Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
NZME (NZM) / HY25

NZME swung to statutory loss while operating cash flow rose 23.5%

The statutory result reflects one-off costs and a community-paper closure rather than deteriorating segment economics or cash generation, but equity

Telecommunications & Media / Media

NZM revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $341.3m, versus $163.6m in HY25.

NZM EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
FY25 was 18.3%, versus 11.6% in HY25.

NZM operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $50.4m, versus $15m in HY25.

NZM working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
FY25 was -$6.3m, versus -$6m in HY25.
Release date
26 August 2025
Published
20 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$163.6m

-2.8% ↓ vs $168.3m

EBITDA

$18.9m

-11.8% ↓ vs $21.4m

Net profit after tax

−$0.4m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$15m

+23.5% ↑ vs $12.1m

Interim dividend per share

3.0c

flat vs 3.0c

Operating profit

$3.2m

-50.6% ↓ vs $6.5m

Profit before tax

−$0.3m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$4m

-47.9% ↓ vs $7.7m

What changed

Statutory revenue was $163.6m versus $168.3m, on a basis affected by the December 2024 closure of NZME's community newspaper network

EBITDA fell to $18.9m from $21.4m. Profit before tax swung to -$0.3m from $2.8m, and net profit after tax to -$0.4m from $1.9m; management attributes the swing to one-off restructuring and legal costs, and reports an adjusted "Operating EBITDA" of $23.9m versus $21.4m.

Operating cash flow rose 23.5% to $15.0m and free cash flow was $2.2m versus -$0.7m. Against this, cash balances fell to $4.0m from $7.7m, total equity dropped 28.3% to $89.8m, and net debt/EBITDA rose to 1.76x from 1.40x. The interim dividend was 3.0 cents per share, the same as HY24's interim component.

What matters

The PBT and NPAT swing to loss reflects one-off restructuring and legal costs that management has flagged, while the adjusted Operating EBITDA measure was reported higher than the prior comparable

The basis discontinuity from the community-paper closure also breaks clean revenue comparability. This matters because the headline does not, on its own, settle whether the business is deteriorating or transitioning.

Operating cash flow at $15.0m exceeds reported EBITDA, supported by an approximately $6.0m release of operating working capital (debtor days improved to 36.6 from 41.4). This matters because cash generation has held up better than statutory profitability suggests, but a working-capital release of this size is unlikely to repeat, so the underlying cash run-rate is somewhat lower than the reported figure.

Equity fell $35.4m to $89.8m while gross borrowings were essentially flat at $37.3m, lifting net debt/EBITDA to 1.76x and leaving NTA per share at -$0.17. This matters because the balance sheet is materially weaker than a year ago, which reduces headroom for further restructuring spend or strategic investment.

Expectations

The supplied prior-year shape shows HY24 produced 48.7% of FY24 revenue but only 39.5% of FY24 EBITDA, indicating the business is materially second-half weighted on earnings

Annualising HY25 revenue gives $327.1m against FY24's $345.9m, though that comparison is distorted by the community-paper closure.

No quantified FY25 targets were supplied. Management cites a strategy review underway, ongoing cost-base adjustments, and "strong performance" in July advertising. The release does not support a quantified outlook, so the first half establishes only the starting point: positive cash generation, mixed segment economics, and a continuing cost-out program.

Quality of result

The statutory loss is heavily affected by one-off restructuring and legal costs and by the December 2024 closure of the community newspaper network

That basis discontinuity makes period-over-period growth comparisons unreliable, so reported declines in revenue and EBITDA cannot be read as clean like-for-like deterioration.

Underlying segment economics improved in Audio (result $5.7m vs $4.1m, margin 10% vs 7%) and Digital publishing (result $4.4m vs $2.0m, margin 11% vs 5%), but declined in Print publishing (result $7.0m vs $8.6m). The cash flow lift was supported by the $6.0m working-capital release, and capex fell 12.5% to $5.6m (3.5% of revenue). Together these mean the headline $2.2m of free cash flow flatters the underlying run-rate: a normalised working-capital position and capex closer to last year's level would have produced materially less free cash. Whether maintenance investment in digital products is being deferred is an open question, and matters because Digital publishing is one of the two segments showing genuine margin expansion.

Unresolved

Open questions

What drove the $35.4m (-28.3%) reduction in total equity over the past 12 months, and how much came from the FY24 impairment versus dividend distributions?
Why is the cash balance at $4.0m given $15.0m of operating cash flow in the half, and is the company comfortable operating at this liquidity level?
What is the quantified scope and expected remaining cost of the restructuring program flagged in commentary?
How will the strategy review affect segment structure and capital allocation, and on what timeframe will conclusions be communicated?
Is the 3.0-cent interim dividend sustainable given negative NTA per share, second-half-weighted earnings, and a weaker leverage position?

This briefing cannot assess whether the cost-base adjustments and strategic review will translate into sustained earnings recovery in H2 and beyond.

Chat

Ask about NZM HY25

Ask follow-up questions about NZME's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about NZM HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about NZME's HY25 result.

What drove the $35.4m (-28.3%) reduction in total equity over the past 12 months, and how much came from the FY24 impairment versus dividend distributions?Why does "The PBT and NPAT swing to loss reflects one-off restructuring and legal costs that management has flagged, while the adjusted Operating EBITDA measure was reported higher than the prior comparable" matter?How strong was the cash and earnings quality in HY25?What should I watch next for NZM after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZME 2025 Consolidated Interim Financial Statements

HY25 / financial report↗

NZME 2025 Half Year Results Announcement

HY25 / results release↗

NZME 2025 Half Year Results NZX Form

HY25 / results announcement↗

NZME 2025 Half Year Year Results Presentation

HY25 / results presentation↗

Prior comparable period

NZME 2024 Consolidated Interim Financial Statements

HY24 / financial report↗

NZME 2024 Half Year Results Announcement

HY24 / results release↗

NZME 2024 Half Year Results NZX Form

HY24 / results announcement↗

NZME 2024 Half Year Results Presentation

HY24 / results presentation↗

Full-year context

NZME 2024 Annual Report and Consolidated Financial Statements

FY24 / financial report↗

NZME 2024 Full Year Results Announcement

FY24 / results release↗

NZME 2024 Full Year Results Investor Presentation

FY24 / results presentation↗

NZME 2024 Full Year Results NZX Form

FY24 / results announcement↗

Release context

2024 Investor Day

FY24 / commentary↗

NZME FY24 guidance clarification

FY24 / commentary↗

ASM Presentation

HY24 / commentary↗

ASM Presentation

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Cash conversion quality

This result converted 79.2% of EBITDA to operating cash flow, +22.6pp versus the prior comparable period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 1.76x, +0.36x versus the prior comparable period.

→

Revenue growth context

Revenue growth was -2.8% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when NZM publishes next

Get the next NZME briefing and related NZX reporting-season updates by email.