Annolyse
BriefingsCompaniesInsightsPrinciplesCompareWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology
  • Developers

© 2026 Annolyse. Analytical briefings for NZX company announcements.

Table of contents

  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material
←Back to briefings
Scales Corporation (SCL) / HY22

Revenue jumped 21.9% but Horticulture margin halved and NPAT fell 8%

Global Proteins now carries the group as Horticulture earnings collapsed, while a near-debt-free balance sheet offsets weak operating leverage.

Release date
24 August 2022
Published
22 April 2026
Table of Contents⌄
  1. What changed
  2. What matters
  3. Expectations
  4. Quality of result
  5. Unresolved
  6. Key metrics
  7. Segment breakdown
  8. Analytical metrics
  9. Metric context
  10. Reference material

What changed

Revenue rose 21.9% to $309.3m, but earnings leverage was thin: EBITDA grew only 3.6% to $56.4m, PBT rose 5.0% to $45.3m, and reported NPAT fell 8.0% to $26.1m. Underneath that, segment mix shifted decisively. Horticulture revenue dropped to $117.3m (37.9% of group, from 50.2%) and its segment result more than halved from $29.4m to $15.2m, taking margin from ~23.0% to ~13.0%. Global Proteins is now the largest division at $151.7m revenue and $30.0m result (~19.8% margin). The prior Food Ingredients and Other lines no longer appear as separate segments, signalling a reporting re-cut. Operating cash outflow narrowed to -$30.6m from -$35.3m, and gross borrowings fell $13.8m to $39.4m, taking net debt to roughly $3.2m (0.06x EBITDA) from $22.3m (0.41x) a year earlier.

What matters

  • Horticulture earnings deterioration. A ~$14.2m fall in segment result on a ~$10.0m revenue decline is the dominant driver of the group's weak operating leverage. Without improvement here, group EBITDA growth will continue to lag top-line growth.
  • Mix rotation to Global Proteins. Growth in Global Proteins is now doing the heavy lifting, and its ~19.8% margin is higher than Horticulture's current ~13.0%. The question is whether that is structural or cyclical pricing.
  • Balance sheet strength. Net debt is effectively negligible at $3.2m against $56.4m EBITDA. This gives Scales significant optionality for capital allocation, but also raises the hurdle for leaving cash idle given ROE weakened from 7.3% to 6.7%.

Expectations

No quantitative forward guidance or stated targets were disclosed in the supplied release. Seasonality context is mixed: in FY21, the first half contained 49.3% of revenue but 76.1% of EBITDA and 105.2% of NPAT, meaning the second half was effectively breakeven at the bottom line. Annualising HY22 revenue naively gives $618.6m versus FY21's $514.6m, a much stronger top-line run rate, but the FY21 seasonality pattern suggests the second half will not meaningfully add to full-year EBITDA unless it diverges from prior shape. The release supports a stronger revenue FY22 but does not support earnings recovery absent a Horticulture margin rebuild.

Quality of result

The PBT result is the cleaner operating read, at +5.0%. The NPAT decline of 8.0% is not explained by tax (effective rate actually fell from 24.4% to 22.6%), and the release references a "reported NPAT" of $35.1m that does not reconcile to the $26.1m statutory line extracted — the supplied disclosure does not bridge underlying to statutory. Cash conversion improved at the margin (OCF/EBITDA -54.2% vs -64.7%), but remained seasonally negative, and pre-lease free cash flow was -$35.8m. The period-end cash increase is therefore not operating-cash-driven but reflects investing inflows and FX. Inventory built 18.5% to $38.7m, broadly tracking revenue growth, so working capital is not flattering the result. Overall, the quality of the earnings print is mediocre: revenue is durable at the run-rate level, but the margin story depends heavily on Horticulture stabilising.

Unresolved

  • How the $35.1m "reported NPAT" headline reconciles to the $26.1m statutory line — no bridge was provided.
  • Whether Food Ingredients has been absorbed into Global Proteins or otherwise re-cut, and what comparable segment growth looks like on a like-for-like basis.
  • Drivers of the Horticulture margin collapse (volume, pricing, cost inflation, FX) and whether these are one-off or persistent.
  • The full-period dividend; only the announcement is flagged in extracted text without a declared amount or payout ratio.
  • Customer concentration and FX hedge positions, given the FX line was material in cash flows.

This briefing cannot assess whether the Horticulture margin deterioration is cyclical or structural, nor the sustainability of Global Proteins pricing, because neither driver detail nor forward guidance was disclosed in the supplied extraction.

Key metrics

← Swipe to view more
Key metrics table for Scales Corporation HY22
Metric HY22 HY21 Change
Revenue $309.3m $253.8m +21.9% ↑
EBITDA $56.4m $54.5m +3.6% ↑
Net profit after tax $26.1m $28.3m -8.0% ↓
Net cash inflow from operating activities −$30.6m −$35.3m +13.3% ↑
Cash and cash equivalents $36.3m $30.9m +17.2% ↑
Total assets $664.5m $631.3m +5.2% ↑

Segment breakdown

← Swipe to view more
Segment breakdown table for Scales Corporation HY22
Segment Current revenue Prior revenue Current result Mix shift
Global proteins $151.7m — $30m n/a
Horticulture $117.3m $127.4m $15.2m -12.3pp
Logistics $40.5m $43.6m $3.5m -4.1pp
Food Ingredients — $99.8m — n/a
Other — $1.3m — n/a

Analytical metrics

← Swipe to view more
Analytical metrics table for Scales Corporation HY22
Metric HY22 HY21 Context
PBT growth +5.0% — cleaner earnings measure
Effective tax rate 22.6% 24.4% —
OCF / EBITDA (cash conversion) -54.2% -64.7% stable
FCF pre-lease −$35.8m −$41.9m +$6.1m
FCF / NPAT -137.5% -148.0% complementary conversion metric
Capex % revenue -1.7% -2.6% —
Capex −$5.3m −$6.7m +$1.4m
Debtor days 0.3 0.2 +0.1 days
Inventory days 22.8 23.4 -0.7 days
Trade debtors $0.58m $0.34m +$0.25m
Net debt $3.2m $22.3m −$19.1m
Net debt / EBITDA 0.06x 0.41x Strengthening
Gross borrowings $39.4m $53.3m −$13.8m
ROE (annualised) 6.7% 7.3% Weakening
HY21 share of FY21 revenue 49.3% — Other half was 50.7%
HY21 share of FY21 EBITDA 76.1% — Other half was 23.9%
HY21 share of FY21 NPAT 105.2% — Other half was -5.2%
Profit from continuing operations — $32.6m —

This analysis was generated using Annolyse, an AI-powered tool that analyses NZX company announcements. The analysis is based on available company filings and standard Annolyse calculations. This is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Source-backed analysis from the filing set attached to this briefing.

Metric context

Trajectory before this result

A compact view of the company's recent revenue and margin path, derived from the same metrics history that powers the company page.

SCL revenue trajectory

Revenue context before the current result.

← Swipe to view more
SCL revenue trajectory preview table
PeriodSCL
FY25$899.9m
HY25$371.9m
FY24$584.6m
HY24$318.1m
FY23$565.4m
HY23$309.4m

SCL EBITDA margin

Earnings margin across covered periods.

← Swipe to view more
SCL EBITDA margin preview table
PeriodSCL
FY2518.9%
HY2523.6%
FY2415.7%
HY2419.3%
FY239.5%
HY239.9%

Appendix

Reference material

Company materials considered in this briefing.

Current period

Financial Statements - 30 June 2022

HY22 / financial report↗

Interim Results Announcement - 30 June 2022

HY22 / results announcement↗

Interim Results Media Release - 30 June 2022

HY22 / media release↗

Prior comparable period

Financial Statements - 30 June 2021

HY21 / financial report↗

Interim Results Announcement - 30 June 2021

HY21 / results announcement↗

Interim Results Media Release - 30 June 2021

HY21 / media release↗

Full-year context

Annual Financial Statements - 31 December 2021

FY21 / financial report↗

Annual Results Announcement - 31 December 2021

FY21 / results announcement↗

Annual Results Media Release - 31 December 2021

FY21 / media release↗

Related insight

See how cash conversion compares across covered companies

→

See how leverage compares across covered companies

→

Email updates

Want briefings like this for the next reporting season?

Get the next Annolyse briefing by email when it is published.

SCL revenue trajectory

Revenue context before the current result.

SCL EBITDA margin

Earnings margin across covered periods.