Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material
←Back to briefings
Ryman Healthcare (RYM) / HY24

PBT fell 34% as revenue rose 17.8%; tax credit masked the NPAT drop

Operating EBITDA, cash flow and gearing all improved, but the dividend was scrapped and a $43.3m tax credit did most of the heavy lifting on reported

Release date
29 November 2023
Published
28 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material

What changed

Continuing-operations revenue rose 17.8% to $323.0m and Operating EBITDA lifted 7.8% to $146.3m, but profit before tax fell 34.0% to $143.4m. Reported NPAT declined only 3.8% to $186.7m because a $43.3m tax credit replaced a $23.3m tax expense in HY23 — a swing in effective tax rate from -10.7% to +30.2% in the company's favour at the bottom line. Underlying profit was essentially flat at $139.2m (+0.3%).

Operating cash flow jumped 38.7% to $337.9m, with PPE capex cut to $131.2m from $191.9m, lifting pre-lease free cash flow to $206.7m. Management's own non-GAAP free cash flow figure was still negative at -$158.4m, but improved by $138.5m year on year. Gross borrowings fell $526.3m to $2.5b, equity rose 34.1% to $4.9b (consistent with a capital raise during the period), and the interim dividend was cut to nil from 8.8c.

What matters

  • The operating read is much weaker than the reported NPAT suggests. PBT fell 34% on 17.8% revenue growth — operating leverage went in the wrong direction. NPAT only held up because of a $43.3m tax credit, which is not a recurring earnings driver. Underlying profit at +0.3% is the more honest signal.
  • Balance sheet has clearly been deleveraged, but at shareholders' expense. Gross debt down $526.3m, equity up $1.2b, gearing back inside the 33.6% medium-term band, and cash up to $33.3m. Combined with the suspended dividend, this looks like a deliberate balance-sheet repair financed by equity issuance and retained cash, not by trading earnings.
  • Segment margins compressed in both geographies. New Zealand's inferred segment margin fell from ~53.4% to ~48.3% even as revenue grew, and Australia's segment result fell to $56.0m from $65.3m despite revenue rising 57.6% to $52.5m. Mix shifted toward Australia (16.3% of revenue from 12.2%), but the dominant NZ engine got less profitable per dollar of revenue.

Expectations

No explicit quantitative guidance, forward sales/work balance, or full-year target was disclosed in the extracted material, and there is no FY23 anchor in this dataset against which to test second-half shape. Management reiterated only the medium-term gearing target (33.6%, within range) and confirmed no interim dividend.

What the release does support: a stronger, less levered balance sheet and improving cash generation. What it does not support: a clean recovery in trading profitability, given PBT down 34% and segment margins easing in both NZ and Australia.

Quality of result

Mixed, leaning low-quality at the headline.

  • The 3.8% NPAT decline is flattered by a one-off-shaped tax credit; PBT down 34% is the cleaner operating read and is consistent with the flat underlying profit.
  • Operating cash flow of $337.9m is 231% of EBITDA, which is unusually high and points to working-capital release rather than core trading. Receivables days fell sharply (~525 to ~382), and trade receivables on the balance sheet collapsed from $791.9m to a near-zero $0.0m line — a classification or settlement effect that needs explanation before this OCF lift can be treated as durable.
  • The capex cut to $131.2m from $191.9m helped pre-lease FCF mechanically; whether this is a deliberate slowdown in development or a timing gap is not disclosed.
  • Equity uplift of $1.2b versus retained earnings of $186.7m points to capital raised, so per-share metrics will look weaker than absolute movements suggest.

Unresolved

  • What drove the $43.3m tax credit, and is any portion structurally repeatable?
  • What reconciles reported NPAT of $186.7m to underlying profit of $139.2m — i.e. the ~$47.5m of fair-value or non-underlying items?
  • What sits inside the non-GAAP free cash flow of -$158.4m beyond the $131.2m PPE line — development land, acquisitions, capitalised interest?
  • Why did the trade receivables line fall from $791.9m to effectively zero, and how much of the OCF beat is a reclassification rather than genuine cash collection?
  • Was the equity uplift a placement/rights issue, and at what dilution? The extracted material does not quantify shares issued.
  • When does the board expect to resume dividends, given gearing is now inside the target band?

This briefing cannot assess unit-level metrics (occupancy, resale margins, new sales volumes, embedded value) or any market-price-based valuation, as neither was provided in the extracted data.

Key metrics

← Swipe to view more
Key metrics table for Ryman Healthcare HY24
Metric HY24 HY23 Change
Revenue $323m $274.2m +17.8% ↑
EBITDA $146.3m — —
Net profit after tax $186.7m $194m -3.8% ↓
Net cash inflow from operating activities $337.9m $243.7m +38.7% ↑
Interim dividend per share 0.0c 8.8c -100.0% ↓
Profit before tax $143.4m $217.3m -34.0% ↓
Cash and cash equivalents $33.3m $25.9m +28.7% ↑
Total assets $13.1b $12b +8.7% ↑

Segment breakdown

← Swipe to view more
Segment breakdown table for Ryman Healthcare HY24
Segment Current revenue Prior revenue Current result Mix shift
New Zealand $270.4m $241m $130.7m -4.1pp
Australia $52.5m $33.3m $56m +4.1pp

Analytical metrics

← Swipe to view more
Analytical metrics table for Ryman Healthcare HY24
Metric HY24 HY23 Context
PBT growth -34.0% — cleaner earnings measure
Effective tax rate 30.2% -10.7% —
OCF / EBITDA (cash conversion) 231.0% — stable
FCF pre-lease $206.7m $51.8m +$155m
FCF post-lease −$158.4m — —
FCF / NPAT 110.7% 26.7% complementary conversion metric
Capex % revenue 40.6% 70.0% —
Capex $131.2m $191.9m −$60.7m
Free cash flow −$158.4m — —
Debtor days 381.9 525.3 -143.4 days
Trade debtors $0.01m $791.9m −$791.9m
Net debt $2.5b $3b −$533.7m
Net debt / EBITDA 16.90x — Strengthening
Gross borrowings $2.5b $3b −$526.3m
Payout ratio vs FCF pre-lease 0.0% — covered
Profit from continuing operations $186.7m $194m −$7.3m

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

RYM revenue trajectory

Revenue context before the current result.

← Swipe to view more
RYM revenue trajectory preview table
PeriodRYM
HY26$413.8m
FY25$760.7m
HY25$366.3m
HY24$323m
HY23$274.2m

RYM EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
RYM EBITDA margin preview table
PeriodRYM
HY269.7%
FY25n/a
HY25n/a
HY2445.3%
HY23n/a

Appendix

Reference material

Company materials considered in this briefing.

Current period

Ryman Healthcare Limited - Announcement Numbers and Financial Statements - 30 September 2023

HY24 / financial report↗

Ryman Healthcare Limited - Media Release and Key Statistics - 30 September 2023

HY24 / media release↗

Prior comparable period

Ryman Healthcare Limited - Announcement Numbers and financial statements - 30 September 2022

HY23 / financial report↗

Ryman Healthcare Limited - Media Release and Key Statistics - 30 September 2022

HY23 / media release↗

Related insight

See how cash conversion compares across covered companies

→

See how leverage compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

RYM revenue trajectory

Revenue context before the current result.

RYM EBITDA margin

Earnings margin across covered periods.