Market cap
$24.9m
End-of-day close multiplied by current shares on issue.
Revenue fell 14.5% and reported EBITDA collapsed 83% to $7.9m, with equity down 64% to $27.2m and gross borrowings now all current.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$24.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.06
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
0.76x
Market cap compared with recent free cash flow.
P/B
2.35x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$293.9m
-14.5% ↓ vs $343.9m
EBITDA
$7.9m
-83.3% ↓ vs $47.4m
Net profit after tax
−$48.1m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$18.7m
-51.4% ↓ vs $38.4m
Final dividend per share
0.0c
— vs —
Profit before tax
−$45.3m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Cash and cash equivalents
$9.7m
+11.0% ↑ vs $8.7m
Total assets
$282m
-7.6% ↓ vs $305.2m
What changed
Revenue fell 14.5% to $293.9m and reported EBITDA collapsed 83.3% to $7.9m. The pre-tax loss widened from $7.6m to $45.3m (PBT growth -496.9%) and the NPAT loss widened to $48.1m.
The second half was substantially worse than the first. With HY24 EBITDA of $12.3m, the implied 2H EBITDA was -$4.4m, and around $37.4m of the $48.1m full-year NPAT loss landed in the second half. Total equity fell 63.7% to $27.2m, gross borrowings rose to $26.7m (all current), and net debt to reported EBITDA moved from 0.3x to 2.1x. Reported figures include roughly $19.7m of non-trading items that management excludes from normalised EBITDA of $27.6m.
What matters
Contract Logistics, the largest division at 46.6% of revenue, saw segment result fall from $11.6m to $0.6m. Freight's segment loss widened from $6.0m to $18.6m and International swung from a $1.0m profit to a $2.2m loss. This points to a group-level demand and cost-base mismatch rather than a single problem segment that can be fixed in isolation.
The trajectory worsened into the second half. A 2H EBITDA of -$4.4m after a $12.3m first half means the year did not stabilise as cost actions were taken; it weakened. This raises the bar for the FY25 turnaround management has flagged, because the run-rate exiting FY24 is below the full-year average rather than above it.
Balance-sheet flexibility has narrowed sharply. Equity has fallen to $27.2m while gross borrowings of $26.7m are now wholly classified as current against only $9.7m of cash. ROE moved from -9.6% to -177.0%. Net debt to reported EBITDA at 2.15x makes refinancing terms and any bank covenants a live sensitivity rather than a background concern.
Expectations
Management points to "significant improvement targeted in FY25" and notes 2H24 normalised EBITDA was ahead of 1H24, in line with prior guidance. The statutory figures, however, are materially worse than the prior year on every income line, and the roughly $19.7m gap between reported EBITDA ($7.9m) and normalised EBITDA ($27.6m) sets a high bar for what should be treated as recurring.
The release supports a directional cost-out and demand-recovery thesis but, on the disclosed numbers, does not yet evidence a return to profitability. This matters because the second half ran below the first half on a reported basis even as the company points to normalised improvement, so investors lack a quantified bridge from FY24 actuals to FY25.
Quality of result
Capex was cut from $19.5m to $1.8m, a 90.5% reduction that explains most of the FCF preservation. Operating cash flow itself fell 51.4% to $18.7m, and trade debtors declined 20% to $38.7m, releasing roughly $9.7m of working capital that supports cash flow but cannot repeat at the same magnitude.
The cleaner operating read is the $45.3m pre-tax loss, which has widened nearly six-fold despite cost actions; even on the company's normalised basis, EBT of -$25.7m is materially worse than FY23. The reported OCF/EBITDA ratio of 236.4% is a denominator artefact: EBITDA shrank faster than cash flow. The economically relevant point is that FY24 cash flow was sustained by deferring investment and unwinding receivables, not by earnings — and both levers are largely spent for FY25.
Unresolved
This briefing cannot assess covenant headroom, refinancing terms, or the credibility of the FY25 normalisation path from the disclosures supplied.
Chat
Ask follow-up questions about Move Logistics Group's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
MOV - FY24 Financial Statements
FY24 / financial reportMOV - FY24 NZX Financial Results Announcement
FY24 / results announcementMOV - FY24 Results Announcement
FY24 / results releaseMOV - FY24 Results Presentation
FY24 / results presentationMOV - FY23 Annual Report
FY23 / financial reportMOV - FY23 Results Announcement
FY23 / results announcementMOV - FY23 Results Announcement
FY23 / results releaseMOVE - 1H24 Interim Financial Statements
HY24 / financial reportMOVE - 1H24 Interim Results Announcement
HY24 / results announcementMOVE - 1H24 Interim Results Announcement
HY24 / results releaseREL - MOVE Logistics Guidance Update
FY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Leverage and balance-sheet risk
Net debt / EBITDA is 2.15x, +1.82x versus the prior comparable period.
ROE and capital efficiency
ROE was -177.0%, -167.4pp versus the prior comparable period.
Cash conversion quality
This result converted 236.4% of EBITDA to operating cash flow, +155.3pp versus the prior comparable period.
Get the next Move Logistics Group briefing and related NZX reporting-season updates by email.