Annolyse
BriefingsCompaniesInsightsPrinciplesCompareChatWatchlist

Explore

  • Briefings
  • Companies
  • Insights
  • Compare

Resources

  • Search
  • Methodology

© 2026 Annolyse.

ChartsAnalysisChatData
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources
←Back to briefings
Scales Corporation (SCL) / HY25

Horticulture surge lifts EBITDA margin to 23.6%, above historical range

PBT grew 49.0% on operating leverage, but heavy first-half seasonal weighting and a softer tax rate are the key tests of durability.

Primary Industries / Horticulture and food

SCL revenue trajectory

Revenue context before the current result.

↗
Loading chart...
FY25 was $899.9m, versus $371.9m in HY25.

SCL EBITDA margin

EBITDA margin across covered periods.

↗
Loading chart...
  • HY23 SCL: Outside range low ebitda margin. 9.8%; 3-period range 18.2% to 23.6%. EBITDA margin: 9.8%, below normal range; 3-period mean 20.4%, range 18.2%-23.6%.
  • FY23 SCL: Outside range low ebitda margin. 9.5%; 4-period range 11.1% to 18.9%. EBITDA margin: 9.5%, below normal range; 4-period mean 14.7%, range 11.1%-18.9%.
  • HY25 SCL: Outside range high ebitda margin. 23.6%; 3-period range 9.8% to 19.3%. EBITDA margin: 23.6%, above normal range; 3-period mean 15.8%, range 9.8%-19.3%.
  • FY25 SCL: Unprecedented high ebitda margin. 18.9%; 4-period range 9.5% to 15.1%. EBITDA margin: 18.9%, unprecedented high; 4-period mean 12.4%, range 9.5%-15.1%.
EBITDA margin: 18.9%, unprecedented high; 4-period mean 12.4%, range 9.5%-15.1%.

SCL operating cash flow

Operating cash flow across covered periods.

↗
Loading chart...
FY25 was $95.8m, versus -$9.2m in HY25.

SCL working-capital movement

Operating working-capital absorption or release by reporting period.

↗
Loading chart...
  • HY23 SCL: Outside range high operating working-capital movement. $104.7m; 3-period range $-9.1m to $6.3m. Operating working-capital movement: NZ$104.7m, above normal range; 1/3 prior periods had builds averaging NZ$6.3m, and 2 had releases averaging NZ$-7.0m.
  • FY23 SCL: Outside range low operating working-capital movement. $-23.7m; 4-period range $7.9m to $120.1m. Operating working-capital movement: NZ$-23.7m, below normal range; 4/4 prior periods had builds averaging NZ$40.4m, and none had a working-capital release.
  • HY25 SCL: Outside range low operating working-capital movement. $-9.1m; 3-period range $-4.9m to $104.7m. Operating working-capital movement: NZ$-9.1m, below normal range; 2/3 prior periods had builds averaging NZ$55.5m, and 1 had releases averaging NZ$-4.9m.
  • FY25 SCL: Unprecedented high operating working-capital movement. $120.1m; 4-period range $-23.7m to $25.2m. Operating working-capital movement: NZ$120.1m, unprecedented high; 3/4 prior periods had builds averaging NZ$13.8m, and 1 had releases averaging NZ$-23.7m.
Operating working-capital movement: NZ$120.1m, unprecedented high; 3/4 prior periods had builds averaging NZ$13.8m, and 1 had releases averaging NZ$-23.7m.
Release date
25 August 2025
Published
22 April 2026
Ask about this result
Sections⌄
  1. Charts
  2. Analysis
  3. Chat
  4. Data
  5. Sources

Key metrics

Numbers worth scanning first

HY25 vs HY24

Revenue

$371.9m

+16.9% ↑ vs $318.1m

EBITDA

$87.8m

+42.8% ↑ vs $61.5m

Net profit after tax

$48.6m

+73.0% ↑ vs $28.1m

Net cash inflow from operating activities

−$9.2m

Suppressed: metric quality flags mark this value as unsuitable for normal comparison.

Operating profit

$75.1m

+46.9% ↑ vs $51.2m

Profit before tax

$72.7m

+49.0% ↑ vs $48.8m

Cash and cash equivalents

$44.4m

+11.4% ↑ vs $39.9m

Total assets

$784.6m

+6.1% ↑ vs $739.8m

What changed

Revenue rose 16.9% to NZ$371.9m and EBITDA jumped 42.8% to NZ$87.8m, lifting the EBITDA margin to 23.6% — above the 9.8%–19.3% range Annolyse's historical baseline records across HY22–HY24 (mean 15.8%)

PBT grew 49.0% to NZ$72.7m and NPAT grew 73.0% to NZ$48.6m, a 24.0pp gap explained by an effective tax rate of 20.8% versus 22.0% in the prior comparable period.

Horticulture drove the result, with segment revenue up 44% to NZ$193.8m and segment result up 82% to NZ$40.6m. Logistics revenue nearly doubled to NZ$73.3m. Global Proteins revenue fell 10.8% to NZ$126.4m, though its segment result still edged up to NZ$31.1m.

Net debt fell to NZ$67.5m and net debt/EBITDA improved to 0.77x from 1.33x. Operating cash outflow widened to NZ$9.2m from NZ$2.6m, but capex dropped 78% to NZ$9.7m, so pre-lease free cash flow improved to NZ$-18.9m from NZ$-47.1m.

What matters

Margin step-change above the historical range

EBITDA margin of 23.6% and PBT margin of 19.5% both sit clearly above their HY22–HY24 ranges (9.8%–19.3% and 5.9%–15.3% respectively). This is the substance of the result: operating leverage, particularly from Horticulture, has produced a different earnings profile, and management has lifted FY25 guidance on the back of it. The question is whether this represents a new operating level or an unusually favourable apple season.

Mix has tilted further toward Horticulture. Horticulture's revenue share rose to 49.2% from 42.3% as Global Proteins shrank by NZ$15.3m. This concentrates earnings exposure on a single seasonal segment — amplifying upside in strong seasons and downside in weak ones.

Tax-rate tailwind, modest. The effective tax rate of 20.8% sits below the historical 22.0%–22.6% band and contributes to the 24.0pp gap between NPAT growth (73.0%) and PBT growth (49.0%). PBT growth is the cleaner read on operating progress.

Expectations

The release flags that FY25 profit guidance has been lifted, but no specific number is supplied here

The historical second-half shape is critical context: in FY24, HY24 represented 67.1% of full-year EBITDA and 91.6% of full-year NPAT, with implied 2H24 NPAT of just NZ$2.6m. Horticulture is structurally first-half weighted because of the apple harvest, so even a strong 1H25 does not annualise.

The economic question is therefore how much of the 1H25 margin uplift survives into a much smaller 2H25 base. The result clearly sets up FY25 above prior-year run rate, but the magnitude of the lift depends on second-half settings that this release does not quantify.

Quality of result

Earnings quality looks reasonable, with two caveats

Operating cash outflow of NZ$9.2m versus NZ$2.6m is the standard 1H working-capital build, and inventory days actually fell to 15.0 from 22.8 — below the historical 22.8–27.5 range — so cash absorption was lighter than usual. Cash conversion of OCF/EBITDA of -10.5% is at the upper edge of the historical -78.5% to -4.2% range and above the -45.6% mean, so the period is not abnormally cash-light despite the YoY decline from -4.2%.

The bigger question is capex. It collapsed 78% to NZ$9.7m (2.6% of revenue versus 14.0% prior), which flatters pre-lease FCF to NZ$-18.9m. Net debt/EBITDA at 0.77x is within Annolyse's historical baseline (0.06x–1.33x). PBT growth of 49.0% on revenue up 16.9% does imply genuine operating leverage, but durability depends on Horticulture pricing and yield dynamics, and on whether capex stays low or simply lapped a HY24 investment peak.

Unresolved

Open questions

What drove EBITDA margin to 23.6%, above the historical 9.8%–19.3% range, and how much of that level is structural versus a favourable apple season?
What is the lifted FY25 guidance range, and what does it imply for 2H25 earnings against the very weak 2H24 base of NZ$2.6m NPAT?
Why did Global Proteins revenue fall 10.8% while its segment result rose, and what margin assumption sits inside the FY25 outlook?
Is the 78% capex reduction a timing effect after a HY24 investment peak, or a lower steady-state level of capital intensity?
How does reported NPAT of NZ$48.6m reconcile to the underlying NPATAS of NZ$48.9m cited in the release, and what items sit between?

This briefing cannot assess the FY25 guidance figure, the apple-season pricing dynamics behind Horticulture, or the detailed underlying-versus-reported earnings reconciliation.

Chat

Ask about SCL HY25

Ask follow-up questions about Scales Corporation's HY25 result.

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Ask about SCL HY25

Informational only. No buy, sell, hold, price-target, or personal financial advice.

Sign in to chat

Sign in to ask questions about Scales Corporation's HY25 result.

What drove EBITDA margin to 23.6%, above the historical 9.8%–19.3% range, and how much of that level is structural versus a favourable apple season?Why does "Margin step-change above the historical range" matter?How strong was the cash and earnings quality in HY25?What should I watch next for SCL after HY25?

Checking account...

Data appendix

Show segment detail

Open to load segment breakdown.

Show analytical metrics

Open to load analytical metrics.

Show key metrics table

Open to load key metrics.

Sources

Current period

Financial Statements - 30 June 2025

HY25 / financial report↗

Interim Results Announcement - 30 June 2025

HY25 / results announcement↗

Interim Results Media Release - 30 June 2025

HY25 / media release↗

Interim Results Presentation - 30 June 2025

HY25 / results presentation↗

Prior comparable period

Financial Statements - 30 June 2024

HY24 / financial report↗

Interim Results Announcement - 30 June 2024

HY24 / results announcement↗

Interim Results Media Release - 30 June 2024

HY24 / media release↗

Full-year context

Annual Financial Statements - 31 December 2024

FY24 / financial report↗

Annual Results Announcement - 31 December 2024

FY24 / results announcement↗

Annual Results Media Release - 31 December 2024

FY24 / media release↗

Release context

Market Update

HY25 / commentary↗

Related insights

Cross-company views selected from the metrics in this briefing.

Earnings quality and statutory distortions

PBT and NPAT growth diverged by 24.0pp, with a distortion flag in the result.

→

Revenue growth context

Revenue growth was 16.9% for this reporting period.

→

Leverage and balance-sheet risk

Net debt / EBITDA is 0.77x, -0.56x versus the prior comparable period.

→

ROE and capital efficiency

ROE was 11.3%, +4.3pp versus the prior comparable period.

→
This briefing is based on available company filings and standard Annolyse calculations. It is general information only and does not constitute financial advice. The analysis may contain errors. Always read the original company filings and consult a licensed financial adviser before making investment decisions.

Get notified when SCL publishes next

Get the next Scales Corporation briefing and related NZX reporting-season updates by email.