Market cap
$24.9m
End-of-day close multiplied by current shares on issue.
Free cash flow rose to $18.2m only because capex collapsed 88.9% to $1.4m, while cash conversion dropped 20 percentage points to 77.6%.
Operating working-capital absorption or release by reporting period.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$24.9m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.06
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
0.76x
Market cap compared with recent free cash flow.
P/B
2.35x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
HY24 vs HY23
Revenue
$158.3m
-5.8% ↓ vs $167.9m
EBITDA
$13.2m
-39.7% ↓ vs $21.9m
Net profit after tax
−$10.7m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Net cash inflow from operating activities
$10.3m
-52.1% ↓ vs $21.4m
Declared dividend per share
0.0c
— vs —
Profit before tax
−$14.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Total assets
$316.5m
-2.2% ↓ vs $323.7m
What changed
The pre-tax loss widened to $14.2m from $3.7m, and the reported NPAT loss widened to $10.7m from $1.5m, although the prior-period NPAT was flattered by a $1.9m gain from a discontinued operation that does not recur this period.
The Freight division did most of the damage: segment revenue fell to $61.7m from $80.9m, and its share of group revenue dropped to 39.0% from 48.2%. Contract Logistics, the largest division, held revenue broadly flat at $77.5m and lifted its segment result to $14.9m from $6.4m.
Operating cash flow fell 52.1% to $10.3m, while reported free cash flow improved to $18.2m as capex was cut 88.9% to $1.4m.
What matters
A 5.8% revenue decline produced a 39.7% EBITDA fall, meaning fixed-cost absorption deteriorated faster than the top line. The gap is concentrated in Freight, where revenue contracted by roughly $19m. This matters because the second-half recovery thesis depends on Project Blueprint cost initiatives flowing through; until they do, even modest further volume weakness will compound margin erosion.
Free cash flow improved on capex compression, not earnings quality. Cash conversion (OCF/EBITDA) fell to 77.6% from 97.7%, so operating cash dropped faster than EBITDA. The headline $18.2m free cash flow figure depends on capex falling from $13.0m to $1.4m (0.9% of revenue versus 7.7%). A capital-intensive logistics business cannot run at sub-1% capex intensity indefinitely, so this cash-flow profile is unlikely to persist into FY25.
Leverage rose despite borrowings falling. Gross borrowings declined 15.4% to $28.9m and net debt fell to $16.9m, but net debt to EBITDA rose to 1.28x from 0.98x because EBITDA fell faster than debt was repaid. ROE moved to -16.6% from -2.0%. The denominator effect is the warning: the balance sheet is not yet stressed, but earnings recovery is needed to keep it that way.
Expectations
That is a beat against a re-baselined bar rather than against the original FY23 trajectory, and the release explicitly defers most Project Blueprint benefits to 2H24.
The prior-year shape suggests the business is roughly even-split on revenue (48.8% in 1H23) but more second-half-weighted on EBITDA (46.3% in 1H23) and heavily second-half-weighted on bottom line. No FY24 earnings target has been disclosed, so the release supports neither a clean run-rate nor a credible recovery path; it supports only the claim that 1H came in above the December step-down.
Quality of result
The cash-flow headline is engineered by deferring capex; the EBITDA beat is against guidance that was reset two months before reporting; and the NPAT comparison is widened by a non-recurring $1.9m discontinued-operations gain in the prior period. The cleaner read is PBT, which deteriorated from -$3.7m to -$14.2m, and continuing-operations losses, which widened from $2.8m to $10.3m.
Working-capital movements helped rather than hurt: trade debtors fell 19.0% to $45.6m and receivable days improved to 52.4 from 61.1, releasing roughly $10.7m of operating working capital. That release is partly why operating cash flow held at $10.3m despite the EBITDA collapse, and it is unlikely to repeat at the same scale next half.
The durable elements are Contract Logistics' improved segment result and the lower receivable days. The timing-driven elements are the capex deferral, the working-capital release and the comparison against a guidance number set after the deterioration was visible.
Unresolved
This briefing cannot assess whether Project Blueprint cost savings will recover EBITDA margin in 2H24 because no quantified target or phasing has been disclosed in the release excerpts.
Chat
Ask follow-up questions about Move Logistics Group's HY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
MOVE - 1H24 Interim Financial Statements
HY24 / financial reportMOVE - 1H24 Interim NZX Financial Results Announcement
HY24 / results announcementMOVE - 1H24 Interim Results Announcement
HY24 / results releaseMOVE - 1H24 Results Presentation
HY24 / results presentationMOVE - FY23 Interim Financial Statements
HY23 / financial reportMOVE - FY23 Interim Results Announcement
HY23 / results announcementMOVE - FY23 Interim Results Announcement
HY23 / results releaseMOV - FY23 Annual Report
FY23 / financial reportMOV - FY23 Results Announcement
FY23 / results announcementMOV - FY23 Results Announcement
FY23 / results releaseMOVE 2023 ASM Presentation and Speeches
HY24 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Cash conversion quality
This result converted 77.6% of EBITDA to operating cash flow, -20.1pp versus the prior comparable period.
Earnings quality and statutory distortions
This result includes a statutory earnings-quality distortion flag.
Dividend coverage and payout pressure
Dividend payout versus pre-lease FCF is 0.7%, with NPAT payout at n/a.
Leverage and balance-sheet risk
Net debt / EBITDA is 1.28x, +0.30x versus the prior comparable period.
Get the next Move Logistics Group briefing and related NZX reporting-season updates by email.