Revenue
$371.9m
+16.9% ↑ vs $318.1m
PBT grew 49.0% on operating leverage, but heavy first-half seasonal weighting and a softer tax rate are the key tests of durability.
Revenue context before the current result.
EBITDA margin across covered periods.
Operating cash flow across covered periods.
Operating working-capital absorption or release by reporting period.
Key metrics
HY25 vs HY24
Revenue
$371.9m
+16.9% ↑ vs $318.1m
EBITDA
$87.8m
+42.8% ↑ vs $61.5m
Net profit after tax
$48.6m
+73.0% ↑ vs $28.1m
Net cash inflow from operating activities
−$9.2m
Suppressed: metric quality flags mark this value as unsuitable for normal comparison.
Operating profit
$75.1m
+46.9% ↑ vs $51.2m
Profit before tax
$72.7m
+49.0% ↑ vs $48.8m
Cash and cash equivalents
$44.4m
+11.4% ↑ vs $39.9m
Total assets
$784.6m
+6.1% ↑ vs $739.8m
What changed
PBT grew 49.0% to NZ$72.7m and NPAT grew 73.0% to NZ$48.6m, a 24.0pp gap explained by an effective tax rate of 20.8% versus 22.0% in the prior comparable period.
Horticulture drove the result, with segment revenue up 44% to NZ$193.8m and segment result up 82% to NZ$40.6m. Logistics revenue nearly doubled to NZ$73.3m. Global Proteins revenue fell 10.8% to NZ$126.4m, though its segment result still edged up to NZ$31.1m.
Net debt fell to NZ$67.5m and net debt/EBITDA improved to 0.77x from 1.33x. Operating cash outflow widened to NZ$9.2m from NZ$2.6m, but capex dropped 78% to NZ$9.7m, so pre-lease free cash flow improved to NZ$-18.9m from NZ$-47.1m.
What matters
EBITDA margin of 23.6% and PBT margin of 19.5% both sit clearly above their HY22–HY24 ranges (9.8%–19.3% and 5.9%–15.3% respectively). This is the substance of the result: operating leverage, particularly from Horticulture, has produced a different earnings profile, and management has lifted FY25 guidance on the back of it. The question is whether this represents a new operating level or an unusually favourable apple season.
Mix has tilted further toward Horticulture. Horticulture's revenue share rose to 49.2% from 42.3% as Global Proteins shrank by NZ$15.3m. This concentrates earnings exposure on a single seasonal segment — amplifying upside in strong seasons and downside in weak ones.
Tax-rate tailwind, modest. The effective tax rate of 20.8% sits below the historical 22.0%–22.6% band and contributes to the 24.0pp gap between NPAT growth (73.0%) and PBT growth (49.0%). PBT growth is the cleaner read on operating progress.
Expectations
The historical second-half shape is critical context: in FY24, HY24 represented 67.1% of full-year EBITDA and 91.6% of full-year NPAT, with implied 2H24 NPAT of just NZ$2.6m. Horticulture is structurally first-half weighted because of the apple harvest, so even a strong 1H25 does not annualise.
The economic question is therefore how much of the 1H25 margin uplift survives into a much smaller 2H25 base. The result clearly sets up FY25 above prior-year run rate, but the magnitude of the lift depends on second-half settings that this release does not quantify.
Quality of result
Operating cash outflow of NZ$9.2m versus NZ$2.6m is the standard 1H working-capital build, and inventory days actually fell to 15.0 from 22.8 — below the historical 22.8–27.5 range — so cash absorption was lighter than usual. Cash conversion of OCF/EBITDA of -10.5% is at the upper edge of the historical -78.5% to -4.2% range and above the -45.6% mean, so the period is not abnormally cash-light despite the YoY decline from -4.2%.
The bigger question is capex. It collapsed 78% to NZ$9.7m (2.6% of revenue versus 14.0% prior), which flatters pre-lease FCF to NZ$-18.9m. Net debt/EBITDA at 0.77x is within Annolyse's historical baseline (0.06x–1.33x). PBT growth of 49.0% on revenue up 16.9% does imply genuine operating leverage, but durability depends on Horticulture pricing and yield dynamics, and on whether capex stays low or simply lapped a HY24 investment peak.
Unresolved
This briefing cannot assess the FY25 guidance figure, the apple-season pricing dynamics behind Horticulture, or the detailed underlying-versus-reported earnings reconciliation.
Chat
Ask follow-up questions about Scales Corporation's HY25 result.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Informational only. No buy, sell, hold, price-target, or personal financial advice.
Open to load segment breakdown.
Open to load analytical metrics.
Open to load key metrics.
Financial Statements - 30 June 2025
HY25 / financial reportInterim Results Announcement - 30 June 2025
HY25 / results announcementInterim Results Media Release - 30 June 2025
HY25 / media releaseInterim Results Presentation - 30 June 2025
HY25 / results presentationFinancial Statements - 30 June 2024
HY24 / financial reportInterim Results Announcement - 30 June 2024
HY24 / results announcementInterim Results Media Release - 30 June 2024
HY24 / media releaseAnnual Financial Statements - 31 December 2024
FY24 / financial reportAnnual Results Announcement - 31 December 2024
FY24 / results announcementAnnual Results Media Release - 31 December 2024
FY24 / media releaseMarket Update
HY25 / commentaryRelated insights
Cross-company views selected from the metrics in this briefing.
Earnings quality and statutory distortions
PBT and NPAT growth diverged by 24.0pp, with a distortion flag in the result.
Revenue growth context
Revenue growth was 16.9% for this reporting period.
Leverage and balance-sheet risk
Net debt / EBITDA is 0.77x, -0.56x versus the prior comparable period.
ROE and capital efficiency
ROE was 11.3%, +4.3pp versus the prior comparable period.
Get the next Scales Corporation briefing and related NZX reporting-season updates by email.