Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Move Logistics Group (MOV) / HY24

EBITDA fell 39.7% on a 5.8% revenue decline as Freight reset bit

Free cash flow rose to $18.2m only because capex collapsed 88.9% to $1.4m, while cash conversion dropped 20 percentage points to 77.6%.

Transport & Infrastructure / Freight and logistics

MOV working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
HY24 was -$10.8m, versus -$6.2m in FY23.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$24.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.06

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

0.76x

i

Market cap compared with recent free cash flow.

P/B

2.35x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
23 February 2024
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$158.3m

-5.8% ↓ vs $167.9m

EBITDA

$13.2m

-39.7% ↓ vs $21.9m

Net profit after tax

−$10.7m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$10.3m

-52.1% ↓ vs $21.4m

Declared dividend per share

0.0c

— vs —

Profit before tax

−$14.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$316.5m

-2.2% ↓ vs $323.7m

What changed

Revenue fell 5.8% to $158.3m, but EBITDA dropped 39.7% to $13.2m, signalling sharp operating-leverage compression rather than a proportionate volume softening

The pre-tax loss widened to $14.2m from $3.7m, and the reported NPAT loss widened to $10.7m from $1.5m, although the prior-period NPAT was flattered by a $1.9m gain from a discontinued operation that does not recur this period.

The Freight division did most of the damage: segment revenue fell to $61.7m from $80.9m, and its share of group revenue dropped to 39.0% from 48.2%. Contract Logistics, the largest division, held revenue broadly flat at $77.5m and lifted its segment result to $14.9m from $6.4m.

Operating cash flow fell 52.1% to $10.3m, while reported free cash flow improved to $18.2m as capex was cut 88.9% to $1.4m.

What matters

Operating leverage went the wrong way

A 5.8% revenue decline produced a 39.7% EBITDA fall, meaning fixed-cost absorption deteriorated faster than the top line. The gap is concentrated in Freight, where revenue contracted by roughly $19m. This matters because the second-half recovery thesis depends on Project Blueprint cost initiatives flowing through; until they do, even modest further volume weakness will compound margin erosion.

Free cash flow improved on capex compression, not earnings quality. Cash conversion (OCF/EBITDA) fell to 77.6% from 97.7%, so operating cash dropped faster than EBITDA. The headline $18.2m free cash flow figure depends on capex falling from $13.0m to $1.4m (0.9% of revenue versus 7.7%). A capital-intensive logistics business cannot run at sub-1% capex intensity indefinitely, so this cash-flow profile is unlikely to persist into FY25.

Leverage rose despite borrowings falling. Gross borrowings declined 15.4% to $28.9m and net debt fell to $16.9m, but net debt to EBITDA rose to 1.28x from 0.98x because EBITDA fell faster than debt was repaid. ROE moved to -16.6% from -2.0%. The denominator effect is the warning: the balance sheet is not yet stressed, but earnings recovery is needed to keep it that way.

Expectations

Management beat its December 2023 normalised EBITDA guidance of $11.5m–$12.5m, reporting $13.2m

That is a beat against a re-baselined bar rather than against the original FY23 trajectory, and the release explicitly defers most Project Blueprint benefits to 2H24.

The prior-year shape suggests the business is roughly even-split on revenue (48.8% in 1H23) but more second-half-weighted on EBITDA (46.3% in 1H23) and heavily second-half-weighted on bottom line. No FY24 earnings target has been disclosed, so the release supports neither a clean run-rate nor a credible recovery path; it supports only the claim that 1H came in above the December step-down.

Quality of result

The result is low quality on multiple measures

The cash-flow headline is engineered by deferring capex; the EBITDA beat is against guidance that was reset two months before reporting; and the NPAT comparison is widened by a non-recurring $1.9m discontinued-operations gain in the prior period. The cleaner read is PBT, which deteriorated from -$3.7m to -$14.2m, and continuing-operations losses, which widened from $2.8m to $10.3m.

Working-capital movements helped rather than hurt: trade debtors fell 19.0% to $45.6m and receivable days improved to 52.4 from 61.1, releasing roughly $10.7m of operating working capital. That release is partly why operating cash flow held at $10.3m despite the EBITDA collapse, and it is unlikely to repeat at the same scale next half.

The durable elements are Contract Logistics' improved segment result and the lower receivable days. The timing-driven elements are the capex deferral, the working-capital release and the comparison against a guidance number set after the deterioration was visible.

Unresolved

Open questions

What proportion of the 1H24 Freight revenue decline reflects deliberate margin-led customer exits versus involuntary volume loss to competitors?
How much annualised cost benefit is Project Blueprint expected to deliver, and what is the 2H24 run-rate impact embedded in the unchanged guidance posture?
What is a sustainable through-cycle capex level for the asset base, given 1H24 ran at 0.9% of revenue versus 7.7% in 1H23?
Will the convertible note repaid in the period change the FY24 interest expense trajectory, and what is the refinancing plan for remaining borrowings?
When does the board expect to reinstate a dividend, and against what coverage threshold?

This briefing cannot assess whether Project Blueprint cost savings will recover EBITDA margin in 2H24 because no quantified target or phasing has been disclosed in the release excerpts.

Chat

Ask about MOV HY24

Ask follow-up questions about Move Logistics Group's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about MOV HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Move Logistics Group's HY24 result.

What proportion of the 1H24 Freight revenue decline reflects deliberate margin-led customer exits versus involuntary volume loss to competitors?Why does "Operating leverage went the wrong way" matter?How strong was the cash and earnings quality in HY24?What should I watch next for MOV after HY24?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

MOVE - 1H24 Interim Financial Statements

HY24 / financial report↗

MOVE - 1H24 Interim NZX Financial Results Announcement

HY24 / results announcement↗

MOVE - 1H24 Interim Results Announcement

HY24 / results release↗

MOVE - 1H24 Results Presentation

HY24 / results presentation↗

Prior comparable period

MOVE - FY23 Interim Financial Statements

HY23 / financial report↗

MOVE - FY23 Interim Results Announcement

HY23 / results announcement↗

MOVE - FY23 Interim Results Announcement

HY23 / results release↗

Full-year context

MOV - FY23 Annual Report

FY23 / financial report↗

MOV - FY23 Results Announcement

FY23 / results announcement↗

MOV - FY23 Results Announcement

FY23 / results release↗

Release context

MOVE 2023 ASM Presentation and Speeches

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 77.6% of EBITDA to operating cash flow, -20.1pp versus the prior comparable period.

→

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Dividend coverage and payout pressure

Dividend payout versus pre-lease FCF is 0.7%, with NPAT payout at n/a.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 1.28x, +0.30x versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when MOV publishes next

Get the next Move Logistics Group briefing and related NZX reporting-season updates by email.