Market cap
$316.7m
End-of-day close multiplied by current shares on issue.
Result releasedAnnolyse analysis published
Cash burn held near $25.8m while equity eroded 34% to $54.6m, leaving runway as the central question on a still loss-making business.
Comparable chart history for this briefing.
Market context
A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.
The latest close and share count context for the market price.
Market cap
$316.7m
End-of-day close multiplied by current shares on issue.
How the market price compares with recent earnings and cash-flow inputs.
P/E
Not available
Not meaningful when recent earnings are negative.
EPS
-0.03
Recent filing-derived earnings per share.
PEG
Not available
Not available for this company right now.
EV/EBITDA
Not available
Not available for this company right now.
P/FCF
Not available
Not available for this company right now.
P/B
11.77x
Market value compared with latest reported equity.
Yield and fund-style valuation where the company shape supports it.
Dividend yield
0.0%
Trailing dividends compared with the latest close.
Total return
Not available
Available once dividend and adjustment data are verified.
Key metrics
FY24 vs FY23
Revenue
$23.9m
Caveat: metric quality flags apply; use this value with basis context.
Net profit after tax
−$29.5m
Caveat: metric quality flags apply; use this value with basis context.
Net cash inflow from operating activities
−$25.8m
Caveat: metric quality flags apply; use this value with basis context.
Cash and cash equivalents
$29.3m
-11.9% ↓ vs $33.2m
Total assets
$65.4m
Caveat: metric quality flags apply; use this value with basis context.
Analysis ofPEB FY24Result releasedAnnolyse analysis published
What changed
Because top-line growth absorbed itself in operating losses rather than translating into reduced cash burn, the closing cash balance fell 11.9% to $29.3m and shareholders' equity eroded 34% to $54.6m as accumulated losses ate through the balance sheet. Capex was cut 53% to $1.4m (5.7% of revenue, down from 14.8%), and gross borrowings of $0.3m appeared on the balance sheet. Segment mix tilted further toward Commercial (84.4% of revenue versus 73.3%) while Research revenue fell from $7.3m to $4.4m.
What matters
With $29.3m of cash against a pre-lease free-cash outflow of $27.1m for the year (OCF −$25.8m plus capex of $1.4m), the current run-rate consumes most of the remaining cash within a 12-month window before any financing action. Equity fell by $28.1m, broadly tracking the reported loss, which means losses rather than capital returns drove the balance-sheet contraction, and the cash decline of only $4.0m implies non-cash liquid assets were drawn down to fund the shortfall. The capital position, not headline revenue growth, dictates strategic flexibility from here.
Growth is not yet creating operating leverage. Revenue +21.9% paired with a 9.5% wider PBT loss shows fixed-cost absorption is weak, and the cash conversion mechanic deteriorated versus the prior year. So the next dollar of revenue is still loss-making at the level visible in the segments.
Mix and volume composition matter. The 22% top-line gain was lifted by an 18% rise in US ASP per test, while US commercial test volumes grew only 2%. ASP-led growth is harder to repeat without coverage wins, which means the Medicare/coverage catalyst flagged by management is the real swing factor for FY25.
Expectations
The supplied half-year shape shows 1H24 revenue of $13.1m versus implied 2H24 revenue of $10.8m, meaning revenue declined sequentially across the second half despite the full-year growth headline. Cash burn did improve second-half-on-first-half (1H24 OCF outflow of $15.0m, implied 2H24 outflow of $10.8m), which the announcement characterises as "Cash Burn Slows." That is the supportive signal in the result, but the offsetting concern is that revenue did not maintain the 1H run-rate. Whether that reflects seasonality, the deliberate sales-team reduction, or genuine top-line deceleration is not resolved in the release.
Quality of result
The 18% lift in ASP from US$519 to US$613 between 2H23 and 2H24 was attributed by the company to "improvements in cash collection," meaning some of the revenue uplift reflects collection of previously deferred amounts rather than steady-state pricing. Receivable days fell from 51.7 to 39.0 and trade debtors declined despite higher revenue, both consistent with that interpretation.
On the cost side, capex was cut 53%, the sales team was reduced and not backfilled, and capital intensity dropped to 5.7% of revenue. These choices reduced near-term cash outflow but indicate the company is now optimising for survival rather than reinvesting for growth. The durable read is therefore mixed: pricing improvement is real but partly catch-up, cost reductions are real but defensive, and operating leverage has not yet appeared in the segment results, where the Commercial segment loss widened slightly to $17.3m and the Research segment loss deepened to $12.3m.
Unresolved
This briefing cannot assess management's stated runway estimate, the probability of pending coverage decisions, or any post-balance-date capital raising not disclosed in the supplied materials.
Chat
Ask follow-up questions about Pacific Edge's FY24 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
FY24 Audited Results - Announcement
FY24 / results announcementFY24 Audited Results - Announcement
FY24 / results releaseFY24 Audited Results - Financial Statements
FY24 / financial reportFY24 Audited Results - Presentation
FY24 / results presentationFY23 Audited Results - Announcement
FY23 / results announcementFY23 Audited Results - Announcement
FY23 / results releaseFY23 Audited Results - Financial Statements
FY23 / financial reportHY Interim Results - Announcement
HY24 / results announcementHY Interim Results - Announcement
HY24 / results releaseHY Interim Results - Financial Statements
HY24 / financial reportRelated insights
Cross-company views selected from the metrics in this briefing.
Revenue growth context
Revenue growth was 21.9% for this reporting period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.0pp.
ROE and capital efficiency
ROE was -43.0%, -7.3pp versus the prior comparable period.
Working-capital pressure
Inventory days were 26 days, +2 days versus the prior comparable period.
Get the next Pacific Edge briefing and related NZX reporting-season updates by email.