Revenue
$21.8m
-8.6% ↓ vs $23.9m
Pacific Edge burned NZ$24.7M in operating cash in FY25, leaving a closing balance of NZ$9.5M that raises immediate questions about runway without a
Revenue context before the current result.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Statutory profit after tax across covered periods.
Key metrics
FY25 vs FY24
Revenue
$21.8m
-8.6% ↓ vs $23.9m
Net profit after tax
−$29.9m
-1.4% ↓ vs −$29.5m
Net cash inflow from operating activities
−$24.7m
+3.9% ↑ vs −$25.8m
Cash and cash equivalents
$9.5m
-67.6% ↓ vs $29.3m
Total assets
$37m
-43.4% ↓ vs $65.4m
What changed
Operating revenue fell 8.6% to NZ$21.8M, with management attributing the decline to Medicare uncertainty and a reduced US sales force. Net loss after tax widened modestly to NZ$29.9M from NZ$29.5M, a 1.4% deterioration.
The segment picture shows the Commercial division remains the core, contributing NZ$21.9M in revenue and narrowing its segment loss to NZ$14.9M from NZ$17.3M. A Research segment reported NZ$4.8M in revenue with no prior-year comparable, contributing a NZ$15.0M segment loss and explaining much of the gap between operating revenue (NZ$21.8M) and total revenue (NZ$24.6M). Receivable days extended to 47.2 days from 38.9 days, a deterioration that warrants watching given the already-stressed cash position.
What matters
At NZ$9.5M closing cash with NZ$24.7M consumed in FY25 operations, the implied runway — assuming no improvement in burn — is well under six months. The second-half operating cash outflow was NZ$12.3M versus NZ$12.5M in the first half, showing no material deceleration in burn rate. This is not a quality-of-earnings question; it is a question of whether the business can continue without new capital.
Medicare uncertainty is suppressing the business's primary revenue driver. The 8.6% operating revenue decline and a 15.0% fall in US total test volumes (per management commentary) reflect a "holding pattern" in demand linked to US reimbursement uncertainty. Until Medicare coverage is resolved, the revenue base is structurally constrained, which means cost discipline alone cannot close the gap between revenues and operating spend.
Receivable days expanded sharply. Debtor days rose 8.3 days to 47.2 days, which on a shrinking revenue base means collections slowed even as volumes fell. For a business with NZ$9.5M in cash, any slippage in cash collection directly affects the ability to fund operations, so this movement is operationally significant rather than a routine working-capital fluctuation.
Expectations
Management's stated framing — a "holding pattern" awaiting Medicare resolution — implies that FY25 results are not intended to represent a normalised run rate. The APAC contribution and sales force efficiency gains are cited as partial offsets, and US Tests/Sales FTE improved 6.4% in Q4 FY25 versus Q4 FY24, suggesting some operational recovery in the final quarter.
However, the absence of a clear Medicare resolution timeline means the path to cash-flow neutrality is undefined. The second-half revenue of NZ$10.9M being marginally below the first-half NZ$11.0M does not support a "sequential improvement" narrative, and the closing cash position means the company will need either a step-change in revenue or an external capital event in the near term.
Quality of result
Equity fell NZ$28.5M to NZ$26.1M over the year, driven by accumulated losses rather than asset write-downs. The Commercial segment improved its loss by NZ$2.3M, which is a genuine operating efficiency signal; however, this was offset by the Research segment's NZ$15.0M loss with no prior-year baseline for comparison, making the year-on-year total loss movement difficult to interpret as an improving trend.
Operating cash outflow narrowed slightly from NZ$25.8M to NZ$24.7M, but the FCF-to-NPAT ratio of 86.9% (versus 91.8% in FY24) means the cash drain is nearly as large as the reported accounting loss. There is no timing benefit, deferred liability, or balance-sheet offset moderating the cash consumption — what is being reported is close to the underlying economic burn.
Unresolved
This briefing cannot assess whether Pacific Edge's cash position is sufficient to reach a Medicare decision, nor can it evaluate the probability or timing of that regulatory outcome.
Chat
Ask follow-up questions about Pacific Edge's FY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
FY25 Audited Results - Announcement
FY25 / results announcementFY25 Audited Results - Announcement
FY25 / results releaseFY25 Audited Results - Financial Statements
FY25 / financial reportFY25 Audited Results - Presentation
FY25 / results presentationAnnual Report 2024
FY24 / financial reportHY Result - Financial Statements
HY25 / financial reportHY25 Results - Announcement
HY25 / results announcementHY25 Results - Announcement
HY25 / results releaseHY25 Results - Presentation
HY25 / results presentationRelated insights
Cross-company views selected from the metrics in this briefing.
ROE and capital efficiency
ROE was -114.8%, -60.7pp versus the prior comparable period.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 0.0pp.
Revenue growth context
Revenue growth was -8.6% for this reporting period.
Working-capital pressure
Inventory days were 27 days, +1 days versus the prior comparable period.
Get the next Pacific Edge briefing and related NZX reporting-season updates by email.