Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material
←Back to briefings
Move Logistics Group (MOV) / FY24

MOV FY24 loss widened to NZ$48.1m as equity collapsed 63.7% to NZ$27.2m

Revenue fell 14.5% and EBITDA 41.6%, but the second half drove the bulk of the damage and net debt/EBITDA has doubled to 0.6x.

Release date
29 August 2024
Published
22 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material

What changed

Revenue fell 14.5% to NZ$293.9m and Normalised EBITDA dropped 41.6% to NZ$27.6m, translating into a pre-tax loss of NZ$45.3m (FY23: NZ$7.6m loss) and a reported NPAT loss of NZ$48.1m (FY23: NZ$7.2m loss). Operating cash flow almost halved to NZ$18.7m. The balance sheet absorbed the brunt: total equity collapsed from NZ$74.9m to NZ$27.2m (-63.7%), while gross borrowings rose to NZ$26.7m and net debt/EBITDA moved up to about 0.6x from 0.3x. At the segment level, Freighting's EBIT loss more than doubled to NZ$15.0m and Contract Logistics — the largest division at 46.6% of revenue — saw EBIT margin compress from about 7.3% to 3.9%.

What matters

  • Second-half deterioration did the real damage. HY24 NPAT was a NZ$10.7m loss; the implied H2 loss was NZ$37.4m, meaning roughly 78% of the full-year loss landed in the second half despite EBITDA in H2 (NZ$15.3m) being higher than H1 (NZ$12.3m). That gap points to sizeable below-EBITDA charges (impairments, non-trading items implied by the Normalised disclosures) rather than a pure trading run-rate read.
  • Equity base has thinned materially. A NZ$47.7m equity reduction against only a NZ$48.1m reported loss leaves almost no buffer, and gearing has risen even though headline net debt/EBITDA of 0.6x still looks modest. ROE moved from -9.6% to -176.9%.
  • Core segment margins are eroding. Contract Logistics, the group's profit anchor, saw EBIT fall from NZ$11.6m to NZ$5.3m on a 14.0% revenue decline, and Freighting's loss deepened from NZ$6.0m to NZ$15.0m. Mix was broadly stable; the problem is unit economics, not segment rotation.

Expectations

No quantified FY24 target or forward guidance range was disclosed. HY24 Normalised EBITDA ($13.2m reported) beat the company's own December 2023 guidance ($11.5–12.5m), and management flagged that most Project Blueprint benefits were expected "from 2H24". The FY24 outturn does not obviously support that framing: H2 Normalised EBITDA of roughly NZ$15.3m is only modestly above H1, and the large second-half below-EBITDA charges imply the cost base still needs further right-sizing. Management itself described results as "below aspirations".

Quality of result

Mixed and leaning towards low durability. Normalised EBITDA of NZ$27.6m was used as the reference earnings measure, but the detailed reconciliation of non-trading items was not included in the supplied extracts — so the gap between Normalised EBT (-NZ$25.7m per the release) and reported PBT (-NZ$45.3m) is not bridged here. Cash conversion deteriorated directly: OCF/EBITDA fell from about 81% to 68%, and OCF fell 51.4% on a 41.6% EBITDA decline. Capex was cut hard to NZ$1.8m (from NZ$19.5m), so pre-lease free cash flow was still positive at about NZ$16.8m — but that reflects deferred investment more than operational strength. Working capital helped modestly: trade debtors fell NZ$11.2m and receivable days improved to 46 from 51. PBT is the cleaner read than NPAT this year: the FY24 effective tax rate (~4.1% of pre-tax loss) is much less favourable than FY23 (~23.1%), widening the NPAT vs PBT deterioration gap by about 71.6pp.

Unresolved

  • The composition of the NZ$19.6m gap between Normalised EBT and reported PBT — whether impairments, restructuring, or asset write-downs — is not itemised in the excerpts provided.
  • No covenant headroom, facility maturity, or renewal disclosure accompanies the shift of all borrowings to current (NZ$26.7m current, nil non-current vs NZ$3.7m / NZ$20.6m in FY23), which is a material change.
  • Project Blueprint savings and timing are described qualitatively; no numeric cost-out target, FY25 EBITDA range, or forward work-on-hand figure is given.
  • Customer concentration and any contract churn in Contract Logistics are not disclosed.

This briefing cannot assess valuation, liquidity headroom under banking facilities, or the specific nature of the non-trading charges that drove the reported pre-tax loss well below the Normalised measure.

Key metrics

← Swipe to view more
Key metrics table for Move Logistics Group FY24
Metric FY24 FY23 Change
Revenue $293.9m $343.9m -14.5% ↓
EBITDA $27.6m $47.4m -41.6% ↓
Net profit after tax −$48.1m −$7.2m -568.5% ↓
Net cash inflow from operating activities $18.7m $38.4m -51.4% ↓
Profit before tax −$45.3m −$7.6m -496.9% ↓
Cash and cash equivalents $9.7m $8.7m +11.0% ↑
Total assets $282m $305.2m -7.6% ↓

Segment breakdown

← Swipe to view more
Segment breakdown table for Move Logistics Group FY24
Segment Current revenue Prior revenue Current result Mix shift
International $19.1m $19.8m −$2.4m +0.8pp
Specialist Logistics $17m $18.7m $0.62m +0.4pp
Freighting $120.7m $146m −$15m -1.3pp
Contract Logistics $137m $159.4m $5.3m +0.2pp

Analytical metrics

← Swipe to view more
Analytical metrics table for Move Logistics Group FY24
Metric FY24 FY23 Context
OCF / EBITDA (cash conversion) 67.6% 81.1% deteriorated
FCF pre-lease $16.8m $18.9m −$2.1m
FCF / NPAT -35.0% -263.2% complementary conversion metric
Capex % revenue 0.6% 5.7% —
Capex $1.8m $19.5m −$17.6m
Free cash flow — $35.4m —
Debtor days 46.2 51.4 -5.2 days
Inventory days 0.2 0.2 +0.0 days
Operating working capital $37.4m $48.6m −$11.2m absorbed
Trade debtors $37.2m $48.4m −$11.2m
Net debt $17m $15.6m +$1.4m
Net debt / EBITDA 0.60x 0.30x Weakening
Gross borrowings $26.7m $24.3m +$2.3m
ROE (annualised) -176.9% -9.6% Weakening
HY24 share of FY24 revenue 53.9% — Other half was 46.1%
HY24 share of FY24 EBITDA 44.5% — Other half was 55.5%
HY24 share of FY24 NPAT 22.2% — Other half was 77.8%
Profit from continuing operations −$47.2m −$5.8m −$41.3m

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

MOV revenue trajectory

Revenue context before the current result.

← Swipe to view more
MOV revenue trajectory preview table
PeriodMOV
FY24$293.9m
HY24$158.3m
FY23$343.9m

MOV EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
MOV EBITDA margin preview table
PeriodMOV
FY249.4%
HY247.8%
FY2313.8%

Appendix

Reference material

Company materials considered in this briefing.

Current period

MOV - FY24 Financial Statements

FY24 / financial report↗

MOV - FY24 Results Announcement

FY24 / results announcement↗

MOV - FY24 Results Announcement

FY24 / results release↗

Prior comparable period

MOV - FY23 Annual Report

FY23 / financial report↗

MOV - FY23 Results Announcement

FY23 / results announcement↗

MOV - FY23 Results Announcement

FY23 / results release↗

Interim context

MOVE - 1H24 Interim Financial Statements

HY24 / financial report↗

MOVE - 1H24 Interim Results Announcement

HY24 / results announcement↗

MOVE - 1H24 Interim Results Announcement

HY24 / results release↗

Related insight

See how cash conversion compares across covered companies

→

See how leverage compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

MOV revenue trajectory

Revenue context before the current result.

MOV EBITDA margin

Earnings margin across covered periods.