Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Ryman Healthcare (RYM) / HY26

PBT collapsed 123% to a NZ$40.2m loss as debt fell NZ$928m

Maiden NZ$56.2m FCF and the balance sheet reset frame the upside, but a NZ$152.7m receivables release flatters the cash result.

Healthcare / Retirement living

RYM revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY26 was $855.6m, versus $413.8m in HY26.

RYM EBITDAF margin

EBITDAF margin across covered periods.

↗
Loading chart...
FY26 was 10.3%, versus 9.7% in HY26.

RYM operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY26 was $334m, versus $172.9m in HY26.

RYM working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 RYM: Outside range high operating working-capital movement. $281m; 3-period range $-806.6m to $14.8m. Operating working-capital movement: NZ$281.0m, above normal range; 1/3 prior periods had builds averaging NZ$14.8m, and 2 had releases averaging NZ$-479.6m.
  • HY24 RYM: Outside range low operating working-capital movement. $-806.6m; 3-period range $-152.7m to $281m. Operating working-capital movement: NZ$-806.6m, below normal range; 2/3 prior periods had builds averaging NZ$147.9m, and 1 had releases averaging NZ$-152.7m.
Operating working-capital movement: NZ$-806.6m, below normal range; 2/3 prior periods had builds averaging NZ$147.9m, and 1 had releases averaging NZ$-152.7m.
Release date
27 November 2025
Published
21 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$413.8m

+13.0% ↑ vs $366.3m

Net profit after tax

−$45.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Net cash inflow from operating activities

$172.9m

-38.9% ↓ vs $282.8m

Profit before tax

−$40.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Cash and cash equivalents

$8.9m

-60.5% ↓ vs $22.6m

Total assets

$12.1b

-5.2% ↓ vs $12.8b

What changed

PBT swung from a NZ$174.8m profit to a NZ$40.2m loss (-123.0%) and NPAT from +NZ$94.4m to -NZ$45.2m (-147.9%), against a 13.0% revenue lift to NZ$413.8m

Both growth rates sit well below Annolyse's historical baseline (3-period PBT-growth mean of -11.0%, range -34.0% to 21.9%; NPAT-growth mean -28.1%) and are classified outside the normal range, with the prior comparable having been unusually strong on fair-value movements.

Underneath the headline loss, EBITDAF was NZ$40.1m and management reported its first positive free cash flow in a decade at NZ$56.2m. Operating cash flow nonetheless fell 38.9% to NZ$172.9m.

The balance sheet was reshaped: gross borrowings dropped NZ$928.4m (-35.8%) to NZ$1.66b, with management stating the reset is "now complete". Total assets fell 5.2% to NZ$12.1b.

What matters

The accounting loss reflects fair value, not operating decline

EBITDAF of NZ$40.1m and the +13.0% revenue lift point to an underlying business that grew. PBT margin of -9.7% sits below the 3-period range of 44.4%-79.2%, but that range is dominated by fair-value gains in retirement-village investment property, which reverses sharply in periods like this one. PBT growth (-123.0%) is the cleaner growth read because the effective tax rate moved from -46.0% to -12.4%.

The balance sheet reset is the structural positive. Gross borrowings fell NZ$928.4m and net debt fell to NZ$1.65b. The work is materially de-risking, but absolute leverage remains elevated against an EBITDAF base of NZ$40.1m for the half.

Cash conversion deteriorated and the maiden FCF leans on working capital. OCF fell 38.9% even as revenue rose. Trade debtors collapsed 86.4% to NZ$23.7m, releasing roughly NZ$152.7m of working capital. Debtor days of 10.4 sit far below the 3-period mean of 331.5, classified as favourable but flagged for sustainability. Without that receivables release, the FCF result would not look like a turning point.

Expectations

No forward target was supplied

HY25 represented 48.1% of FY25 revenue, but FY25 NPAT of -NZ$436.8m was dominated by an implied second-half fair-value swing of roughly -NZ$531.2m. That makes the FY26 NPAT shape highly contingent on property revaluations rather than trading.

Management cited cost-out tracking ahead of expectations, a refreshed sales strategy, and "significant uplift in average DMF on ORA sales". Those points speak to EBITDAF and cash settlements; none of them resolve the second-half fair-value risk.

Quality of result

The headline NPAT loss is dominated by non-cash fair-value movements typical of this sector, so EBITDAF of NZ$40.1m is the cleaner operating read

Revenue +13.0% and embedded ORA pricing changes support that read.

The cash result is harder to bank. The maiden NZ$56.2m FCF was supported by a NZ$152.7m working-capital release driven by receivables collection that took debtor days from 86.8 to 10.4 - far below Annolyse's 3-period mean of 331.5 days. Capex at NZ$122.1m grew 17.5% and consumes 29.5% of revenue, so underlying capital intensity has not eased. FCF/NPAT of -124.4% reflects the loss but also overstates the cash-versus-earnings divergence because the working-capital release is unlikely to repeat at the same scale. ROE of -1.1% versus +2.2% prior reflects both the loss and a smaller asset base after the reset.

Unresolved

Open questions

Is the 86.4% reduction in trade debtors a one-off collection tied to the balance sheet reset, or a sustainable change in receivables behaviour?
What is the expected path of property fair-value movements in 2H26, given FY25's second half drove an implied -NZ$531.2m NPAT swing?
How much of the cost-out programme has been delivered in the HY26 EBITDAF figure, and what is the run-rate target?
What is the post-reset target leverage range, given EBITDAF of NZ$40.1m sits against NZ$1.65b of net debt?
Will the refreshed sales strategy and higher DMF on ORA sales translate into accelerating cash settlements in 2H26 without further working-capital tailwinds?

This briefing cannot assess the full-year fair-value outcome or the durability of the receivables compression without additional disclosure.

Chat

Ask about RYM HY26

Ask follow-up questions about Ryman Healthcare's HY26 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about RYM HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Ryman Healthcare's HY26 result.

Is the 86.4% reduction in trade debtors a one-off collection tied to the balance sheet reset, or a sustainable change in receivables behaviour?Why does "The accounting loss reflects fair value, not operating decline" matter?How strong was the cash and earnings quality in HY26?What should I watch next for RYM after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Ryman Healthcare Limited - Interim Financial Statements - 30 September 2025

HY26 / financial report↗

Ryman Healthcare Limited - Media Release - 30 September 2025

HY26 / results announcement↗

Ryman Healthcare Limited - Media Release - 30 September 2025

HY26 / media release↗

Ryman Healthcare Limited - Results Presentation - 30 September 2025

HY26 / results presentation↗

Prior comparable period

Ryman Healthcare Limited - Consolidated Interim Financial Statements - 30 September 2024

HY25 / financial report↗

Ryman Healthcare Limited - Media Release - 30 September 2024

HY25 / media release↗

Full-year context

Ryman Healthcare Limited - Announcement Numbers - 31 March 2025

FY25 / results release↗

Ryman Healthcare Limited - Consolidated Financial Statements - 31 March 2025

FY25 / financial report↗

Release context

Ryman Healthcare Limited - 2025 Annual Meeting NZX Release

HY26 / commentary↗

Ryman Healthcare Limited - 2025 Annual Meeting voting results

HY26 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Cash conversion quality

This result converted 431.0% of EBITDA to operating cash flow.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 41.20x for this result.

→

Earnings quality and statutory distortions

This result includes a statutory earnings-quality distortion flag.

→

Revenue growth context

Revenue growth was 13.0% for this reporting period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when RYM publishes next

Get the next Ryman Healthcare briefing and related NZX reporting-season updates by email.