Skip to main content

Result releasedAnnolyse analysis published

NZME swung to statutory loss while operating cash flow rose 23.5%

The statutory result reflects one-off costs and a community-paper closure rather than deteriorating segment economics or cash generation, but equity

NZM revenue trajectory

Revenue context before the current result.

Loading chart...
HY25 was $163.6m, versus $168.3m in HY24.

NZM EBITDA margin

EBITDA margin across covered periods.

Loading chart...
HY25 was 11.6%, versus 12.7% in HY24.

NZM operating cash flow

Operating cash flow across covered periods.

Loading chart...
HY25 was $15m, versus $12.1m in HY24.

NZM NPAT trajectory

Statutory profit after tax across covered periods.

Loading chart...
HY25 was -$0.4m, versus $1.9m in HY24.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 4 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$208.9m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

15.95x

i

Recent market cap compared with trailing earnings.

EPS

0.07

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

3.6x

i

Enterprise value compared with recent EBITDA.

P/FCF

8.22x

i

Market cap compared with recent free cash flow.

P/B

2.13x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

8.1%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
26 August 2025
Published
20 April 2026

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$163.6m

Caveat: metric quality flags apply; use this value with basis context.

EBITDA

$18.9m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$0.4m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$15m

Caveat: metric quality flags apply; use this value with basis context.

Interim dividend per share

3.0c

flat vs 3.0c

Operating profit

$3.2m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$0.3m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$4m

-47.9% ↓ vs $7.7m

Analysis ofNZM HY25Result releasedAnnolyse analysis published

What changed

Statutory revenue was $163.6m versus $168.3m, on a basis affected by the December 2024 closure of NZME's community newspaper network

EBITDA fell to $18.9m from $21.4m. Profit before tax swung to -$0.3m from $2.8m, and net profit after tax to -$0.4m from $1.9m; management attributes the swing to one-off restructuring and legal costs, and reports an adjusted "Operating EBITDA" of $23.9m versus $21.4m.

Operating cash flow rose 23.5% to $15.0m and free cash flow was $2.2m versus -$0.7m. Against this, cash balances fell to $4.0m from $7.7m, total equity dropped 28.3% to $89.8m, and net debt/EBITDA rose to 1.76x from 1.40x. The interim dividend was 3.0 cents per share, the same as HY24's interim component.

What matters

The PBT and NPAT swing to loss reflects one-off restructuring and legal costs that management has flagged, while the adjusted Operating EBITDA measure was reported higher than the prior comparable

The basis discontinuity from the community-paper closure also breaks clean revenue comparability. This matters because the headline does not, on its own, settle whether the business is deteriorating or transitioning.

Operating cash flow at $15.0m exceeds reported EBITDA, supported by an approximately $6.0m release of operating working capital (debtor days improved to 36.6 from 41.4). This matters because cash generation has held up better than statutory profitability suggests, but a working-capital release of this size is unlikely to repeat, so the underlying cash run-rate is somewhat lower than the reported figure.

Equity fell $35.4m to $89.8m while gross borrowings were essentially flat at $37.3m, lifting net debt/EBITDA to 1.76x and leaving NTA per share at -$0.17. This matters because the balance sheet is materially weaker than a year ago, which reduces headroom for further restructuring spend or strategic investment.

Expectations

The supplied prior-year shape shows HY24 produced 48.7% of FY24 revenue but only 39.5% of FY24 EBITDA, indicating the business is materially second-half weighted on earnings

Annualising HY25 revenue gives $327.1m against FY24's $345.9m, though that comparison is distorted by the community-paper closure.

No quantified FY25 targets were supplied. Management cites a strategy review underway, ongoing cost-base adjustments, and "strong performance" in July advertising. The release does not support a quantified outlook, so the first half establishes only the starting point: positive cash generation, mixed segment economics, and a continuing cost-out program.

Quality of result

The statutory loss is heavily affected by one-off restructuring and legal costs and by the December 2024 closure of the community newspaper network

That basis discontinuity makes period-over-period growth comparisons unreliable, so reported declines in revenue and EBITDA cannot be read as clean like-for-like deterioration.

Underlying segment economics improved in Audio (result $5.7m vs $4.1m, margin 10% vs 7%) and Digital publishing (result $4.4m vs $2.0m, margin 11% vs 5%), but declined in Print publishing (result $7.0m vs $8.6m). The cash flow lift was supported by the $6.0m working-capital release, and capex fell 12.5% to $5.6m (3.5% of revenue). Together these mean the headline $2.2m of free cash flow flatters the underlying run-rate: a normalised working-capital position and capex closer to last year's level would have produced materially less free cash. Whether maintenance investment in digital products is being deferred is an open question, and matters because Digital publishing is one of the two segments showing genuine margin expansion.

Unresolved

Open questions

What drove the $35.4m (-28.3%) reduction in total equity over the past 12 months, and how much came from the FY24 impairment versus dividend distributions?
Why is the cash balance at $4.0m given $15.0m of operating cash flow in the half, and is the company comfortable operating at this liquidity level?
What is the quantified scope and expected remaining cost of the restructuring program flagged in commentary?
How will the strategy review affect segment structure and capital allocation, and on what timeframe will conclusions be communicated?
Is the 3.0-cent interim dividend sustainable given negative NTA per share, second-half-weighted earnings, and a weaker leverage position?

This briefing cannot assess whether the cost-base adjustments and strategic review will translate into sustained earnings recovery in H2 and beyond.

Ask about NZM HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about NZME's HY25 result.

What drove the $35.4m (-28.3%) reduction in total equity over the past 12 months, and how much came from the FY24 impairment versus dividend distributions?Why does "The PBT and NPAT swing to loss reflects one-off restructuring and legal costs that management has flagged, while the adjusted Operating EBITDA measure was reported higher than the prior comparable" matter?How strong was the cash and earnings quality in HY25?What should I watch next for NZM after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

NZME 2025 Consolidated Interim Financial Statements

HY25 / financial report

NZME 2025 Half Year Results Announcement

HY25 / results release

NZME 2025 Half Year Results NZX Form

HY25 / results announcement

NZME 2025 Half Year Year Results Presentation

HY25 / results presentation

Prior comparable period

NZME 2024 Consolidated Interim Financial Statements

HY24 / financial report

NZME 2024 Half Year Results Announcement

HY24 / results release

NZME 2024 Half Year Results NZX Form

HY24 / results announcement

NZME 2024 Half Year Results Presentation

HY24 / results presentation

Full-year context

NZME 2024 Annual Report and Consolidated Financial Statements

FY24 / financial report

NZME 2024 Full Year Results Announcement

FY24 / results release

NZME 2024 Full Year Results Investor Presentation

FY24 / results presentation

NZME 2024 Full Year Results NZX Form

FY24 / results announcement

Release context

2024 Investor Day

FY24 / commentary

NZME FY24 guidance clarification

FY24 / commentary

ASM Presentation

HY24 / commentary

ASM Presentation

HY25 / commentary

Get notified when NZM publishes next

Get the next NZME briefing and related NZX reporting-season updates by email.