Skip to main content

Result releasedAnnolyse analysis published

PBT collapsed 123% to a NZ$40.2m loss as debt fell NZ$928m

Maiden NZ$56.2m FCF and the balance sheet reset frame the upside, but a NZ$152.7m receivables release flatters the cash result.

RYM revenue trajectory

Revenue context before the current result.

Loading chart...
FY25 was $760.7m, versus $508.8m in FY22.

RYM EBITDAF margin

EBITDAF margin across covered periods.

Loading chart...
FY25 ebitdaf margin was 6%.

RYM operating cash flow

Operating cash flow across covered periods.

Loading chart...
FY25 was $410.3m, versus $586m in FY22.

RYM working-capital movement

Operating working-capital absorption or release by reporting period.

Loading chart...
HY25 was $14.8m, versus -$806.6m in HY24.

Market context

Valuation

These ratios pair a market close from around the result date with verified filing data. An unavailable metric means the required inputs were missing or unsuitable for comparison.

Prices as at close, 3 September 2026

Price and market cap

The latest close and share count context for the market price.

Market cap

$2.1b

i

End-of-day close multiplied by current shares on issue.

Profitability multiples

How the market price compares with recent earnings and cash-flow inputs.

P/E

Not available

i

Not meaningful when recent earnings are negative.

EPS

-0.17

i

Recent filing-derived earnings per share.

PEG

Not available

i

Not available for this company right now.

EV/EBITDA

Not available

i

Not available for this company right now.

P/FCF

11.06x

i

Market cap compared with recent free cash flow.

P/B

0.51x

i

Market value compared with latest reported equity.

Income and investment-company measures

Yield and investment-company valuation where supported.

Dividend yield

0.0%

i

Trailing dividends compared with the latest close.

Total return

Not available

i

Available once dividend and adjustment data are verified.

Release date
27 November 2025
Published
21 April 2026

Key metrics

Numbers worth scanning first

HY26 vs HY25

Revenue

$413.8m

Caveat: metric quality flags apply; use this value with basis context.

Net profit after tax

−$45.2m

Caveat: metric quality flags apply; use this value with basis context.

Net cash inflow from operating activities

$172.9m

Caveat: metric quality flags apply; use this value with basis context.

Profit before tax

−$40.2m

Caveat: metric quality flags apply; use this value with basis context.

Cash and cash equivalents

$8.9m

-60.5% ↓ vs $22.6m

Total assets

$12.1b

Caveat: metric quality flags apply; use this value with basis context.

Analysis ofRYM HY26Result releasedAnnolyse analysis published

What changed

PBT swung from a NZ$174.8m profit to a NZ$40.2m loss (-123.0%) and NPAT from +NZ$94.4m to -NZ$45.2m (-147.9%), against a 13.0% revenue lift to NZ$413.8m

Both growth rates sit well below Annolyse's historical baseline (3-period PBT-growth mean of -11.0%, range -34.0% to 21.9%; NPAT-growth mean -28.1%) and are classified outside the normal range, with the prior comparable having been unusually strong on fair-value movements.

Underneath the headline loss, EBITDAF was NZ$40.1m and management reported its first positive free cash flow in a decade at NZ$56.2m. Operating cash flow nonetheless fell 38.9% to NZ$172.9m.

The balance sheet was reshaped: gross borrowings dropped NZ$928.4m (-35.8%) to NZ$1.66b, with management stating the reset is "now complete". Total assets fell 5.2% to NZ$12.1b.

What matters

The accounting loss reflects fair value, not operating decline

EBITDAF of NZ$40.1m and the +13.0% revenue lift point to an underlying business that grew. PBT margin of -9.7% sits below the 3-period range of 44.4%-79.2%, but that range is dominated by fair-value gains in retirement-village investment property, which reverses sharply in periods like this one. PBT growth (-123.0%) is the cleaner growth read because the effective tax rate moved from -46.0% to -12.4%.

The balance sheet reset is the structural positive. Gross borrowings fell NZ$928.4m and net debt fell to NZ$1.65b. The work is materially de-risking, but absolute leverage remains elevated against an EBITDAF base of NZ$40.1m for the half.

Cash conversion deteriorated and the maiden FCF leans on working capital. OCF fell 38.9% even as revenue rose. Trade debtors collapsed 86.4% to NZ$23.7m, releasing roughly NZ$152.7m of working capital. Debtor days of 10.4 sit far below the 3-period mean of 331.5, classified as favourable but flagged for sustainability. Without that receivables release, the FCF result would not look like a turning point.

Expectations

No forward target was supplied

HY25 represented 48.1% of FY25 revenue, but FY25 NPAT of -NZ$436.8m was dominated by an implied second-half fair-value swing of roughly -NZ$531.2m. That makes the FY26 NPAT shape highly contingent on property revaluations rather than trading.

Management cited cost-out tracking ahead of expectations, a refreshed sales strategy, and "significant uplift in average DMF on ORA sales". Those points speak to EBITDAF and cash settlements; none of them resolve the second-half fair-value risk.

Quality of result

The headline NPAT loss is dominated by non-cash fair-value movements typical of this sector, so EBITDAF of NZ$40.1m is the cleaner operating read

Revenue +13.0% and embedded ORA pricing changes support that read.

The cash result is harder to bank. The maiden NZ$56.2m FCF was supported by a NZ$152.7m working-capital release driven by receivables collection that took debtor days from 86.8 to 10.4 - far below Annolyse's 3-period mean of 331.5 days. Capex at NZ$122.1m grew 17.5% and consumes 29.5% of revenue, so underlying capital intensity has not eased. FCF/NPAT of -124.4% reflects the loss but also overstates the cash-versus-earnings divergence because the working-capital release is unlikely to repeat at the same scale. ROE of -1.1% versus +2.2% prior reflects both the loss and a smaller asset base after the reset.

Unresolved

Open questions

Is the 86.4% reduction in trade debtors a one-off collection tied to the balance sheet reset, or a sustainable change in receivables behaviour?
What is the expected path of property fair-value movements in 2H26, given FY25's second half drove an implied -NZ$531.2m NPAT swing?
How much of the cost-out programme has been delivered in the HY26 EBITDAF figure, and what is the run-rate target?
What is the post-reset target leverage range, given EBITDAF of NZ$40.1m sits against NZ$1.65b of net debt?
Will the refreshed sales strategy and higher DMF on ORA sales translate into accelerating cash settlements in 2H26 without further working-capital tailwinds?

This briefing cannot assess the full-year fair-value outcome or the durability of the receivables compression without additional disclosure.

Ask about RYM HY26

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Ryman Healthcare's HY26 result.

Is the 86.4% reduction in trade debtors a one-off collection tied to the balance sheet reset, or a sustainable change in receivables behaviour?Why does "The accounting loss reflects fair value, not operating decline" matter?How strong was the cash and earnings quality in HY26?What should I watch next for RYM after HY26?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Ryman Healthcare Limited - Interim Financial Statements - 30 September 2025

HY26 / financial report

Ryman Healthcare Limited - Media Release - 30 September 2025

HY26 / results announcement

Ryman Healthcare Limited - Media Release - 30 September 2025

HY26 / media release

Ryman Healthcare Limited - Results Presentation - 30 September 2025

HY26 / results presentation

Prior comparable period

Ryman Healthcare Limited - Consolidated Interim Financial Statements - 30 September 2024

HY25 / financial report

Ryman Healthcare Limited - Media Release - 30 September 2024

HY25 / media release

Full-year context

Ryman Healthcare Limited - Announcement Numbers - 31 March 2025

FY25 / results release

Ryman Healthcare Limited - Consolidated Financial Statements - 31 March 2025

FY25 / financial report

Release context

Ryman Healthcare Limited - 2025 Annual Meeting NZX Release

HY26 / commentary

Ryman Healthcare Limited - 2025 Annual Meeting voting results

HY26 / commentary

Get notified when RYM publishes next

Get the next Ryman Healthcare briefing and related NZX reporting-season updates by email.