Earnings margin across covered periods.