Skip to main content

Result releasedAnnolyse analysis published

MOVE FY24: second-half EBITDA turned negative as PBT loss widened to $45.3m

Revenue fell 14.5% and reported EBITDA collapsed 83% to $7.9m, with equity down 64% to $27.2m and gross borrowings now all current.

MOV revenue trajectory

Revenue context before the current result.

Loading chart...
FY24 was $293.9m, versus $343.9m in FY23.

MOV EBITDA margin

EBITDA margin across covered periods.

Loading chart...
  • FY24 MOV FY: Outside range low ebitda margin. 2.7%; 3-period range 13.8% to 16.4%. EBITDA margin: 2.7%, below normal range; 3-period mean 15.0%, range 13.8%-16.4%.
EBITDA margin: 2.7%, below normal range; 3-period mean 15.0%, range 13.8%-16.4%.

MOV operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY24 was $18.7m, versus $38.4m in FY23.

MOV working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
  • FY24 MOV: Outside range low operating working-capital movement. $-9.7m; 3-period range $-7.8m to $8.4m. Operating working-capital movement: NZ$-9.7m, below normal range; 1/3 prior periods had builds averaging NZ$8.4m, and 2 had releases averaging NZ$-7.0m.
Operating working-capital movement: NZ$-9.7m, below normal range; 1/3 prior periods had builds averaging NZ$8.4m, and 2 had releases averaging NZ$-7.0m.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 7 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$23m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

76.57x

i

Recent market cap compared with trailing earnings.

EPS

0.00

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

695.22x

i

Enterprise value compared with recent EBITDA.

P/FCF

0.73x

i

Market cap compared with recent free cash flow.

P/B

1.95x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
29 August 2024
Published
23 April 2026

Key metrics

Numbers worth scanning first

FY24 vs FY23

Revenue

$293.9m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$7.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$48.1m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$18.7m

Caveat: metric quality flags apply; use this value with basis context.

Final dividend per share

0.0c

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$45.3m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$9.7m

+11.0% ↑ vs $8.7m

Total assets

$282m

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofMOV FY24Result releasedAnnolyse analysis published

What changed

MOVE Logistics' FY24 result shows a sharp operational deterioration that has materially weakened the balance sheet

Revenue fell 14.5% to $293.9m and reported EBITDA collapsed 83.3% to $7.9m. The pre-tax loss widened from $7.6m to $45.3m (PBT growth -496.9%) and the NPAT loss widened to $48.1m.

The second half was substantially worse than the first. With HY24 EBITDA of $12.3m, the implied 2H EBITDA was -$4.4m, and around $37.4m of the $48.1m full-year NPAT loss landed in the second half. Total equity fell 63.7% to $27.2m, gross borrowings rose to $26.7m (all current), and net debt to reported EBITDA moved from 0.3x to 2.1x. Reported figures include roughly $19.7m of non-trading items that management excludes from normalised EBITDA of $27.6m.

What matters

Earnings deterioration is group-wide, not isolated

Contract Logistics, the largest division at 46.6% of revenue, saw segment result fall from $11.6m to $0.6m. Freight's segment loss widened from $6.0m to $18.6m and International swung from a $1.0m profit to a $2.2m loss. This points to a group-level demand and cost-base mismatch rather than a single problem segment that can be fixed in isolation.

The trajectory worsened into the second half. A 2H EBITDA of -$4.4m after a $12.3m first half means the year did not stabilise as cost actions were taken; it weakened. This raises the bar for the FY25 turnaround management has flagged, because the run-rate exiting FY24 is below the full-year average rather than above it.

Balance-sheet flexibility has narrowed sharply. Equity has fallen to $27.2m while gross borrowings of $26.7m are now wholly classified as current against only $9.7m of cash. ROE moved from -9.6% to -177.0%. Net debt to reported EBITDA at 2.15x makes refinancing terms and any bank covenants a live sensitivity rather than a background concern.

Expectations

No formal earnings target is disclosed in this release

Management points to "significant improvement targeted in FY25" and notes 2H24 normalised EBITDA was ahead of 1H24, in line with prior guidance. The statutory figures, however, are materially worse than the prior year on every income line, and the roughly $19.7m gap between reported EBITDA ($7.9m) and normalised EBITDA ($27.6m) sets a high bar for what should be treated as recurring.

The release supports a directional cost-out and demand-recovery thesis but, on the disclosed numbers, does not yet evidence a return to profitability. This matters because the second half ran below the first half on a reported basis even as the company points to normalised improvement, so investors lack a quantified bridge from FY24 actuals to FY25.

Quality of result

Free cash flow of $2.0m looks superficially intact against the $48.1m statutory loss, but the bridge does not support a quality conclusion

Capex was cut from $19.5m to $1.8m, a 90.5% reduction that explains most of the FCF preservation. Operating cash flow itself fell 51.4% to $18.7m, and trade debtors declined 20% to $38.7m, releasing roughly $9.7m of working capital that supports cash flow but cannot repeat at the same magnitude.

The cleaner operating read is the $45.3m pre-tax loss, which has widened nearly six-fold despite cost actions; even on the company's normalised basis, EBT of -$25.7m is materially worse than FY23. The reported OCF/EBITDA ratio of 236.4% is a denominator artefact: EBITDA shrank faster than cash flow. The economically relevant point is that FY24 cash flow was sustained by deferring investment and unwinding receivables, not by earnings — and both levers are largely spent for FY25.

Unresolved

Open questions

What specific non-trading items account for the roughly $19.7m gap between reported EBITDA of $7.9m and normalised EBITDA of $27.6m, and how much is genuinely one-off?
Why did the Contract Logistics segment result fall from $11.6m to $0.6m, and what FY25 actions return that division towards its prior earnings level?
Is capex of $1.8m sustainable, or does the fleet and logistics asset base require a step-up that would compress FY25 free cash flow?
With $26.7m of borrowings now classified as current against $27.2m of equity, what are the facility maturity profile, covenant headroom, and refinancing terms?
Does management have a quantified FY25 EBITDA or revenue anchor that frames the "significant improvement" language?

This briefing cannot assess covenant headroom, refinancing terms, or the credibility of the FY25 normalisation path from the disclosures supplied.

Ask about MOV FY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about MOVE Logistics Group's FY24 result.

What specific non-trading items account for the roughly $19.7m gap between reported EBITDA of $7.9m and normalised EBITDA of $27.6m, and how much is genuinely one-off?Why does "Earnings deterioration is group-wide, not isolated" matter?How strong was the cash and earnings quality in FY24?What should I watch next for MOV after FY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

MOV - FY24 Financial Statements

FY24 / financial report

MOV - FY24 NZX Financial Results Announcement

FY24 / results announcement

MOV - FY24 Results Announcement

FY24 / results release

MOV - FY24 Results Presentation

FY24 / results presentation

Prior comparable period

MOV - FY23 Annual Report

FY23 / financial report

MOV - FY23 Results Announcement

FY23 / results announcement

MOV - FY23 Results Announcement

FY23 / results release

Interim context

MOVE - 1H24 Interim Financial Statements

HY24 / financial report

MOVE - 1H24 Interim Results Announcement

HY24 / results announcement

MOVE - 1H24 Interim Results Announcement

HY24 / results release

Release context

REL - MOVE Logistics Guidance Update

FY24 / commentary

Get notified when MOV publishes next

Get the next MOVE Logistics Group briefing and related NZX reporting-season updates by email.