Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Marlin Global (MLN) / HY23

Portfolio returned -6.5% versus benchmark +6.3% as NTA fell to $0.80

Active management lagged the benchmark by 12.8 percentage points as net assets dropped 33.1% and the interim distribution was cut to 1.66cps.

Investment Companies / Listed investment company

NTA/NAV per share

Net tangible asset or net asset value per share, shown in per-share cents for chart readability.

↗
Loading chart...
  • HY22 MLN: Unprecedented high nta/nav per share. 1.26x; 4-period range 0.8x to 1.02x. NTA/NAV per share: 1.26x, unprecedented high; 4-period mean 0.93x, range 0.80x-1.02x.
  • FY22 MLN: Outside range low nta/nav per share. 0.89x; 4-period range 0.93x to 30x. NTA/NAV per share: 0.89x, below normal range; 4-period mean 8.31x, range 0.93x-30.00x.
  • HY23 MLN: Outside range low nta/nav per share. 0.8x; 4-period range 0.94x to 1.26x. NTA/NAV per share: 0.80x, below normal range; 4-period mean 1.04x, range 0.94x-1.26x.
NTA/NAV per share: 0.80x, below normal range; 4-period mean 1.04x, range 0.94x-1.26x.

Investment income

Recurring investment-income or revenue-return proxy, excluding fair-value movement where disclosed.

↗
Loading chart...
  • FY21 MLN: Outside range low investment income. $0.6m; 4-period range $0.7m to $1.2m. Investment income: NZ$0.6m, below normal range; 4-period mean NZ$1.0m, range NZ$0.7m-NZ$1.2m.
  • HY22 MLN: Outside range low investment income. $0.2m; 4-period range $0.3m to $0.9m. Investment income: NZ$0.2m, below normal range; 4-period mean NZ$0.5m, range NZ$0.3m-NZ$0.9m.
Investment income: NZ$0.2m, below normal range; 4-period mean NZ$0.5m, range NZ$0.3m-NZ$0.9m.

Investment total return

Total income or return including fair-value or capital movement where disclosed.

↗
Loading chart...
  • FY21 MLN: Outside range high investment total return. $78.1m; 4-period range $-58.5m to $42.9m. Investment total return: NZ$78.1m, above normal range; 4-period mean NZ$4.5m, range NZ$-58.5m-NZ$42.9m.
  • FY22 MLN: Unprecedented low investment total return. $-58.5m; 4-period range $5.9m to $78.1m. Investment total return: NZ$-58.5m, unprecedented low; 4-period mean NZ$38.6m, range NZ$5.9m-NZ$78.1m.
  • HY23 MLN: Unprecedented low investment total return. $-9.4m; 4-period range $6.3m to $12.4m. Investment total return: NZ$-9.4m, unprecedented low; 4-period mean NZ$9.8m, range NZ$6.3m-NZ$12.4m.
Investment total return: NZ$-9.4m, unprecedented low; 4-period mean NZ$9.8m, range NZ$6.3m-NZ$12.4m.

Net assets attributable

Net asset base attributable to shareholders or unitholders.

↗
Loading chart...
  • FY21 MLN: Unprecedented high net assets attributable. $244.4m; 4-period range $178.1m to $222.9m. Net assets attributable: NZ$244.4m, unprecedented high; 4-period mean NZ$201.5m, range NZ$178.1m-NZ$222.9m.
  • HY22 MLN: Outside range high net assets attributable. $242.1m; 4-period range $161.9m to $224.7m. Net assets attributable: NZ$242.1m, above normal range; 4-period mean NZ$200.4m, range NZ$161.9m-NZ$224.7m.
  • FY22 MLN: Unprecedented low net assets attributable. $178.1m; 4-period range $192.8m to $244.4m. Net assets attributable: NZ$178.1m, unprecedented low; 4-period mean NZ$218.0m, range NZ$192.8m-NZ$244.4m.
  • HY23 MLN: Unprecedented low net assets attributable. $161.9m; 4-period range $201.6m to $242.1m. Net assets attributable: NZ$161.9m, unprecedented low; 4-period mean NZ$220.4m, range NZ$201.6m-NZ$242.1m.
Net assets attributable: NZ$161.9m, unprecedented low; 4-period mean NZ$220.4m, range NZ$201.6m-NZ$242.1m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$181.2m

i

End-of-day close multiplied by current shares on issue.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

9.3%

i

Trailing dividends compared with the latest close.

Premium / discount

-15.8%

i

For investment companies, price compared with reported NTA.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.01

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not meaningful without positive comparable earnings growth.

EV/EBITDA

Not available

i

Not useful for this reporting shape.

P/FCF

Not available

i

Not available for this company right now.

Release date
17 February 2023
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY23 vs HY22

Net profit after tax

−$11.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$7.5m

+42.5% ↑ vs $5.3m

Interim dividend per share

1.7c

-33.3% ↓ vs 2.5c

Investment income

−$9.4m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Operating profit

−$10.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Profit before tax

−$10.6m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$5.5m

+23.1% ↑ vs $4.5m

Total assets

$163m

-33.0% ↓ vs $243.2m

What changed

Marlin's portfolio total return of -6.5% in HY23 came against a benchmark return of +6.3%, an underperformance gap of 12.8 percentage points

On Annolyse's historical baseline this portfolio return is an unprecedented low, sitting well below the four-period range of 1.5%–6.6% and the mean of 3.7%.

NTA per share fell to $0.80 from $1.26 at HY22, a decline of 36.7% that places the unit value below its historical range of $0.94–$1.26. Net assets attributable to shareholders contracted to $161.9m from $242.1m, an unprecedented low against the four-period mean of $220.4m. Investment total return swung to -$9.4m from +$6.3m, dragging NPAT to a loss of $11.6m versus a $3.6m profit in HY22.

The board declared an interim distribution of 1.66cps, down 33.3% from 2.49cps in the prior comparable.

What matters

Active strategy lagged the market it operates in

  • A -6.5% portfolio return against a +6.3% benchmark means the issue is not just adverse equity markets — Marlin's stock selection also detracted by 12.8pp. The prior comparable already showed a 2.7pp shortfall, so the underperformance is widening rather than mean-reverting.
  • Asset base shrinkage compounds the income problem. Net assets fell 33.1% and total assets are an unprecedented low at $163.0m versus a historical mean of $222.8m. A smaller, lower-returning portfolio constrains future fee-bearing capital and the dollar quantum of dividend and interest income — disclosed at roughly $0.3m for the period — that can support distributions.
  • The distribution is being paid from capital, not return. Distributions paid in the period totalled 3.70cps while investment income was deeply negative; distribution coverage from current-period earnings sits at 6.9%. Continuing distributions while NAV erodes 36.7% raises a direct sustainability question.

Expectations

No forward targets, guidance, or forward-work disclosures are supplied with this release, so there is no quantified shape to test the result against

The available second-half shape data is dominated by the FY22 full-year NPAT loss of $60.4m, which itself reflected the same equity-market drawdown, so it does not provide a clean run-rate for HY23.

What the release does support is that the portfolio is now meaningfully smaller and lower-priced than at any point in the four-period historical window, so even a normalised market environment would have to deliver outsized recovery to restore prior NAV per share. The release does not provide a benchmark-relative outlook or any commentary on positioning changes designed to close the 12.8pp gap.

Quality of result

The result is almost entirely portfolio-driven

Recorded losses on investments of approximately $9.7m account for the swing from a $6.0m gain in HY22 to a $9.4m loss in HY23; underlying dividend and interest income remained modest. Because portfolio movements are fair-value driven rather than timing-driven, the loss is real and durable in the sense that NAV per share has been reset — there is no working-capital or accrual reversal to look forward to.

Operating cash inflow of $7.5m rose from $5.3m, but for an investment company this primarily reflects dividend, interest and trading flows rather than operational earnings quality, so it should not be read as offsetting the portfolio outcome. The negative effective tax rate of -9.1% is a mechanical consequence of the pre-tax loss and the PIE tax framework rather than a one-off benefit, which is why PBT growth of -354.2% and NPAT growth of -421.4% should both be read through the same lens: the cleaner read is the portfolio's -12.8pp benchmark gap and the unprecedented-low ROE of -7.2%.

Unresolved

Open questions

Why did stock selection detract 12.8pp from the benchmark, and which positions drove the bulk of the -$9.7m investment loss?
Is the manager rebalancing or repositioning the portfolio in response to the widening benchmark gap, or holding existing exposures?
How sustainable is the 1.66cps interim distribution when current-period distribution coverage is only 6.9% and NAV per share has fallen below its historical range to $0.80?
What share buyback or capital management actions, if any, are contemplated given the discount and the asset base contraction to an unprecedented-low $163.0m?
Will the dividend policy be reviewed if portfolio returns remain negative into the second half?

This briefing cannot assess prospective portfolio performance, market direction, or the manager's response strategy beyond what is disclosed in the release.

Chat

Ask about MLN HY23

Ask follow-up questions about Marlin Global's HY23 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MLN HY23

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Marlin Global's HY23 result.

Why did stock selection detract 12.8pp from the benchmark, and which positions drove the bulk of the -$9.7m investment loss?Why does "Active strategy lagged the market it operates in" matter?How strong was the cash and earnings quality in HY23?What should I watch next for MLN after HY23?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

MLN - Commentary for the interim period 2023

HY23 / results release↗

MLN - Interim financial statements for period 31 Dec 2022 incl review report

HY23 / financial report↗

MLN - Preliminary half year announcement 31 Dec 2022

HY23 / results announcement↗

Prior comparable period

MLN - Commentary for the interim period 2022

HY22 / results release↗

MLN - Interim financial statements for period 31 Dec 2021 incl review report

HY22 / financial report↗

MLN - Preliminary half year announcement 31 Dec 2021

HY22 / results announcement↗

Full-year context

Marlin Global 2022 Annual Report

FY22 / financial report↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

ROE and capital efficiency

ROE was -7.2%, -8.6pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MLN publishes next

Get the next Marlin Global briefing and related NZX reporting-season updates by email.