Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Blackwell Global Holdings (RTO) / FY21

Operating cash collapsed 94.3% as equity eroded 61.9% to $0.3m

A narrower $0.4m loss on 21.1% revenue growth is overshadowed by near-total operating cash collapse and a thin equity base following the issuer

Industrials / Holding company

RTO revenue trajectory

Revenue context before the current result.

↗
Loading chart...
HY26 was $0.07m, versus $0.31m in FY25.

RTO operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
HY26 was -$0.07m, versus -$0.35m in FY25.

RTO NPAT trajectory

Statutory profit after tax across covered periods.

↗
Loading chart...
HY26 was -$0.1m, versus -$0.1m in FY25.

RTO net debt

Borrowings less cash across covered periods.

↗
Loading chart...
HY26 was -$0.22m, versus -$0.29m in FY25.
Release date
31 May 2021
Published
23 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

FY21 vs FY20

Revenue

$0.53m

+21.1% ↑ vs $0.44m

Net profit after tax

−$0.4m

+42.9% ↑ vs −$0.7m

Net cash inflow from operating activities

$0.18m

-94.3% ↓ vs $3.2m

Profit before tax

−$0.4m

+42.9% ↑ vs −$0.7m

Cash and cash equivalents

$2m

+10.0% ↑ vs $1.8m

Total assets

$2.7m

-21.3% ↓ vs $3.5m

What changed

Operating cash flow collapsed 94.3% to $0.2m from $3.2m, while shareholders' equity fell 61.9% to $0.3m from $0.7m

These two movements dominate the result and matter more than the headline earnings improvement, because they speak directly to the business's capacity to fund itself.

Revenue grew 21.1% to $0.5m, and both PBT and NPAT improved 35.8% to a -$0.4m loss from -$0.7m. Total assets fell 21.3% to $2.7m and gross borrowings eased 5.7% to $2.4m, while cash on hand rose 10% to $2.0m. The release also carries an issuer-transition overlay, which materially limits like-for-like interpretation.

What matters

Operating cash flow swung by $3.0m on a base that is now tiny

Prior-year operating inflows of $3.2m on $0.4m of revenue point to one-off receipts (consistent with the prior-period commentary about deploying funds towards loan receivables), not recurring operating generation. The $0.2m current-year inflow is a more plausible run-rate, which means the prior comparable flattered the cash story rather than the current period weakening it.

Equity is now thin relative to debt. $0.3m of equity supports $2.4m of gross borrowings, with another year of losses depleting the buffer. ROE deteriorated to -162.8% from -96.4% as the same scale of loss landed on a smaller equity base. This matters because any further loss of similar magnitude would absorb the remaining equity entirely.

The issuer transition makes the comparison fragile. The HY21 interim context figures ($93m revenue, -$342m NPAT, $456m operating cash flow) are inconsistent with the FY21 financials ($0.5m revenue, -$0.4m NPAT), so they cannot be used to construct a second-half shape. The current entity is operating at a fundamentally different scale, and the year-on-year improvement should be read as movement within a small, transitioning business rather than recovery in a stable one.

Expectations

No forward targets are disclosed, and the release confirms no dividend will be paid

Because the HY21 context appears to predate the issuer transition, a meaningful first-half / second-half split is not available, and the implied second-half values flagged in the shape analysis are not interpretable.

What the release does support is a much-reduced operating footprint with a tight liquidity position: $2.0m of cash against $2.4m of borrowings and ongoing losses of $0.4m a year. What it does not support is any read on the durability of revenue growth, given the very small absolute numbers and the absence of segment or pipeline disclosure.

Quality of result

The narrower loss is real, but most of the improvement reflects a smaller cost base on a still-loss-making operation rather than a path to break-even

With revenue at $0.5m and capex at just 0.2% of revenue, there is no investment programme of substance to evaluate. FCF of $0.2m converted to -42.4% of NPAT — the loss is no longer being offset by balance-sheet drawdowns the way it was in FY20 (-480.5% conversion).

The prior-year cash result was balance-sheet-assisted, not operationally generated, so the year-on-year cash deterioration overstates underlying change. What it usefully reveals is that, absent loan-book wind-down receipts, the business does not throw off meaningful cash. Equity has been funded down by sustained losses rather than rebuilt by trading, which is the central quality issue and the reason capital structure is now the more important question than P&L progression.

Unresolved

Open questions

What is the steady-state operating cash generation now that the prior-period loan-receivable receipts have passed?
How does the board view going-concern risk with $0.3m of equity supporting $2.4m of borrowings and recurring losses?
What specifically changed with the issuer transition, and what is the operating business and strategy under the new structure?
Will the company resume deploying funds into new loan receivables, and on what funding terms?
How does management plan to scale revenue beyond the current $0.5m base while controlling costs?

This briefing cannot assess the underlying business shape post-transition, because the interim-period figures supplied as comparable context relate to an entity operating at a materially different scale.

Chat

Ask about RTO FY21

Ask follow-up questions about Blackwell Global Holdings's FY21 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about RTO FY21

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Blackwell Global Holdings's FY21 result.

What is the steady-state operating cash generation now that the prior-period loan-receivable receipts have passed?Why does "Operating cash flow swung by $3.0m on a base that is now tiny" matter?How strong was the cash and earnings quality in FY21?What should I watch next for RTO after FY21?

Checking account...

Data appendix

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Financial Results

FY21 / financial report↗

Financial Results Announcement

FY21 / results announcement↗

Prior comparable period

Audited Annual Report

FY20 / financial report↗

Results Announcement

FY20 / results announcement↗

Results Announcement

FY20 / results release↗

Interim context

Interim Financial Results 30 September 2020

HY21 / financial report↗

Results Announcement 30 September 2020

HY21 / results announcement↗

Results Announcement 30 September 2020

HY21 / results release↗

Related insights

Cross-company views selected from the metrics in this briefing.

ROE and capital efficiency

ROE was -162.8%, -66.4pp versus the prior comparable period.

→

Revenue growth context

Revenue growth was 21.1% for this reporting period.

→

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 0.0pp.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when RTO publishes next

Get the next Blackwell Global Holdings briefing and related NZX reporting-season updates by email.