Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Marlin Global (MLN) / FY24

NPAT up 57.6% to $37.2m on a $42.9m portfolio total return

Strong absolute gains came against a benchmark return of 15.2%, which sits at the lower edge of Annolyse's historical range.

Investment Companies / Listed investment company

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 MLN: Unprecedented high nta/nav per share. 1.26x; 4-period range 0.8x to 1.02x. NTA/NAV per share: 1.26x, unprecedented high; 4-period mean 0.93x, range 0.80x-1.02x.
  • FY22 MLN: Outside range low nta/nav per share. 0.89x; 4-period range 0.93x to 30x. NTA/NAV per share: 0.89x, below normal range; 4-period mean 8.31x, range 0.93x-30.00x.
  • HY23 MLN: Outside range low nta/nav per share. 0.8x; 4-period range 0.94x to 1.26x. NTA/NAV per share: 0.80x, below normal range; 4-period mean 1.04x, range 0.94x-1.26x.
NTA/NAV per share: 0.80x, below normal range; 4-period mean 1.04x, range 0.94x-1.26x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • FY21 MLN: Outside range low investment income. $0.6m; 4-period range $0.7m to $1.2m. Investment income: NZ$0.6m, below normal range; 4-period mean NZ$1.0m, range NZ$0.7m-NZ$1.2m.
  • HY22 MLN: Outside range low investment income. $0.2m; 4-period range $0.3m to $0.9m. Investment income: NZ$0.2m, below normal range; 4-period mean NZ$0.5m, range NZ$0.3m-NZ$0.9m.
Investment income: NZ$0.2m, below normal range; 4-period mean NZ$0.5m, range NZ$0.3m-NZ$0.9m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • FY21 MLN: Outside range high investment total return. $78.1m; 4-period range $-58.5m to $42.9m. Investment total return: NZ$78.1m, above normal range; 4-period mean NZ$4.5m, range NZ$-58.5m-NZ$42.9m.
  • FY22 MLN: Unprecedented low investment total return. $-58.5m; 4-period range $5.9m to $78.1m. Investment total return: NZ$-58.5m, unprecedented low; 4-period mean NZ$38.6m, range NZ$5.9m-NZ$78.1m.
  • HY23 MLN: Unprecedented low investment total return. $-9.4m; 4-period range $6.3m to $12.4m. Investment total return: NZ$-9.4m, unprecedented low; 4-period mean NZ$9.8m, range NZ$6.3m-NZ$12.4m.
  • HY24 MLN: Outside range high investment total return. $12.4m; 4-period range $-9.4m to $11.3m. Investment total return: NZ$12.4m, above normal range; 4-period mean NZ$4.4m, range NZ$-9.4m-NZ$11.3m.
Investment total return: NZ$12.4m, above normal range; 4-period mean NZ$4.4m, range NZ$-9.4m-NZ$11.3m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY21 MLN: Unprecedented high net assets attributable. $244.4m; 4-period range $178.1m to $222.9m. Net assets attributable: NZ$244.4m, unprecedented high; 4-period mean NZ$201.5m, range NZ$178.1m-NZ$222.9m.
  • HY22 MLN: Outside range high net assets attributable. $242.1m; 4-period range $161.9m to $224.7m. Net assets attributable: NZ$242.1m, above normal range; 4-period mean NZ$200.4m, range NZ$161.9m-NZ$224.7m.
  • FY22 MLN: Unprecedented low net assets attributable. $178.1m; 4-period range $192.8m to $244.4m. Net assets attributable: NZ$178.1m, unprecedented low; 4-period mean NZ$218.0m, range NZ$192.8m-NZ$244.4m.
  • HY23 MLN: Unprecedented low net assets attributable. $161.9m; 4-period range $201.6m to $242.1m. Net assets attributable: NZ$161.9m, unprecedented low; 4-period mean NZ$220.4m, range NZ$201.6m-NZ$242.1m.
Net assets attributable: NZ$161.9m, unprecedented low; 4-period mean NZ$220.4m, range NZ$201.6m-NZ$242.1m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$181.2m

i

End-of-day close multiplied by current shares on issue.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

9.3%

i

Trailing dividends compared with the latest close.

Premium / discount

-15.8%

i

For investment companies, price compared with reported NTA.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not useful for this reporting shape.

P/FCF

Not available

i

Not available for this company right now.

Release date
19 August 2024
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

FY24 vs FY23

Net profit after tax

$37.2m

+57.6% ↑ vs $23.6m

Net cash inflow from operating activities

−$2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Full-year dividend per share

3.9c

+115.9% ↑ vs 1.8c

Investment income

$1.2m

+56.7% ↑ vs $0.76m

Profit before tax

$38.4m

+57.4% ↑ vs $24.4m

Cash and cash equivalents

$7.2m

-55.8% ↓ vs $16.2m

Total assets

$225.4m

+11.4% ↑ vs $202.4m

What changed

Net profit after tax rose 57.6% to $37.2m, with profit before tax up 57.4% to $38.4m

The result was associated with investment total return of $42.9m, well above Annolyse's three-period historical mean of $8.5m and at the upper edge of the supplied range. Cash investment income (dividends and interest) rose 56.7% to $1.2m, also at the upper edge of its historical range (mean $0.8m).

Net assets attributable grew 15.6% to $222.9m, and NTA per share rose 10.8% to $1.03. ROE moved to 16.7% from 12.2%, at the upper edge of the supplied historical range (3-period mean -1.8%). The cash balance fell to $7.2m from $16.2m, and reported operating cash flow swung from +$22.6m to -$2.0m — a portfolio-activity movement rather than a cash-conversion signal for this investment company structure.

What matters

The benchmark backdrop was unusually muted, so the absolute result needs context

Investment total return of $42.9m is exceptionally strong against historical baseline ($8.5m mean), but the benchmark total return was 15.2% — lower edge of Annolyse's historical range, against a 3-period mean of 29.5%. This means the dollar gain came in a year where the market itself was below average; without a disclosed portfolio total return percentage, the relative outperformance read cannot be confirmed from the data supplied.

Distributions remain funded predominantly by capital gains, not cash income. Distribution coverage from investment income improved to 11.8% from 8.6%, but cash dividend and interest income still cover only about an eighth of distributions paid. The remainder relies on realised capital gains, which are market-dependent and lumpy. The payout ratio relative to NPAT was 22.3% (vs 15.6% prior), but NPAT itself is dominated by fair-value movements.

Per-share compounding lags gross portfolio return. Investment total return grew 55.4% year-on-year, yet NTA per share rose only 10.8%. That gap reflects fees, distributions and share-count movements, and is the rate that matters to shareholders rather than the headline portfolio number.

Expectations

No stated forward targets are supplied

The half-year shape shows HY24 NPAT of $10.2m and full-year NPAT of $37.2m, implying roughly $27.0m of profit was generated in the second half — a 73% second-half weighting that points to favourable late-FY24 market conditions rather than even portfolio earning power. The HY24 revenue figure ($12.4m) is not comparable to FY24 investment income ($1.2m) because the interim line includes fair-value movements that the annual presentation separates out.

Whether the FY24 result is repeatable depends on whether the late-period portfolio gains held or reversed into FY25 — a directional question the release commentary on equity-market volatility flags but does not answer.

Quality of result

For a listed investment company, the durability question is whether the result is associated with recurring portfolio income or with fair-value movements

Here, $42.9m of investment total return sits alongside only $1.2m of cash investment income, so the FY24 result is overwhelmingly market-direction-dependent, not a stable income stream. That is normal for the structure but should not be read as a recurring earnings base.

The effective tax rate of 3.1% (vs 3.3% prior) is within the supplied historical pattern and is not distorting the comparison. The reported operating cash outflow of $2.0m versus prior inflow of $22.6m reflects net buy/sell activity within the portfolio rather than operating quality, so it should not be interpreted with operating-company cash-conversion language. The more important quality lens is that distributions of 3.93 cps for the year continue to rely on realised gains, and that funding stream is only as durable as portfolio liquidity and prevailing market levels. This is consistent with the context disclosed in the Marlin Global 2024 Annual Report, though no detailed reconciliation of individual position movements has been supplied.

Unresolved

Open questions

What was the portfolio's total return percentage versus the 15.2% benchmark, and how does that compare to the multi-year record?
Which positions and sectors contributed to the $42.9m total return, and how concentrated is the portfolio?
What was the FY24 management expense ratio, and how has it trended?
How sustainable is the 3.93 cps full-year distribution rate when cash investment income covers only 11.8% of distributions paid?
Did the late-FY24 portfolio gains hold or reverse into the early part of FY25?

This briefing cannot assess portfolio-versus-benchmark relative performance because the portfolio total return percentage is not disclosed in the supplied data.

Chat

Ask about MLN FY24

Ask follow-up questions about Marlin Global's FY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MLN FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Marlin Global's FY24 result.

What was the portfolio's total return percentage versus the 15.2% benchmark, and how does that compare to the multi-year record?Why does "The benchmark backdrop was unusually muted, so the absolute result needs context" matter?How strong was the cash and earnings quality in FY24?What should I watch next for MLN after FY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Marlin Global 2024 Annual Report

FY24 / financial report↗

Prior comparable period

Marlin Global 2023 Annual Report

FY23 / financial report↗

Interim context

MLN - Commentary for interim period 2024

HY24 / results release↗

MLN - Interim financial statements for period 31 Dec 23 incl review report

HY24 / financial report↗

MLN - Preliminary half year announcement - 31 Dec 2023

HY24 / results announcement↗

Related insights

Cross-company views selected from the metrics in this briefing.

Revenue growth context

Revenue growth was 56.7% for this reporting period.

→

Dividend coverage and payout pressure

Dividend payout versus NPAT is 22.3%.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.2pp.

→

ROE and capital efficiency

ROE was 16.7%, +4.5pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MLN publishes next

Get the next Marlin Global briefing and related NZX reporting-season updates by email.