Annolyse
BriefingsCompaniesScreenerInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Screener
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources
←Back to briefings
Radius Residential Care (RAD) / HY24

Asset sale puts Radius Residential Care's debt headroom in focus

The NZ$19m disclosed value from the asset sale is relevant to debt headroom, while borrowings and gearing remain the direct evidence.

Healthcare / Aged care

RAD working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • FY23 RAD: Outside range high operating working-capital movement. $4.6m; 3-period range $-1.4m to $0.1m. Operating working-capital movement: NZ$4.6m, above normal range; 1/3 prior periods had builds averaging NZ$0.1m, and 2 had releases averaging NZ$-0.8m.
Operating working-capital movement: NZ$4.6m, above normal range; 1/3 prior periods had builds averaging NZ$0.1m, and 2 had releases averaging NZ$-0.8m.

Market context

Valuation

A close-dated read on what the market price implies next to the latest verified filing inputs. Unavailable metrics stay visible when the absence is useful context.

Prices as at close, 8 June 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$110.6m

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

11.64x

i

Recent market cap compared with trailing earnings.

EPS

0.03

i

Recent filing-derived earnings per share.

PEG

0.33x

i

P/E compared with recent earnings growth.

EV/EBITDA

6.55x

i

Enterprise value compared with recent EBITDA.

P/FCF

12.22x

i

Market cap compared with recent free cash flow.

P/B

1.45x

i

Market value compared with latest reported equity.

Income and fund shape

Yield and fund-style valuation where the company shape supports it.

Dividend yield

5.6%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
27 November 2023
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Valuation
  3. Analysis
  4. Chat
  5. Data
  6. Sources

Key metrics

Numbers worth scanning first

HY24 vs HY23

Revenue

$83.3m

+19.2% ↑ vs $69.9m

EBITDA

$10.5m

-7.4% ↓ vs $11.3m

Net profit after tax

$1.4m

-17.6% ↓ vs $1.7m

Net cash inflow from operating activities

$5.6m

n/m ↑ vs $0.4m

Interim dividend per share

—

— vs 0.7c

Profit before tax

$1.6m

-27.3% ↓ vs $2.2m

Cash and cash equivalents

$0.91m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Total assets

$355m

+1.4% ↑ vs $350.2m

What changed

Revenue rose 19.2% to $83.3m, but reported EBITDA fell 7.4% to $10.5m, PBT fell 27.3% to $1.6m, and NPAT fell 17.6% to $1.4m

Management's release leads with a "50% uplift in Underlying EBITDA" — that comparison uses the prior period's pre-NZ IFRS 16 base of $7.0m rather than the $11.3m audited underlying EBITDA disclosed in the HY23 release. On a consistent IFRS 16 basis, EBITDA declined.

Operating cash inflow stepped up sharply to $5.6m from $0.4m. Net debt rose to $96.8m and net debt/EBITDA worsened to 9.3x from 8.5x. The prior comparable included acquisition effects, so reported revenue growth reflects acquisition contribution plus the 1 July 2023 funding step-up, not purely organic momentum.

What matters

Headline framing diverges from the like-for-like figure

Asset sale adds balance-sheet context, with NZ$19m disclosed value, but borrowings and gearing are the direct leverage evidence.

The "50% uplift" relies on the prior period's pre-NZ IFRS 16 underlying EBITDA of $7.0m. The consolidated EBITDA on the same basis as the prior result's primary disclosure fell 7.4%, and PBT fell 27.3%. This matters because anchoring to the headline overstates operating momentum during a period of cost and funding pressure across aged care.

Leverage moved the wrong way. Net debt/EBITDA climbed to 9.3x from 8.5x as gross borrowings rose $2.1m and equity contracted $1.1m. For aged care, where property revaluation can mask operating fragility, sustained leverage near 9x narrows the margin for funding-cost shocks or occupancy weakness.

No interim dividend was declared this period. The prior interim was 0.70 cps at a 109.4% payout against NPAT — already uncovered. Suspension is consistent with cash discipline but signals the board does not see headroom even after the operating cash rebound.

Expectations

No forward targets are disclosed

The seasonality shape is unusual: HY23 represented 79.5% of FY23 EBITDA, implying the FY23 second half delivered just $2.9m EBITDA and a $3.8m NPAT loss. If that shape repeats, FY24 H2 needs to be materially better than FY23 H2 simply to hold full-year EBITDA flat. The 1 July 2023 funding uplift is fully reflected only from Q2 onwards, which should support H2, but cost-base direction is not quantified in the release and nothing in the disclosures rules out a second-half repeat of last year's collapse.

Quality of result

Cash conversion is the genuine positive

OCF/EBITDA jumped to 53.6% from 3.5%, receivable days fell to 30.1 from 37.1, and capex dropped to $1.9m (2.2% of revenue) versus $53.1m in the prior comparable when acquisition-related capex dominated. FCF pre-lease swung to $3.7m from -$52.7m. Much of that swing is normalisation rather than structural improvement — HY23 cash was distorted by acquisition outflows — so the current conversion level should not be extrapolated as a new baseline without further evidence.

Operating earnings quality weakened. The tax line flattered NPAT: the effective rate fell to 13.6% from 21.2%, narrowing the reported decline from -27.3% at PBT to -17.6% at NPAT. PBT is the cleaner operating read here, and it points to margin compression on a like-for-like basis despite the 19.2% revenue lift. ROE fell to 1.9% from 2.3%.

Unresolved

Open questions

Why does the headline EBITDA growth comparison use a different reporting basis than the prior period's primary EBITDA disclosure?
What is the deleveraging path from 9.3x net debt/EBITDA, and what level does the board target?
Will the interim dividend resume, and at what payout against NPAT or AFFO?
What underlying organic growth remains once acquisition contribution and the 1 July 2023 funding step-up are stripped out?
Why did FY23 second-half EBITDA fall to an implied $2.9m, and what changes prevent a repeat in FY24 H2?

This briefing cannot assess occupancy, ORA or resident-loan dynamics, bed-mix shifts, or development-pipeline economics from the supplied disclosures.

Chat

Ask about RAD HY24

Ask follow-up questions about Radius Residential Care's HY24 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about RAD HY24

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Radius Residential Care's HY24 result.

Why does the headline EBITDA growth comparison use a different reporting basis than the prior period's primary EBITDA disclosure?Why does "Headline framing diverges from the like-for-like figure" matter?How strong was the cash and earnings quality in HY24?What should I watch next for RAD after HY24?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Interim Report 2024

HY24 / financial report↗

Investor Presentation

HY24 / results presentation↗

Media Release

HY24 / media release↗

NZX Results Announcement

HY24 / results announcement↗

Prior comparable period

Interim Report 2023

HY23 / financial report↗

Media Release

HY23 / media release↗

NZX 1HY23 Results Announcement

HY23 / results announcement↗

Full-year context

FY23 Results Media Release

FY23 / media release↗

FY23 Results Presentation

FY23 / results presentation↗

Preliminary Results FY2023

FY23 / financial report↗

Results Announcement

FY23 / results announcement↗

Release context

Radius Announces $19m Sale of Facility

HY24 / commentary↗

Radius Care 2023 ASM Chair Address

HY24 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Leverage and balance-sheet risk

Net debt / EBITDA is 9.30x, +0.80x versus the prior comparable period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 9.7pp, with a distortion flag in the result.

→

Cash conversion quality

This result converted 53.6% of EBITDA to operating cash flow, +50.1pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 19.2% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when RAD publishes next

Get the next Radius Residential Care briefing and related NZX reporting-season updates by email.